| 4161 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 4161 聿新科 |
實收資本額 |
529 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2013/06/26 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
涂耀仁 |
電 話 |
037-626699 |
|
|
|
|
|
|
|
|
|
| 地 址 |
350苗栗縣竹南鎮公館里中華南路188號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
居家醫療檢測產品、生醫材料及產品、天然蝦紅素及原料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
32.90 |
法人買賣超合計(近一日) |
賣超 -3 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.05
|
法人買賣超合計(近一週) |
賣超 -16 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.15
|
法人買賣超合計(近一月) |
賣超 -11.94 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/27 |
0.30 |
0.51 |
2018/08/23 |
2022/08/11 |
0.91% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/16 |
0.30 |
1.30 |
|
|
|
4.86% |
0.04% |
0.91% |
|
|
|
|
| 2023 |
2024/06/27 |
0.70 |
0.00 |
|
2024/07/16 |
|
2.13% |
0% |
2.13% |
|
|
|
|
| 2022 |
2023/06/27 |
0.00 |
0.50 |
2023/08/28 |
|
|
1.52% |
0.02% |
0% |
|
|
|
|
| 2021 |
2022/05/27 |
0.30 |
0.00 |
|
2022/08/11 |
|
0.91% |
0% |
0.91% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
1.70 |
K(9) |
39.14 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
|
D(9) |
42.13 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
19.35 |
周K(9) |
66.74 |
|
0.8 |
0.8 |
1.6 |
0.4 |
0 |
|
|
|
|
| 股價淨值比 |
|
周D(9) |
69.85 |
綜合評分: |
3.6 |
建議: |
觀望 |
目標價: |
37.84 |
|
|
|
|
| 月線乖離率 |
0.25 |
季線乖離率 |
-2.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
34.09 |
3*PB |
51.14 |
|
|
|
|
| 股價 |
34.50 |
32.60 |
33.75 |
32.80 |
32.90 |
15*PE |
25.57 |
2*PB |
34.09 |
|
|
|
|
| 成交量(千股) |
178 |
703 |
168 |
456 |
164 |
10*PE |
17.05 |
1*PB |
17.05 |
|
|
|
|
| 資餘 |
968 |
911 |
939 |
948 |
925 |
5*PE |
8.52 |
0.5*PB |
8.52 |
|
|
|
|
| 券餘 |
1 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
195,721
|
227,808
|
210,139
|
207,574
|
219,814
|
246,580
|
235,523
|
189,005
|
|
|
|
|
| 營業成本(千) |
131,914
|
151,690
|
145,286
|
137,683
|
162,771
|
165,320
|
166,170
|
142,000
|
|
|
|
|
| 營業毛利(千) |
63,807
|
76,118
|
64,853
|
69,891
|
57,043
|
81,260
|
69,353
|
47,005
|
|
|
|
|
| 營業費用(千) |
41,819
|
43,732
|
42,405
|
47,023
|
44,905
|
34,351
|
41,119
|
38,462
|
|
|
|
|
| 營業利益(千) |
21,988
|
32,386
|
22,448
|
22,868
|
12,138
|
46,909
|
28,234
|
8,543
|
|
|
|
|
| 營業外收入及支出(千) |
-3,787 |
3,167
|
-208 |
7,448
|
10,075
|
-3,108 |
11,538
|
5,424
|
|
|
|
|
| 稅前純益(千) |
18,201
|
35,553
|
22,240
|
30,316
|
22,213
|
43,801
|
39,772
|
13,967
|
|
|
|
|
| 所得稅(千) |
3,698
|
7,157
|
4,508
|
1,795
|
4,518
|
9,077
|
8,730
|
2,203
|
|
|
|
|
| 稅後純益(千) |
14,503
|
28,396
|
17,732
|
28,521
|
17,695
|
34,724
|
31,042
|
11,764
|
|
|
|
|
| 其他綜合損益(千) |
2,272
|
1,582
|
5,369
|
13,842
|
-2,608 |
-9,808 |
-5,530 |
2,926
|
|
|
|
|
| 綜合損益(千) |
16,775
|
29,978
|
23,101
|
42,363
|
15,087
|
24,916
|
25,512
|
14,690
|
|
|
|
|
| 原始每股稅前盈餘(元) |
0.34
|
0.67
|
0.42
|
0.57
|
0.42
|
0.83
|
0.76
|
0.28
|
|
|
|
|
| 原始每股稅後盈餘(元) |
0.28
|
0.54
|
0.34
|
0.54
|
0.34
|
0.66
|
0.60
|
0.24
|
|
|
|
|
| 毛利率(%) |
32.60
|
33.41
|
30.86
|
33.67
|
25.95
|
32.95
|
29.45
|
24.87
|
|
|
|
|
| 營業利益率(%) |
11.23
|
14.22
|
10.68
|
11.02
|
5.52
|
19.02
|
11.99
|
4.52
|
|
|
|
|
| 稅後純益率(%) |
7.41
|
12.46
|
8.44
|
13.74
|
8.05
|
14.08
|
13.18
|
6.22
|
|
|
|
|
| 稅後權益報酬率(%) |
1.60
|
3.19
|
2.06
|
3.38
|
2.12
|
4.30
|
4.00
|
1.56
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
67,675 |
195,721 |
-9.05 |
-4.17 |
-10.96 |
0.34
|
|
195,721
|
-10.96 |
|
|
|
|
| 202502 |
74,413 |
128,046 |
38.74
|
35.58
|
-14.18 |
|
|
208,224
|
-4.37 |
|
|
|
|
| 202501 |
53,633 |
53,633 |
-33.11 |
-43.13 |
-43.13 |
|
創近一年新低 |
219,532
|
-18.92 |
|
|
|
|
| 202412 |
80,178 |
865,335 |
-6.47 |
16.97
|
4.45
|
2.09
|
|
227,808
|
-7.61 |
|
|
|
|
| 202411 |
85,721 |
785,157 |
38.46
|
-20.56 |
3.32
|
|
|
229,352
|
-18.43 |
|
|
|
|
| 202410 |
61,909 |
699,436 |
-24.24 |
-11.72 |
7.27
|
|
|
205,912
|
-14.62 |
|
|
|
|
| 202409 |
81,722 |
637,527 |
31.21
|
-20.76 |
9.56
|
1.41
|
|
210,139
|
-10.78 |
|
|
|
|
| 202408 |
62,281 |
555,805 |
-5.83 |
-8.27 |
16.08
|
|
|
189,702
|
-5.11 |
|
|
|
|
| 202407 |
66,136 |
493,524 |
7.92
|
2.54
|
20.11
|
|
|
207,676
|
3.07 |
|
|
|
|
| 202406 |
61,285 |
427,388 |
-23.64 |
-9.24 |
23.38
|
0.99
|
|
207,574
|
9.82 |
|
|
|
|
| 202405 |
80,255 |
366,103 |
21.54
|
15.53
|
31.28
|
|
|
216,907
|
13.19 |
|
|
|
|
| 202404 |
66,034 |
285,848 |
-6.49 |
26.96
|
36.51
|
|
|
191,537
|
9.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
7 |
16 |
9 |
1480 |
美商高盛 |
-2 |
0 |
2 |
|
|
|
|
| 9A00 |
永豐金 |
0 |
1 |
1 |
9600 |
富邦 |
-2 |
0 |
2 |
|
|
|
|
| 9300 |
華南永昌 |
0 |
0 |
0 |
7790 |
國票 |
-1 |
0 |
1 |
|
|
|
|
| 7000 |
兆豐 |
0 |
1 |
1 |
9200 |
凱基 |
-1 |
0 |
1 |
|
|
|
|
| 7790 |
國票 |
-1 |
0 |
1 |
1020 |
合庫 |
-1 |
0 |
1 |
|
|
|
|
| 9200 |
凱基 |
-1 |
0 |
1 |
7000 |
兆豐 |
0 |
1 |
1 |
|
|
|
|
| 1020 |
合庫 |
-1 |
0 |
1 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
| 1480 |
美商高盛 |
-2 |
0 |
2 |
9A00 |
永豐金 |
0 |
1 |
1 |
|
|
|
|
| 9600 |
富邦 |
-2 |
0 |
2 |
9800 |
元大 |
7 |
16 |
9 |
|
|
|
|
| 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20240408 |
生技股業績發表會開跑…整體表現亮 這4檔盤中衝漲停 |
|
|
|
|
| 20230629 |
3檔生技股漲停 華南儲祥生：下半年還有機會表現 |
|
|
|
|
| 20230505 |
題材熱炒 生技概念股當紅 |
|
|
|
|
| 20230504 |
政策加持下生技股大吸金、8檔飆上漲停 這檔更創下天價 |
|
|
|
|
| 20220620 |
台股盤中摜破今年新低！法人：建議不宜增加持股比重 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
3.8 |
|
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
2.8 |
|
20日籌碼集中度 |
10 |
優 |
累計買賣超 |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
218 |
借券餘額 |
221 |
千張大戶戶數 |
7 |
大戶比例 |
31.89 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
