4171 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4171 瑞基 |
實收資本額 |
575 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2014/08/14 |
|
|
|
|
|
|
|
|
|
發 言
人 |
傅俞燕 |
電 話 |
04-24639869 |
|
|
|
|
|
|
|
|
|
地 址 |
407台中市西屯區中部科學園區科園二路19號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
動物用藥製造業、生物技術服務業、醫療器材製造業、一般儀器製造業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
20.50 |
法人買賣超合計(近一日) |
賣超 -18.245 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.30
|
法人買賣超合計(近一週) |
賣超 -49.87 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-1.44
|
法人買賣超合計(近一月) |
買超
8.82 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.28
|
外資連4賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/14 |
1.50 |
2.50 |
2023/07/28 |
2023/07/28 |
7.32% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/10 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/06/18 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/14 |
1.50 |
2.50 |
2023/07/28 |
2023/07/28 |
|
19.51% |
0.12% |
7.32% |
|
|
|
|
2021 |
2022/05/31 |
5.00 |
1.00 |
2022/09/13 |
2022/09/13 |
|
29.27% |
0.05% |
24.39% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-2.09 |
K(9) |
80.86 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
12.48 |
D(9) |
77.61 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-9.81 |
周K(9) |
25.27 |
|
1.2 |
1.2 |
0.8 |
0.4 |
0 |
|
|
|
|
股價淨值比 |
1.64 |
周D(9) |
19.9 |
綜合評分: |
3.6 |
建議: |
觀望 |
目標價: |
25.19 |
|
|
|
|
月線乖離率 |
8.39 |
季線乖離率 |
-15.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
37.50 |
|
|
|
|
股價 |
22.80 |
17.10 |
18.40 |
18.40 |
20.50 |
15*PE |
|
2*PB |
25.00 |
|
|
|
|
成交量(千股) |
461 |
1,996 |
593 |
503 |
1,182 |
10*PE |
|
1*PB |
12.50 |
|
|
|
|
資餘 |
1,683 |
1,087 |
1,020 |
1,036 |
1,055 |
5*PE |
|
0.5*PB |
6.25 |
|
|
|
|
券餘 |
0 |
4 |
6 |
7 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
54,965
|
62,460
|
43,158
|
45,905
|
54,825
|
48,187
|
54,263
|
|
|
|
|
營業成本(千) |
|
17,769
|
27,191
|
17,815
|
25,436
|
70,216
|
28,505
|
51,140
|
|
|
|
|
營業毛利(千) |
|
37,196
|
35,269
|
25,343
|
20,469
|
-15,391 |
19,682
|
3,123
|
|
|
|
|
營業費用(千) |
|
61,631
|
61,934
|
60,116
|
65,811
|
75,506
|
63,038
|
62,856
|
|
|
|
|
營業利益(千) |
|
-24,435 |
-26,665 |
-34,773 |
-45,342 |
-90,897 |
-43,356 |
-59,733 |
|
|
|
|
營業外收入及支出(千) |
|
-5,632 |
-1,479 |
-2,468 |
23,817
|
-16,352 |
17,482
|
12,574
|
|
|
|
|
稅前純益(千) |
|
-30,067 |
-28,144 |
-37,241 |
-21,525 |
-107,249 |
-25,874 |
-47,159 |
|
|
|
|
所得稅(千) |
|
6,703
|
0 |
0 |
0 |
-47,993 |
0 |
0 |
|
|
|
|
稅後純益(千) |
|
-36,770 |
-28,144 |
-37,241 |
-21,525 |
-59,256 |
-25,874 |
-47,159 |
|
|
|
|
其他綜合損益(千) |
|
1,127
|
-1,583 |
918
|
2,264
|
-2,222 |
3,301
|
-2,282 |
|
|
|
|
綜合損益(千) |
|
-35,643 |
-29,727 |
-36,323 |
-19,261 |
-61,478 |
-22,573 |
-49,441 |
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.52 |
-0.49 |
-0.65 |
-0.37 |
-1.87 |
-0.45 |
-1.03 |
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.62 |
-0.47 |
-0.63 |
-0.35 |
-1.01 |
-0.43 |
-1.00 |
|
|
|
|
毛利率(%) |
|
67.67
|
56.47
|
58.72
|
44.59
|
-28.07 |
40.85
|
5.76
|
|
|
|
|
營業利益率(%) |
|
-44.46 |
-42.69 |
-80.57 |
-98.77 |
-165.79 |
-89.97 |
-110.08 |
|
|
|
|
稅後純益率(%) |
|
-66.90 |
-45.06 |
-86.29 |
-46.89 |
-108.08 |
-53.69 |
-86.91 |
|
|
|
|
稅後權益報酬率(%) |
|
-4.95 |
-3.59 |
-4.51 |
-2.52 |
-6.63 |
-2.77 |
-4.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
18,624 |
52,467 |
-24.25 |
65.46
|
14.29
|
|
|
52,467
|
14.29 |
|
|
|
|
202502 |
24,586 |
33,843 |
165.59
|
153.12
|
-2.33 |
|
|
53,337
|
0.77 |
|
|
|
|
202501 |
9,257 |
9,257 |
-52.51 |
-62.88 |
-62.88 |
|
創近一年新低 |
48,980
|
-21.75 |
|
|
|
|
202412 |
19,494 |
206,488 |
-3.63 |
6.64
|
-8.41 |
-2.03 |
|
54,965
|
0.26 |
|
|
|
|
202411 |
20,229 |
186,995 |
32.72
|
4.39
|
-9.74 |
|
|
50,134
|
-0.43 |
|
|
|
|
202410 |
15,242 |
166,765 |
3.95
|
-11.20 |
-11.20 |
|
|
59,963
|
20.41 |
|
|
|
|
202409 |
14,663 |
151,523 |
-51.22 |
6.22
|
-11.20 |
-1.51 |
|
62,460
|
29.62 |
|
|
|
|
202408 |
30,058 |
136,860 |
69.45
|
59.62
|
-12.73 |
|
創近一年新高 |
58,255
|
8.73 |
|
|
|
|
202407 |
17,739 |
106,802 |
69.62
|
14.07
|
-22.61 |
|
|
46,305
|
-12.09 |
|
|
|
|
202406 |
10,458 |
89,063 |
-42.25 |
-45.53 |
-27.26 |
-1.02 |
|
43,158
|
-20.47 |
|
|
|
|
202405 |
18,108 |
78,606 |
24.10
|
1.02
|
-23.87 |
|
|
43,956
|
-34.24 |
|
|
|
|
202404 |
14,592 |
60,497 |
29.64
|
-14.87 |
-29.10 |
|
|
35,561
|
-42.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5380 |
第一金 |
40 |
49 |
9 |
8560 |
新光 |
-56 |
1 |
57 |
|
|
|
|
6160 |
中國信託 |
14 |
18 |
4 |
1560 |
港商野村 |
-15 |
0 |
15 |
|
|
|
|
1020 |
合庫 |
11 |
11 |
0 |
5920 |
元富 |
-14 |
1 |
15 |
|
|
|
|
8880 |
國泰 |
11 |
12 |
1 |
6950 |
福勝 |
-8 |
0 |
8 |
|
|
|
|
9300 |
華南永昌 |
7 |
8 |
1 |
8150 |
台新 |
-5 |
9 |
14 |
|
|
|
|
9100 |
群益金鼎 |
5 |
20 |
15 |
9200 |
凱基 |
-5 |
13 |
18 |
|
|
|
|
5260 |
美好 |
4 |
4 |
0 |
9800 |
元大 |
-4 |
35 |
39 |
|
|
|
|
5320 |
高橋 |
4 |
5 |
1 |
9600 |
富邦 |
-1 |
6 |
7 |
|
|
|
|
7000 |
兆豐 |
3 |
5 |
2 |
1440 |
美林 |
-1 |
7 |
8 |
|
|
|
|
7790 |
國票 |
1 |
2 |
1 |
6380 |
光和 |
0 |
1 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240515 |
瑞基財報/首季虧損2026萬元 年減45% 每股虧0.35元 |
|
|
|
|
20231209 |
瑞基營收/11月年減24% 1-11月累計2.07億、年減7成 |
|
|
|
|
20231206 |
12月6日盤前/美就業數據降溫、降息預期轉強 台股續迎資金動能 |
|
|
|
|
20231206 |
12月6日重要財經行事曆 |
|
|
|
|
20230908 |
瑞基營收/8月年減46.7% 布局插旗歐洲伴侶動物市場 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-7.9 |
|
10日籌碼集中度 |
1.9 |
|
單日買賣超 |
-18 |
|
|
|
5日籌碼集中度 |
1 |
|
20日籌碼集中度 |
-6.7 |
|
累計買賣超 |
-305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
254 |
借券餘額 |
309 |
千張大戶戶數 |
5 |
大戶比例 |
26.97 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|