4190 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4190 佐登-KY |
實收資本額 |
620 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2015/10/21 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳佳琦 |
電 話 |
04-22922999 |
|
|
|
|
|
|
|
|
|
地 址 |
Oleander Way
802 West Bay Road P.O.Box
32052 Grand Cayman |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
美容美體產品、美容美體SPA課程 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
36.80 |
法人買賣超合計(近一日) |
買超 1.958 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.70
|
法人買賣超合計(近一週) |
買超
8.87 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.94
|
法人買賣超合計(近一月) |
買超
73 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/27 |
0.99 |
#N/A |
#N/A |
2023/04/27 |
2.69% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/19 |
0.50 |
0.00 |
|
|
|
1.36% |
0% |
1.36% |
|
|
|
|
2023 |
2024/06/27 |
1.01 |
0.00 |
|
2024/07/30 |
|
2.73% |
0% |
2.73% |
|
|
|
|
2022 |
2023/06/27 |
0.99 |
0.00 |
|
2023/04/27 |
|
2.69% |
0% |
2.69% |
|
|
|
|
2021 |
2022/06/23 |
3.50 |
0.00 |
|
2022/04/21 |
|
9.51% |
0% |
9.51% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-4.04 |
K(9) |
71.69 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
29.53 |
D(9) |
63.48 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-9.11 |
周K(9) |
25.64 |
|
1.6 |
1.2 |
0.4 |
0.4 |
0.5 |
|
|
|
|
股價淨值比 |
1.25 |
周D(9) |
26.28 |
綜合評分: |
4.1 |
建議: |
觀望 |
目標價: |
42.61 |
|
|
|
|
月線乖離率 |
6.27 |
季線乖離率 |
-11.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
85.58 |
|
|
|
|
股價 |
41.85 |
33.40 |
33.95 |
34.00 |
36.80 |
15*PE |
|
2*PB |
57.05 |
|
|
|
|
成交量(千股) |
126 |
594 |
131 |
106 |
96 |
10*PE |
|
1*PB |
28.53 |
|
|
|
|
資餘 |
816 |
671 |
663 |
659 |
663 |
5*PE |
|
0.5*PB |
14.26 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
569,988
|
571,586
|
577,116
|
561,879
|
700,904
|
677,863
|
814,855
|
|
|
|
|
營業成本(千) |
|
221,356
|
223,424
|
222,072
|
212,148
|
243,051
|
230,967
|
242,207
|
|
|
|
|
營業毛利(千) |
|
348,632
|
348,162
|
355,044
|
349,731
|
457,853
|
446,896
|
572,648
|
|
|
|
|
營業費用(千) |
|
385,144
|
439,633
|
433,390
|
418,726
|
458,906
|
489,353
|
520,745
|
|
|
|
|
營業利益(千) |
|
-29,281 |
-109,445 |
-78,430 |
-68,995 |
-1,485 |
-42,762 |
51,959
|
|
|
|
|
營業外收入及支出(千) |
|
4,380
|
-6,044 |
10,442
|
2,308
|
-6,134 |
5,638
|
6,087
|
|
|
|
|
稅前純益(千) |
|
-24,901 |
-115,489 |
-67,988 |
-66,687 |
-7,619 |
-37,124 |
58,046
|
|
|
|
|
所得稅(千) |
|
10,771
|
-18,931 |
214
|
24,827
|
3,045
|
4,543
|
11,043
|
|
|
|
|
稅後純益(千) |
|
-35,672 |
-96,558 |
-68,202 |
-91,514 |
-10,664 |
-41,667 |
47,003
|
|
|
|
|
其他綜合損益(千) |
|
-13,434 |
31,993
|
13,970
|
28,194
|
-45,627 |
48,096
|
-54,537 |
|
|
|
|
綜合損益(千) |
|
-49,106 |
-64,565 |
-54,232 |
-63,320 |
-56,291 |
6,429
|
-7,534 |
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.42 |
-1.89 |
-1.12 |
-1.09 |
-0.12 |
-0.60 |
0.95
|
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.60 |
-1.58 |
-1.12 |
-1.50 |
-0.17 |
-0.68 |
0.77
|
|
|
|
|
毛利率(%) |
|
61.16
|
60.91
|
61.52
|
62.24
|
65.32
|
65.93
|
70.28
|
|
|
|
|
營業利益率(%) |
|
-5.14 |
-19.15 |
-13.59 |
-12.28 |
-0.21 |
-6.31 |
6.38
|
|
|
|
|
稅後純益率(%) |
|
-6.26 |
-16.89 |
-11.82 |
-16.29 |
-1.52 |
-6.15 |
5.77
|
|
|
|
|
稅後權益報酬率(%) |
|
-1.96 |
-5.13 |
-3.56 |
-4.55 |
-0.50 |
-1.94 |
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
210,205 |
601,236 |
17.16
|
4.09
|
7.00
|
|
|
601,236
|
7 |
|
|
|
|
202502 |
179,416 |
391,031 |
-15.22 |
12.85
|
8.64
|
|
|
585,402
|
-5.62 |
|
|
|
|
202501 |
211,615 |
211,615 |
8.87
|
5.31
|
5.31
|
|
創近一年新高 |
600,721
|
-10.39 |
|
|
|
|
202412 |
194,371 |
2,280,569 |
-0.19 |
-25.33 |
-23.36 |
-4.44 |
|
582,207
|
-16.93 |
|
|
|
|
202411 |
194,735 |
2,089,270 |
0.85
|
-6.89 |
-23.06 |
|
|
559,107
|
-18.18 |
|
|
|
|
202410 |
193,101 |
1,894,535 |
12.75
|
-16.57 |
-24.41 |
|
|
564,658
|
-17.48 |
|
|
|
|
202409 |
171,271 |
1,710,581 |
-14.49 |
-29.46 |
-24.80 |
-4.04 |
|
563,698
|
-16.84 |
|
|
|
|
202408 |
200,286 |
1,530,163 |
4.24
|
-4.64 |
-24.70 |
|
|
574,800
|
-19.65 |
|
|
|
|
202407 |
192,141 |
1,329,877 |
5.36
|
-14.62 |
-27.01 |
|
|
573,916
|
-25.05 |
|
|
|
|
202406 |
182,373 |
1,138,995 |
-8.54 |
-34.93 |
-28.68 |
-2.18 |
|
576,020
|
-29.31 |
|
|
|
|
202405 |
199,402 |
955,363 |
2.65
|
-23.42 |
-27.44 |
|
|
595,435
|
-28.01 |
|
|
|
|
202404 |
194,245 |
755,961 |
-3.74 |
-29.16 |
-28.43 |
|
|
555,019
|
-32.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
7 |
8 |
1 |
9200 |
凱基 |
-3 |
2 |
5 |
|
|
|
|
9600 |
富邦 |
1 |
1 |
0 |
7790 |
國票 |
-2 |
0 |
2 |
|
|
|
|
9600 |
富邦 |
1 |
1 |
0 |
8840 |
玉山 |
-1 |
0 |
1 |
|
|
|
|
1480 |
美商高盛 |
1 |
1 |
0 |
5380 |
第一金 |
-1 |
0 |
1 |
|
|
|
|
1590 |
花旗環球 |
1 |
1 |
0 |
6460 |
大昌 |
-1 |
0 |
1 |
|
|
|
|
8560 |
新光 |
0 |
1 |
1 |
6910 |
德信 |
-1 |
0 |
1 |
|
|
|
|
9300 |
華南永昌 |
0 |
0 |
0 |
9100 |
群益金鼎 |
-1 |
0 |
1 |
|
|
|
|
9A00 |
永豐金 |
0 |
1 |
1 |
1260 |
宏遠 |
0 |
0 |
0 |
|
|
|
|
9A00 |
永豐金 |
0 |
1 |
1 |
8560 |
新光 |
0 |
1 |
1 |
|
|
|
|
8840 |
玉山 |
-1 |
0 |
1 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250429 |
手握「美國製造」保證卡 生技族群集體走強 |
|
|
|
|
20241120 |
11月20日盤前/回測季線初見止穩 觀察盤後期貨結算、外資空單變化及輝達財報 |
|
|
|
|
20241106 |
佐登財報/第3季砍40家直營門市、裁逾百人 前三季每股虧4.27元 |
|
|
|
|
20241009 |
佐登宣布買庫藏股2000張 股價跳空攻漲停 |
|
|
|
|
20240822 |
大陸消費景氣低迷 美容股麗豐、佐登半年報承壓 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-5.6 |
|
10日籌碼集中度 |
-10.5 |
|
單日買賣超 |
-1 |
|
|
|
5日籌碼集中度 |
-1.9 |
|
20日籌碼集中度 |
-13.9 |
|
累計買賣超 |
-169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
333 |
借券餘額 |
364 |
千張大戶戶數 |
10 |
大戶比例 |
64.32 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|