4111 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4111 濟生 |
實收資本額 |
570 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
1999/03/06 |
|
|
|
|
|
|
|
|
|
發 言
人 |
黃惠珍 |
電 話 |
(03)5983811 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣湖口鄉實踐路3號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
一般中西藥品類、抗生素藥品類及醫療器材之製造與銷售、醫療器材機器整廠設備及飲料輸出買賣業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
30.90 |
法人買賣超合計(近一日) |
買超 25 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.05
|
法人買賣超合計(近一週) |
買超
213 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-0.16
|
法人買賣超合計(近一月) |
買超
809.3 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
自營連3買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/15 |
1.20 |
0.40 |
2015/09/17 |
2023/08/22 |
3.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/11 |
1.00 |
0.50 |
|
|
|
4.85% |
0.02% |
3.24% |
|
|
|
|
2023 |
2024/06/13 |
1.00 |
0.00 |
|
2024/08/23 |
|
3.24% |
0% |
3.24% |
|
|
|
|
2022 |
2023/06/15 |
1.20 |
0.00 |
|
2023/08/22 |
|
3.88% |
0% |
3.88% |
|
|
|
|
2021 |
2022/06/16 |
1.00 |
0.00 |
|
2022/08/22 |
|
3.24% |
0% |
3.24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.40 |
K(9) |
77.12 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
22.37 |
D(9) |
76.64 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
22.07 |
周K(9) |
75.91 |
|
0.8 |
1.2 |
1.6 |
1.2 |
1.5 |
|
|
|
|
股價淨值比 |
1.38 |
周D(9) |
70.14 |
綜合評分: |
6.3 |
建議: |
列入追踪 |
目標價: |
35.54 |
|
|
|
|
月線乖離率 |
4.5 |
季線乖離率 |
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
28.09 |
3*PB |
67.17 |
|
|
|
|
股價 |
29.95 |
28.65 |
30.05 |
29.90 |
30.90 |
15*PE |
21.07 |
2*PB |
44.78 |
|
|
|
|
成交量(千股) |
1,092 |
3,284 |
1,384 |
665 |
1,899 |
10*PE |
14.05 |
1*PB |
22.39 |
|
|
|
|
資餘 |
1,279 |
912 |
924 |
921 |
1,030 |
5*PE |
7.02 |
0.5*PB |
11.20 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
331,465
|
284,253
|
282,519
|
267,200
|
269,953
|
261,873
|
265,870
|
|
|
|
|
營業成本(千) |
|
205,510
|
186,079
|
190,847
|
185,818
|
182,020
|
182,232
|
180,223
|
|
|
|
|
營業毛利(千) |
|
125,955
|
98,174
|
91,672
|
81,382
|
87,933
|
79,641
|
85,647
|
|
|
|
|
營業費用(千) |
|
80,578
|
72,768
|
74,928
|
69,977
|
68,047
|
72,903
|
72,239
|
|
|
|
|
營業利益(千) |
|
45,377
|
25,406
|
16,744
|
11,405
|
19,886
|
6,738
|
13,408
|
|
|
|
|
營業外收入及支出(千) |
|
13,241
|
-201 |
9,010
|
16,717
|
-8,397 |
20,018
|
12,271
|
|
|
|
|
稅前純益(千) |
|
58,618
|
25,205
|
25,754
|
28,122
|
11,489
|
26,756
|
25,679
|
|
|
|
|
所得稅(千) |
|
11,888
|
5,033
|
5,151
|
4,994
|
3,920
|
4,913
|
5,136
|
|
|
|
|
稅後純益(千) |
|
46,730
|
20,172
|
20,603
|
23,128
|
7,569
|
21,843
|
20,543
|
|
|
|
|
其他綜合損益(千) |
|
1,867
|
14 |
-36 |
-6 |
-1,746 |
-1,642 |
15 |
|
|
|
|
綜合損益(千) |
|
48,597
|
20,186
|
20,567
|
23,122
|
5,823
|
20,201
|
20,558
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.03
|
0.44
|
0.45
|
0.49
|
0.20
|
0.47
|
0.45
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.82
|
0.35
|
0.36
|
0.41
|
0.13
|
0.38
|
0.36
|
|
|
|
|
毛利率(%) |
|
38.00
|
34.54
|
32.45
|
30.46
|
32.57
|
30.41
|
32.21
|
|
|
|
|
營業利益率(%) |
|
13.69
|
8.94
|
5.93
|
4.27
|
7.37
|
2.57
|
5.04
|
|
|
|
|
稅後純益率(%) |
|
14.10
|
7.10
|
7.29
|
8.66
|
2.80
|
8.34
|
7.73
|
|
|
|
|
稅後權益報酬率(%) |
|
3.74
|
1.66
|
1.68
|
1.88
|
0.62
|
1.82
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
112,722 |
319,606 |
13.70
|
31.64
|
19.61
|
|
|
319,606
|
19.61 |
|
|
|
|
202502 |
99,144 |
206,884 |
-7.98 |
23.09
|
13.94
|
|
|
327,628
|
20.38 |
|
|
|
|
202501 |
107,740 |
107,740 |
-10.77 |
6.65 |
6.65 |
|
|
337,055
|
19.77 |
|
|
|
|
202412 |
120,744 |
1,165,437 |
11.21
|
33.29
|
9.86 |
2.42 |
創歷史新高 |
331,465
|
22.79 |
|
|
|
|
202411 |
108,571 |
1,044,693 |
6.29 |
20.89
|
7.67 |
|
創歷史新高 |
304,195
|
16.1 |
|
|
|
|
202410 |
102,150 |
936,122 |
9.28 |
14.06
|
6.32 |
|
創近一年新高 |
290,236
|
11.2 |
|
|
|
|
202409 |
93,474 |
833,972 |
-1.20 |
13.10
|
5.44 |
1.39 |
|
284,253
|
8.55 |
|
|
|
|
202408 |
94,612 |
740,498 |
-1.62 |
6.54 |
4.55 |
|
|
280,421
|
4.51 |
|
|
|
|
202407 |
96,167 |
645,886 |
7.28 |
6.36 |
4.27 |
|
|
286,305
|
5.91 |
|
|
|
|
202406 |
89,642 |
549,719 |
-10.80 |
0.60 |
3.91 |
0.95 |
|
282,519
|
6.26 |
|
|
|
|
202405 |
100,496 |
460,077 |
8.78 |
10.67
|
4.58 |
|
|
278,507
|
4.96 |
|
|
|
|
202404 |
92,381 |
359,581 |
7.88
|
7.47
|
2.99
|
|
|
258,560
|
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5920 |
元富 |
64 |
85 |
21 |
9600 |
富邦 |
-56 |
31 |
87 |
|
|
|
|
5380 |
第一金 |
23 |
25 |
2 |
9100 |
群益金鼎 |
-31 |
17 |
48 |
|
|
|
|
9A00 |
永豐金 |
21 |
22 |
1 |
9800 |
元大 |
-21 |
37 |
58 |
|
|
|
|
1440 |
美林 |
16 |
19 |
3 |
9300 |
華南永昌 |
-16 |
0 |
16 |
|
|
|
|
1650 |
新加坡商瑞銀 |
12 |
28 |
16 |
8880 |
國泰 |
-12 |
1 |
13 |
|
|
|
|
8450 |
康和 |
9 |
12 |
3 |
8840 |
玉山 |
-6 |
0 |
6 |
|
|
|
|
5850 |
統一 |
4 |
4 |
0 |
8560 |
新光 |
-4 |
6 |
10 |
|
|
|
|
5600 |
永興 |
3 |
3 |
0 |
7790 |
國票 |
-4 |
5 |
9 |
|
|
|
|
6160 |
中國信託 |
2 |
2 |
0 |
1020 |
合庫 |
-4 |
0 |
4 |
|
|
|
|
6380 |
光和 |
2 |
2 |
0 |
1260 |
宏遠 |
-4 |
0 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240807 |
認列樂點處分利益 橘子第2季每股大賺8.8元 |
|
|
|
|
20240704 |
羅瑋:下半年三大關注焦點 Fed 政策、地緣緊張情勢、美國總統選情 |
|
|
|
|
20240531 |
AI 財投資轉骨 AI 生態圈策略下一波趨勢 |
|
|
|
|
20240521 |
520後台股下跌 這幾檔生技股逆勢上漲 |
|
|
|
|
20240520 |
永豐化學被停業 、醫院輸液告急 南光、濟生跳空漲停鎖死 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
4.6 |
|
10日籌碼集中度 |
5.3 |
|
單日買賣超 |
17 |
|
|
|
5日籌碼集中度 |
5.1 |
|
20日籌碼集中度 |
7.3 |
優 |
累計買賣超 |
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
358 |
借券餘額 |
385 |
千張大戶戶數 |
8 |
大戶比例 |
19.38 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|