| 3594 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3594 磐儀 |
實收資本額 |
957 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2013/05/07 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
郭鳳玲 |
電 話 |
02-82269396 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市中和區中正路700號10樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子下游-工業電腦 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
工業用主機控制板介面卡之研發裝配組合加工製造業務、電腦產品、電子零組件之研發裝配組合加工製造及買賣進出口業務、各種電子零組件與相關軟硬體及工業用控制器及傳感器之買賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
45.85 |
法人買賣超合計(近一日) |
賣超 -2.066 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.35
|
法人買賣超合計(近一週) |
賣超 -101.76 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.77
|
法人買賣超合計(近一月) |
買超
781.12 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/27 |
0.09 |
0.10 |
2021/10/27 |
2022/10/07 |
0.21% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/26 |
0.80 |
0.00 |
|
|
|
1.74% |
0% |
1.74% |
|
|
|
|
| 2023 |
2024/06/27 |
0.60 |
0.00 |
|
2024/09/04 |
|
1.31% |
0% |
1.31% |
|
|
|
|
| 2022 |
2023/06/27 |
0.80 |
0.00 |
|
2023/09/14 |
|
1.74% |
0% |
1.74% |
|
|
|
|
| 2021 |
2022/06/27 |
0.09 |
0.00 |
|
2022/10/07 |
|
0.21% |
0% |
0.21% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
1.50 |
K(9) |
77.95 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
23.89 |
D(9) |
72.76 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
30.57 |
周K(9) |
28.8 |
|
1.6 |
1.2 |
1.6 |
0.8 |
0 |
|
|
|
|
| 股價淨值比 |
1.92 |
周D(9) |
30.07 |
綜合評分: |
5.2 |
建議: |
列入追踪 |
目標價: |
51.17 |
|
|
|
|
| 月線乖離率 |
7.77 |
季線乖離率 |
-10.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
30.07 |
3*PB |
71.27 |
|
|
|
|
| 股價 |
49.45 |
40.20 |
42.40 |
42.70 |
45.85 |
15*PE |
22.55 |
2*PB |
47.51 |
|
|
|
|
| 成交量(千股) |
1,772 |
3,687 |
2,627 |
2,026 |
2,463 |
10*PE |
15.03 |
1*PB |
23.76 |
|
|
|
|
| 資餘 |
5,082 |
3,586 |
3,600 |
3,558 |
3,604 |
5*PE |
7.52 |
0.5*PB |
11.88 |
|
|
|
|
| 券餘 |
15 |
13 |
0 |
0 |
14 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
578,165
|
364,678
|
360,308
|
263,453
|
464,073
|
385,518
|
437,514
|
|
|
|
|
| 營業成本(千) |
|
372,611
|
253,227
|
263,526
|
182,496
|
317,257
|
272,403
|
295,823
|
|
|
|
|
| 營業毛利(千) |
|
205,554
|
111,451
|
96,782
|
80,957
|
146,816
|
113,115
|
141,691
|
|
|
|
|
| 營業費用(千) |
|
112,432
|
97,707
|
92,516
|
87,176
|
97,155
|
97,170
|
98,674
|
|
|
|
|
| 營業利益(千) |
|
95,393
|
10,366
|
4,383
|
-5,229 |
49,000
|
16,318
|
43,190
|
|
|
|
|
| 營業外收入及支出(千) |
|
7,774
|
1,021
|
32,740
|
31,218
|
-43,686 |
27,498
|
26,378
|
|
|
|
|
| 稅前純益(千) |
|
103,167
|
11,387
|
37,123
|
25,989
|
5,314
|
43,816
|
69,568
|
|
|
|
|
| 所得稅(千) |
|
17,419
|
786 |
-1,380 |
8,759
|
5,519
|
9,370
|
15,280
|
|
|
|
|
| 稅後純益(千) |
|
85,748
|
10,601
|
38,503
|
17,230
|
-205 |
34,446
|
54,288
|
|
|
|
|
| 其他綜合損益(千) |
|
8,574
|
7,686
|
6,192
|
20,208
|
-21,138 |
14,378
|
-5,636 |
|
|
|
|
| 綜合損益(千) |
|
94,322
|
18,287
|
44,695
|
37,438
|
-21,343 |
48,824
|
48,652
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
1.08
|
0.12
|
0.39
|
0.27
|
0.06
|
0.46
|
0.74
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.64
|
0.12
|
0.41
|
0.19
|
0.00
|
0.37
|
0.55
|
|
|
|
|
| 毛利率(%) |
|
35.55
|
30.56
|
26.86
|
30.73
|
31.64
|
29.34
|
32.39
|
|
|
|
|
| 營業利益率(%) |
|
16.50
|
2.84
|
1.22
|
-1.98 |
10.56
|
4.23
|
9.87
|
|
|
|
|
| 稅後純益率(%) |
|
14.83
|
2.91
|
10.69
|
6.54
|
-0.04 |
8.93
|
12.41
|
|
|
|
|
| 稅後權益報酬率(%) |
|
3.63
|
0.48
|
1.79
|
0.81
|
-0.01 |
1.61
|
2.55
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202503 |
140,740 |
391,176 |
9.99 |
62.70
|
47.85
|
|
|
391,176
|
47.85 |
|
|
|
|
| 202502 |
127,958 |
250,436 |
4.47 |
50.45
|
40.63
|
|
|
452,066
|
41.6 |
|
|
|
|
| 202501 |
122,478 |
122,478 |
-39.26 |
31.66
|
31.66
|
|
|
554,590
|
38.35 |
|
|
|
|
| 202412 |
201,630 |
1,566,604 |
-12.52 |
42.81
|
-6.27 |
1.86 |
|
594,572
|
28.62 |
|
|
|
|
| 202411 |
230,482 |
1,384,464 |
41.87
|
38.30
|
-9.43 |
|
創近一年新高 |
516,265
|
13.36 |
|
|
|
|
| 202410 |
162,460 |
1,153,982 |
31.74
|
5.19 |
-15.27 |
|
|
407,172
|
-1.72 |
|
|
|
|
| 202409 |
123,323 |
988,439 |
1.59 |
-8.19 |
-18.13 |
0.78 |
|
364,853
|
-5.71 |
|
|
|
|
| 202408 |
121,389 |
868,199 |
1.04 |
-3.30 |
-19.11 |
|
|
375,589
|
-8.23 |
|
|
|
|
| 202407 |
120,141 |
746,810 |
-10.38 |
-5.48 |
-21.20 |
|
|
381,095
|
-10.81 |
|
|
|
|
| 202406 |
134,059 |
623,761 |
5.65 |
-14.42 |
-24.10 |
0.66 |
|
362,088
|
-17.13 |
|
|
|
|
| 202405 |
126,895 |
492,611 |
25.47
|
-11.58 |
-25.81 |
|
|
314,533
|
-26.47 |
|
|
|
|
| 202404 |
101,134 |
365,716 |
16.91
|
-26.05 |
-29.73 |
|
|
272,687
|
-32.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 5920 |
元富 |
26 |
41 |
15 |
1480 |
美商高盛 |
-48 |
1 |
49 |
|
|
|
|
| 9800 |
元大 |
20 |
66 |
46 |
6450 |
永全 |
-47 |
0 |
47 |
|
|
|
|
| 9100 |
群益金鼎 |
16 |
35 |
19 |
6160 |
中國信託 |
-17 |
0 |
17 |
|
|
|
|
| 1560 |
港商野村 |
15 |
15 |
0 |
8150 |
台新 |
-10 |
5 |
15 |
|
|
|
|
| 6380 |
光和 |
12 |
12 |
0 |
9600 |
富邦 |
-10 |
42 |
52 |
|
|
|
|
| 7000 |
兆豐 |
12 |
12 |
0 |
9A00 |
永豐金 |
-8 |
5 |
13 |
|
|
|
|
| 8440 |
摩根大通 |
11 |
13 |
2 |
9300 |
華南永昌 |
-6 |
10 |
16 |
|
|
|
|
| 9200 |
凱基 |
11 |
67 |
56 |
1110 |
台灣企銀 |
-4 |
0 |
4 |
|
|
|
|
| 5850 |
統一 |
10 |
17 |
7 |
5050 |
大展 |
-3 |
0 |
3 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
8 |
30 |
22 |
6620 |
口袋 |
-3 |
0 |
3 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250320 |
GTC 人形機器人Blue首亮相 這檔機器人率先表態飆漲停 |
|
|
|
|
| 20250220 |
AI 邊緣應用發酵 這幾檔 IPC 股飆漲停 比價效應擴大 |
|
|
|
|
| 20250218 |
電腦設備題材豐 飛捷漲停亮燈、宏碁挺進40元關卡 |
|
|
|
|
| 20250102 |
磐儀大馬布局報捷 |
|
|
|
|
| 20241205 |
磐儀Q4營運熱 明年更好 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-3.3 |
|
10日籌碼集中度 |
3 |
|
單日買賣超 |
-15 |
|
|
|
| 5日籌碼集中度 |
3.2 |
|
20日籌碼集中度 |
3.5 |
|
累計買賣超 |
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1225 |
借券餘額 |
2997 |
千張大戶戶數 |
11 |
大戶比例 |
43.53 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
