3592 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3592 瑞鼎 |
實收資本額 |
759 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2022/01/07 |
|
|
|
|
|
|
|
|
|
發 言
人 |
林佩怡 |
電 話 |
03-6661818 |
|
|
|
|
|
|
|
|
|
地 址 |
(30078)新竹科學園區新竹市力行路23號2樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IC-設計 |
|
|
|
|
|
|
|
|
|
主要產品 |
研究、開發、設計、生產、製造及銷售1顯示器驅動IC、2觸控IC、3時序控制IC與電源管理IC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/7/4 股價 |
355.00 |
法人買賣超合計(近一日) |
買超 120.925 張 |
|
|
|
|
|
|
|
|
|
2025/7/4
漲跌 |
1.00 |
法人買賣超合計(近一週) |
買超
819.4 張 |
|
|
|
|
|
|
|
|
|
2025/7/4
漲跌幅 |
0.28 |
法人買賣超合計(近一月) |
買超
1817.77 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.61 |
外資連2買 |
投信連15買 |
自營連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/29 |
15.20 |
2.00 |
2010/07/07 |
2024/07/01 |
4.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/28 |
22.20 |
0.00 |
|
2025/07/03 |
|
6.25% |
0% |
6.25% |
|
|
|
|
2023 |
2024/05/29 |
15.20 |
0.00 |
|
2024/07/01 |
|
4.28% |
0% |
4.28% |
|
|
|
|
2022 |
2023/05/29 |
41.00 |
0.00 |
|
2023/06/29 |
|
11.55% |
0% |
11.55% |
|
|
|
|
2021 |
2022/05/30 |
45.00 |
0.00 |
|
2022/07/04 |
|
12.68% |
0% |
12.68% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
24.24 |
K(9) |
88.18 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
141.77 |
D(9) |
82.61 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
14.65 |
周K(9) |
88.3 |
|
0.8 |
0.8 |
1.6 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
2.50 |
周D(9) |
79.61 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
408.25 |
|
|
|
|
月線乖離率 |
3.3 |
季線乖離率 |
10.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/6/6 |
2025/6/13 |
2025/6/20 |
2025/6/27 |
2025/7/4 |
20*PE |
486.30 |
3*PB |
424.30 |
|
|
|
|
股價 |
352.00 |
364.00 |
359.50 |
368.00 |
355.00 |
15*PE |
364.73 |
2*PB |
282.87 |
|
|
|
|
成交量(千股) |
1,866 |
1,651 |
2,440 |
1,974 |
2,512 |
10*PE |
243.15 |
1*PB |
141.43 |
|
|
|
|
資餘 |
782 |
724 |
565 |
550 |
496 |
5*PE |
121.58 |
0.5*PB |
70.72 |
|
|
|
|
券餘 |
15 |
20 |
16 |
0 |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
5,826,314
|
5,688,706
|
6,199,541
|
6,452,106
|
6,036,449
|
4,915,884
|
5,018,967
|
4,747,930
|
|
|
|
|
營業成本(千) |
4,105,305
|
4,007,436
|
4,324,484
|
4,484,739
|
4,247,203
|
3,417,310
|
3,550,256
|
3,415,014
|
|
|
|
|
營業毛利(千) |
1,721,009
|
1,681,270
|
1,875,057
|
1,967,367
|
1,789,246
|
1,498,574
|
1,468,711
|
1,332,916
|
|
|
|
|
營業費用(千) |
1,256,703
|
1,304,445
|
1,277,922
|
1,379,111
|
1,222,879
|
975,480
|
1,068,875
|
1,065,358
|
|
|
|
|
營業利益(千) |
464,306
|
376,825
|
597,135
|
588,256
|
566,367
|
523,094
|
399,836
|
267,558
|
|
|
|
|
營業外收入及支出(千) |
73,517
|
92,086
|
31,142
|
93,382
|
79,785
|
-64,741 |
125,795
|
95,385
|
|
|
|
|
稅前純益(千) |
537,823
|
468,911
|
628,277
|
681,638
|
646,152
|
458,353
|
525,631
|
362,943
|
|
|
|
|
所得稅(千) |
78,706
|
50,944
|
91,100
|
90,253
|
93,692
|
45,731
|
84,101
|
-57,852 |
|
|
|
|
稅後純益(千) |
459,117
|
417,967
|
537,177
|
591,385
|
552,460
|
412,622
|
441,530
|
420,795
|
|
|
|
|
其他綜合損益(千) |
-113,486 |
-8,228 |
-20,113 |
-12,085 |
-31,207 |
23,392
|
-114,475 |
-8,000 |
|
|
|
|
綜合損益(千) |
345,631
|
409,739
|
517,064
|
579,300
|
521,253
|
436,014
|
327,055
|
412,795
|
|
|
|
|
原始每股稅前盈餘(元) |
7.09 |
6.18 |
8.28 |
8.99 |
8.52 |
6.04 |
6.93 |
4.78 |
|
|
|
|
原始每股稅後盈餘(元) |
6.05 |
5.51 |
7.08 |
7.80 |
7.28 |
5.44 |
5.82 |
5.55 |
|
|
|
|
毛利率(%) |
29.54
|
29.55
|
30.25
|
30.49
|
29.64
|
30.48
|
29.26
|
28.07
|
|
|
|
|
營業利益率(%) |
7.97 |
6.62 |
9.63 |
9.12 |
9.38 |
10.64
|
7.97 |
5.64 |
|
|
|
|
稅後純益率(%) |
7.88 |
7.35 |
8.66 |
9.17 |
9.15 |
8.39 |
8.80 |
8.86 |
|
|
|
|
稅後權益報酬率(%) |
4.02 |
3.52 |
4.70 |
5.44 |
5.07 |
3.75 |
4.16 |
4.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202506 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202505 |
1,928,364 |
9,795,287 |
-5.50 |
-10.67 |
-5.53 |
|
|
5,954,699
|
-8.07 |
|
|
|
|
202504 |
2,040,609 |
7,866,923 |
2.76 |
-6.10 |
-4.17 |
|
|
5,941,221
|
-4.15 |
|
|
|
|
202503 |
1,985,726 |
5,826,314 |
3.70 |
-7.44 |
-3.48 |
7.09 |
|
5,826,314
|
-3.48 |
|
|
|
|
202502 |
1,914,886 |
3,840,588 |
-0.56 |
1.87 |
-1.30 |
|
|
5,722,266
|
3.2 |
|
|
|
|
202501 |
1,925,702 |
1,925,702 |
2.34 |
-4.26 |
-4.26 |
|
|
5,626,479
|
6.47 |
|
|
|
|
202412 |
1,881,678 |
24,376,802 |
3.44 |
13.80 |
32.87 |
31.95 |
|
5,688,706
|
15.72 |
|
|
|
|
202411 |
1,819,099 |
22,495,124 |
-8.49 |
12.31 |
34.76 |
|
|
5,904,406
|
19.65 |
|
|
|
|
202410 |
1,987,929 |
20,676,025 |
-5.22 |
21.01 |
37.17 |
|
|
6,119,584
|
22.74 |
|
|
|
|
202409 |
2,097,378 |
18,688,096 |
3.10 |
25.40 |
39.14 |
25.77 |
|
6,199,541
|
23.52 |
|
|
|
|
202408 |
2,034,277 |
16,590,718 |
-1.63 |
21.77 |
41.10 |
|
|
6,222,380
|
24.3 |
|
|
|
|
202407 |
2,067,886 |
14,556,441 |
-2.47 |
23.39 |
44.30 |
|
|
6,346,867
|
28.18 |
|
|
|
|
202406 |
2,120,217 |
12,488,555 |
-1.79 |
27.78
|
48.47
|
17.49
|
|
6,452,106
|
35.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1440 |
美林 |
60 |
63 |
3 |
9100 |
群益金鼎 |
-38 |
9 |
47 |
|
|
|
|
5850 |
統一 |
55 |
60 |
5 |
9600 |
富邦 |
-31 |
1 |
32 |
|
|
|
|
6160 |
中國信託 |
47 |
51 |
4 |
9300 |
華南永昌 |
-21 |
17 |
38 |
|
|
|
|
1560 |
港商野村 |
26 |
26 |
0 |
9300 |
華南永昌 |
-21 |
17 |
38 |
|
|
|
|
1360 |
港商麥格理 |
6 |
6 |
0 |
9800 |
元大 |
-20 |
11 |
31 |
|
|
|
|
5380 |
第一金 |
4 |
5 |
1 |
5260 |
美好 |
-19 |
1 |
20 |
|
|
|
|
5380 |
第一金 |
4 |
5 |
1 |
1650 |
新加坡商瑞銀 |
-14 |
8 |
22 |
|
|
|
|
7030 |
致和 |
2 |
2 |
0 |
1480 |
美商高盛 |
-13 |
25 |
38 |
|
|
|
|
1030 |
土銀 |
2 |
3 |
1 |
1470 |
台灣摩根士丹利 |
-5 |
2 |
7 |
|
|
|
|
8150 |
台新 |
2 |
7 |
5 |
9A00 |
永豐金 |
-5 |
3 |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20180208 |
瑞鼎科技1月營收7.13億元年減14.53% 1—1月達7.13億元 |
|
|
|
|
20180131 |
瑞鼎科技:公告本公司審計委員會及薪資報酬委員會委員辭任 |
|
|
|
|
20180131 |
瑞鼎科技:公告本公司獨立董事辭任 |
|
|
|
|
20180108 |
瑞鼎科技12月營收7.34億元年減0.7% 1—12月達93.35億元 |
|
|
|
|
20180102 |
瑞鼎科技:本公司法人董事改派代表人 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
20.2 |
優 |
10日籌碼集中度 |
8.7 |
|
單日買賣超 |
74 |
|
|
|
5日籌碼集中度 |
11.6 |
|
20日籌碼集中度 |
13.2 |
優 |
累計買賣超 |
724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
4235 |
借券餘額 |
4346 |
千張大戶戶數 |
7 |
大戶比例 |
36.64 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/7/4 19:54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|