| 4137 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 4137 麗豐-KY |
實收資本額 |
825 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2013/11/27 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
葉建志 |
電 話 |
8.86227E+11 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市信義區松仁路107號10樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
美容產品與護理套組之研發、製造及銷售業務、特許經營美容連鎖加盟店之經營與推廣業務、除許可業務外，得經營法令非禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
115.00 |
法人買賣超合計(近一日) |
買超 3.857 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
1.00
|
法人買賣超合計(近一週) |
買超
60.1 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.88
|
法人買賣超合計(近一月) |
買超
141.25 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/25 |
7.00 |
0.50 |
2014/07/21 |
2023/06/30 |
6.09% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/26 |
10.00 |
0.00 |
|
|
|
8.7% |
0% |
8.7% |
|
|
|
|
| 2023 |
2024/06/25 |
10.12 |
0.00 |
|
2024/08/15 |
|
8.8% |
0% |
8.8% |
|
|
|
|
| 2022 |
2023/06/06 |
7.00 |
0.00 |
|
2023/06/30 |
|
6.09% |
0% |
6.09% |
|
|
|
|
| 2021 |
2022/06/08 |
12.00 |
0.00 |
|
2022/07/27 |
|
10.43% |
0% |
10.43% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
7.32 |
K(9) |
84.16 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
67.21 |
D(9) |
80.65 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
15.71 |
周K(9) |
48.78 |
|
1.2 |
1.2 |
1.6 |
1.2 |
0.5 |
|
|
|
|
| 股價淨值比 |
1.71 |
周D(9) |
52.36 |
綜合評分: |
5.7 |
建議: |
列入追踪 |
目標價: |
132.25 |
|
|
|
|
| 月線乖離率 |
5.44 |
季線乖離率 |
-0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
146.50 |
3*PB |
201.75 |
|
|
|
|
| 股價 |
120.50 |
107.50 |
107.50 |
110.50 |
115.00 |
15*PE |
109.87 |
2*PB |
134.50 |
|
|
|
|
| 成交量(千股) |
426 |
1,468 |
595 |
380 |
397 |
10*PE |
73.25 |
1*PB |
67.25 |
|
|
|
|
| 資餘 |
1,172 |
1,044 |
1,034 |
1,041 |
999 |
5*PE |
36.62 |
0.5*PB |
33.63 |
|
|
|
|
| 券餘 |
10 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
1,027,295
|
1,022,848
|
1,018,104
|
998,340
|
1,229,194
|
1,231,078
|
1,128,234
|
|
|
|
|
| 營業成本(千) |
|
179,903
|
162,375
|
189,823
|
163,027
|
185,898
|
192,322
|
212,614
|
|
|
|
|
| 營業毛利(千) |
|
847,392
|
860,473
|
828,281
|
835,313
|
1,043,296
|
1,038,756
|
915,620
|
|
|
|
|
| 營業費用(千) |
|
703,849
|
681,190
|
609,955
|
624,401
|
832,633
|
653,432
|
581,998
|
|
|
|
|
| 營業利益(千) |
|
143,543
|
179,283
|
218,326
|
210,912
|
210,663
|
385,324
|
333,622
|
|
|
|
|
| 營業外收入及支出(千) |
|
-49,596 |
12,916
|
93,580
|
-63,890 |
171,726
|
-96,070 |
-81,891 |
|
|
|
|
| 稅前純益(千) |
|
93,947
|
192,199
|
311,906
|
147,022
|
382,389
|
289,254
|
251,731
|
|
|
|
|
| 所得稅(千) |
|
35,496
|
66,367
|
95,779
|
74,757
|
82,143
|
110,733
|
94,172
|
|
|
|
|
| 稅後純益(千) |
|
58,451
|
125,832
|
216,127
|
72,265
|
300,246
|
178,521
|
157,559
|
|
|
|
|
| 其他綜合損益(千) |
|
-33,037 |
74,439
|
26,341
|
149,624
|
-224,111 |
238,262
|
-94,840 |
|
|
|
|
| 綜合損益(千) |
|
25,414
|
200,271
|
242,468
|
221,889
|
76,135
|
416,783
|
62,719
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
1.14
|
2.33
|
3.78
|
1.85
|
4.81
|
3.64
|
3.17
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.71
|
1.53
|
2.62
|
0.91
|
3.78
|
2.25
|
1.98
|
|
|
|
|
| 毛利率(%) |
|
82.49
|
84.13
|
81.36
|
83.67
|
84.88
|
84.38
|
81.16
|
|
|
|
|
| 營業利益率(%) |
|
13.97
|
17.53
|
21.44
|
21.13
|
17.14
|
31.30
|
29.57
|
|
|
|
|
| 稅後純益率(%) |
|
5.69
|
12.30
|
21.23
|
7.24
|
24.43
|
14.50
|
13.97
|
|
|
|
|
| 稅後權益報酬率(%) |
|
1.06
|
2.34
|
4.07
|
1.37
|
5.87
|
3.67
|
3.25
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
331,402 |
797,818 |
13.47
|
-12.64 |
-20.09 |
|
|
797,818
|
-20.09 |
|
|
|
|
| 202502 |
292,060 |
466,416 |
67.51
|
17.41
|
-24.65 |
|
|
816,161
|
-19.34 |
|
|
|
|
| 202501 |
174,356 |
174,356 |
-50.15 |
-52.90 |
-52.90 |
|
創近一年新低 |
863,969
|
-27.18 |
|
|
|
|
| 202412 |
349,745 |
4,066,587 |
2.91
|
-10.98 |
-10.32 |
9.03
|
|
1,027,295
|
-16.43 |
|
|
|
|
| 202411 |
339,868 |
3,716,842 |
0.65
|
-19.71 |
-10.26 |
|
|
1,051,890
|
-23.23 |
|
|
|
|
| 202410 |
337,682 |
3,376,974 |
-9.79 |
-18.24 |
-9.19 |
|
|
1,041,488
|
-20.37 |
|
|
|
|
| 202409 |
374,340 |
3,039,292 |
13.62
|
-29.88 |
-8.06 |
7.89
|
|
1,022,848
|
-16.91 |
|
|
|
|
| 202408 |
329,466 |
2,664,952 |
3.27
|
-8.75 |
-3.85 |
|
|
951,366
|
-7.29 |
|
|
|
|
| 202407 |
319,042 |
2,335,486 |
5.34
|
-5.11 |
-3.12 |
|
|
996,537
|
-3.13 |
|
|
|
|
| 202406 |
302,858 |
2,016,444 |
-19.16 |
-7.93 |
-2.80 |
5.56
|
|
1,018,104
|
-9.76 |
|
|
|
|
| 202405 |
374,637 |
1,713,586 |
9.99
|
3.03
|
-1.83 |
|
|
1,094,610
|
-10.29 |
|
|
|
|
| 202404 |
340,609 |
1,338,949 |
-10.22 |
-21.82 |
-3.11 |
|
|
968,729
|
-20.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
7 |
8 |
1 |
8450 |
康和 |
-15 |
0 |
15 |
|
|
|
|
| 7790 |
國票 |
5 |
5 |
0 |
8440 |
摩根大通 |
-8 |
1 |
9 |
|
|
|
|
| 9200 |
凱基 |
5 |
11 |
6 |
9A00 |
永豐金 |
-6 |
1 |
7 |
|
|
|
|
| 8880 |
國泰 |
4 |
5 |
1 |
9600 |
富邦 |
-3 |
2 |
5 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
4 |
7 |
3 |
9300 |
華南永昌 |
-2 |
0 |
2 |
|
|
|
|
| 1480 |
美商高盛 |
3 |
4 |
1 |
8560 |
新光 |
-2 |
0 |
2 |
|
|
|
|
| 6160 |
中國信託 |
3 |
3 |
0 |
8580 |
聯邦商銀 |
-2 |
0 |
2 |
|
|
|
|
| 9800 |
元大 |
3 |
14 |
11 |
8840 |
玉山 |
-2 |
0 |
2 |
|
|
|
|
| 9800 |
元大 |
3 |
14 |
11 |
5850 |
統一 |
-2 |
0 |
2 |
|
|
|
|
| 5920 |
元富 |
2 |
2 |
0 |
7000 |
兆豐 |
-1 |
0 |
1 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250409 |
麗豐營收／3月3.31億元 年減12.64%、月增13.5% |
|
|
|
|
| 20250409 |
麗豐營收／3月3.3億元 月增13.5％、年減12.6% |
|
|
|
|
| 20250307 |
麗豐營收／2月2.92億元 月增68％、年增17％ |
|
|
|
|
| 20250227 |
麗豐2024年 EPS 5.81元 將發10元 |
|
|
|
|
| 20250227 |
麗豐財報／去年 EPS 5.81元 每股超額配息至10元 殖利率8% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
3.7 |
|
10日籌碼集中度 |
7.4 |
|
單日買賣超 |
3 |
|
|
|
| 5日籌碼集中度 |
17.3 |
優 |
20日籌碼集中度 |
-0.8 |
|
累計買賣超 |
-110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1124 |
借券餘額 |
1353 |
千張大戶戶數 |
6 |
大戶比例 |
47.02 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
