3580 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3580 友威科 |
實收資本額 |
395 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2010/07/09 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳繼萱 |
電 話 |
(03)2126201 |
|
|
|
|
|
|
|
|
|
地 址 |
桃園市蘆竹區長興里厚生路51號6樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-儀器設備工程 |
|
|
|
|
|
|
|
|
|
主要產品 |
濺鍍Sputter、蝕刻Etch、真空鍍膜代工VacuumCoatingService |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
72.80 |
法人買賣超合計(近一日) |
賣超 -65.158 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-2.00
|
法人買賣超合計(近一週) |
賣超 -340.1 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-2.67
|
法人買賣超合計(近一月) |
買超
155.33 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
10.44
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/30 |
4.50 |
0.50 |
2009/07/16 |
2023/06/29 |
6.18% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/27 |
3.00 |
0.00 |
|
|
|
4.12% |
0% |
4.12% |
|
|
|
|
2023 |
2024/05/27 |
2.02 |
0.00 |
|
2024/06/27 |
|
2.77% |
0% |
2.77% |
|
|
|
|
2022 |
2023/05/30 |
4.50 |
0.00 |
|
2023/06/29 |
|
6.18% |
0% |
6.18% |
|
|
|
|
2021 |
2022/05/26 |
2.10 |
0.00 |
|
2022/06/27 |
|
2.88% |
0% |
2.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.05 |
K(9) |
83.27 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
27.27 |
D(9) |
81.56 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
17.98 |
周K(9) |
38.25 |
|
0.8 |
1.2 |
1.2 |
0 |
0 |
|
|
|
|
股價淨值比 |
2.67 |
周D(9) |
27.34 |
綜合評分: |
3.2 |
建議: |
不列入追踪 |
目標價: |
76.44 |
|
|
|
|
月線乖離率 |
15.58 |
季線乖離率 |
-1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
80.89 |
3*PB |
80.89 |
|
|
|
|
股價 |
69.20 |
55.20 |
58.90 |
71.10 |
72.80 |
15*PE |
60.67 |
2*PB |
53.93 |
|
|
|
|
成交量(千股) |
1,802 |
2,507 |
2,474 |
24,367 |
15,938 |
10*PE |
40.44 |
1*PB |
26.96 |
|
|
|
|
資餘 |
3,257 |
2,406 |
2,465 |
3,015 |
2,979 |
5*PE |
20.22 |
0.5*PB |
13.48 |
|
|
|
|
券餘 |
9 |
4 |
9 |
307 |
311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
153,486
|
164,393
|
239,744
|
102,548
|
163,806
|
203,066
|
229,993
|
|
|
|
|
營業成本(千) |
|
91,120
|
88,661
|
119,184
|
75,089
|
98,240
|
113,056
|
133,399
|
|
|
|
|
營業毛利(千) |
|
62,366
|
75,732
|
120,560
|
27,459
|
65,566
|
90,010
|
96,594
|
|
|
|
|
營業費用(千) |
|
42,744
|
55,858
|
41,625
|
47,428
|
26,421
|
53,085
|
59,375
|
|
|
|
|
營業利益(千) |
|
19,622
|
19,874
|
78,935
|
-19,969 |
39,145
|
36,925
|
37,219
|
|
|
|
|
營業外收入及支出(千) |
|
11,439
|
-677 |
5,602
|
17,792
|
-15,975 |
20,603
|
3,016
|
|
|
|
|
稅前純益(千) |
|
31,061
|
19,197
|
84,537
|
-2,177 |
23,170
|
57,528
|
40,235
|
|
|
|
|
所得稅(千) |
|
5,945
|
-92,012 |
16,844
|
3,665
|
6,330
|
11,660
|
8,545
|
|
|
|
|
稅後純益(千) |
|
25,116
|
111,209
|
67,693
|
-5,842 |
16,840
|
45,868
|
31,690
|
|
|
|
|
其他綜合損益(千) |
|
8,657
|
-5,053 |
4,078
|
12,787
|
-13,902 |
13,684
|
-3,248 |
|
|
|
|
綜合損益(千) |
|
33,773
|
106,156
|
71,771
|
6,945
|
2,938
|
59,552
|
28,442
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.79 |
0.49 |
2.17 |
-0.06 |
0.60 |
1.48 |
1.04 |
|
|
|
|
原始每股稅後盈餘(元) |
|
0.64 |
2.84 |
1.74 |
-0.15 |
0.43 |
1.18 |
0.82 |
|
|
|
|
毛利率(%) |
|
40.63
|
46.07
|
50.29
|
26.78
|
40.03
|
44.33
|
42.00
|
|
|
|
|
營業利益率(%) |
|
12.78
|
12.09
|
32.92
|
-19.47 |
23.90
|
18.18
|
16.18
|
|
|
|
|
稅後純益率(%) |
|
16.36
|
67.65
|
28.24
|
-5.70 |
10.28
|
22.59
|
13.78
|
|
|
|
|
稅後權益報酬率(%) |
|
2.42 |
11.71
|
7.60 |
-0.66 |
1.90 |
5.38 |
3.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
31,159 |
91,433 |
3.11 |
-17.08 |
-10.84 |
|
|
91,433
|
-10.84 |
|
|
|
|
202502 |
30,219 |
60,274 |
0.55 |
36.95 |
-7.23 |
|
|
100,271
|
-11.18 |
|
|
|
|
202501 |
30,055 |
30,055 |
-24.86 |
-29.95 |
-29.95 |
|
|
110,802
|
-30.6 |
|
|
|
|
202412 |
39,997 |
660,171 |
-1.85 |
-16.54 |
-11.34 |
3.36 |
|
153,486
|
-6.3 |
|
|
|
|
202411 |
40,750 |
620,174 |
-43.98 |
-40.80 |
-10.98 |
|
|
169,674
|
-8.08 |
|
|
|
|
202410 |
72,739 |
579,424 |
29.46 |
54.60 |
-7.71 |
|
|
179,163
|
-2.35 |
|
|
|
|
202409 |
56,185 |
506,685 |
11.84 |
-18.22 |
-12.76 |
2.57 |
|
164,393
|
-19.04 |
|
|
|
|
202408 |
50,239 |
450,500 |
-13.33 |
-25.82 |
-12.02 |
|
|
171,840
|
-27.81 |
|
|
|
|
202407 |
57,969 |
400,261 |
-8.90 |
-13.00 |
-9.92 |
|
|
225,901
|
-2.73 |
|
|
|
|
202406 |
63,632 |
342,292 |
-38.99 |
-38.62 |
-9.38 |
2.09 |
|
239,744
|
4.24 |
|
|
|
|
202405 |
104,300 |
278,660 |
45.24 |
68.38 |
1.69 |
|
創近一年新高 |
213,688
|
7.72 |
|
|
|
|
202404 |
71,812 |
174,360 |
91.11
|
11.54
|
-17.79 |
|
|
131,454
|
-33.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5920 |
元富 |
88 |
170 |
82 |
8150 |
台新 |
-78 |
94 |
172 |
|
|
|
|
9200 |
凱基 |
44 |
167 |
123 |
9600 |
富邦 |
-53 |
255 |
308 |
|
|
|
|
5850 |
統一 |
32 |
70 |
38 |
1560 |
港商野村 |
-46 |
0 |
46 |
|
|
|
|
8840 |
玉山 |
27 |
73 |
46 |
9800 |
元大 |
-37 |
468 |
505 |
|
|
|
|
9A00 |
永豐金 |
26 |
194 |
168 |
9100 |
群益金鼎 |
-27 |
147 |
174 |
|
|
|
|
9300 |
華南永昌 |
25 |
100 |
75 |
7000 |
兆豐 |
-18 |
74 |
92 |
|
|
|
|
8560 |
新光 |
23 |
53 |
30 |
1260 |
宏遠 |
-18 |
3 |
21 |
|
|
|
|
6380 |
光和 |
14 |
17 |
3 |
6160 |
中國信託 |
-15 |
29 |
44 |
|
|
|
|
5380 |
第一金 |
12 |
72 |
60 |
1440 |
美林 |
-13 |
25 |
38 |
|
|
|
|
5260 |
美好 |
10 |
16 |
6 |
1040 |
臺銀證券 |
-12 |
13 |
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250429 |
馬斯克讚聲面板級封裝 友威科、鑫科強勢封閉跳空缺口 |
|
|
|
|
20250305 |
友威科2024年 EPS 5.08元 寫次高 |
|
|
|
|
20250219 |
台股下跌62.03點 三大法人賣超115億元 |
|
|
|
|
20250219 |
日月光領軍FOPLP上漲 這幾檔飆漲停表現更搶眼 |
|
|
|
|
20241119 |
11月19日盤前/關注 NVIDIA 財報與台指期結算 台股震盪中選股不選市 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-5.4 |
|
10日籌碼集中度 |
-1.5 |
|
單日買賣超 |
-138 |
|
|
|
5日籌碼集中度 |
-0.6 |
|
20日籌碼集中度 |
-0.7 |
|
累計買賣超 |
-605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1739 |
借券餘額 |
1788 |
千張大戶戶數 |
1 |
大戶比例 |
5.01 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|