3570 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3570 大塚 |
實收資本額 |
171 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2008/10/23 |
|
|
|
|
|
|
|
|
|
發 言
人 |
徐慧如 |
電 話 |
(02)8964-6668 |
|
|
|
|
|
|
|
|
|
地 址 |
新北市板橋區縣民大道二段68號6樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
主要產品 |
3D電腦工程繪圖CAD/CAM/CAE/CAID/PLM/M&E軟體產品代理銷售、3D電腦工程繪圖軟體、VRAR傳媒娛樂軟體整合技術應用顧問、軟體線上教育輔導、軟體人才培訓及電腦網路系統整合應用 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/1/22 股價 |
168.00 |
法人買賣超合計(近一日) |
買超 6 張 |
|
|
|
|
|
|
|
|
|
2025/1/22
漲跌 |
0.00
|
法人買賣超合計(近一週) |
賣超 -10 張 |
|
|
|
|
|
|
|
|
|
2025/1/22
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
賣超 -27 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/19 |
7.50 |
0.50 |
2008/08/07 |
2023/06/30 |
4.46% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2024/06/21 |
8.00 |
0.00 |
|
2024/07/04 |
|
4.76% |
0% |
4.76% |
|
|
|
|
2022 |
2023/06/19 |
7.50 |
0.00 |
|
2023/06/30 |
|
4.46% |
0% |
4.46% |
|
|
|
|
2021 |
2022/06/21 |
6.00 |
0.00 |
|
2022/06/30 |
|
3.57% |
0% |
3.57% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
12.28 |
K(9) |
47.36 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
55.10 |
D(9) |
38.1 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.68 |
周K(9) |
37.88 |
|
1.2 |
0.8 |
2 |
2 |
1 |
|
|
|
|
股價淨值比 |
3.05 |
周D(9) |
51.55 |
綜合評分: |
7 |
建議: |
列入追踪 |
目標價: |
193.2 |
|
|
|
|
月線乖離率 |
-2.2 |
季線乖離率 |
-0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/12/27 |
2025/1/3 |
2025/1/10 |
2025/1/17 |
2025/1/22 |
20*PE |
245.26 |
3*PB |
165.25 |
|
|
|
|
股價 |
181.50 |
177.50 |
173.50 |
165.50 |
168.00 |
15*PE |
183.94 |
2*PB |
110.16 |
|
|
|
|
成交量(千股) |
231 |
202 |
421 |
363 |
93 |
10*PE |
122.63 |
1*PB |
55.08 |
|
|
|
|
資餘 |
|
|
|
|
|
5*PE |
61.31 |
0.5*PB |
27.54 |
|
|
|
|
券餘 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
202301 |
|
|
|
|
營業收入淨額(千) |
|
478,887
|
547,300
|
461,454
|
409,867
|
415,836
|
413,395
|
452,070
|
|
|
|
|
營業成本(千) |
|
323,222
|
398,625
|
314,157
|
267,300
|
275,133
|
273,304
|
317,114
|
|
|
|
|
營業毛利(千) |
|
155,665
|
148,675
|
147,297
|
142,567
|
140,703
|
140,091
|
134,956
|
|
|
|
|
營業費用(千) |
|
86,792
|
84,516
|
84,221
|
88,491
|
76,975
|
78,473
|
77,211
|
|
|
|
|
營業利益(千) |
|
68,873
|
64,159
|
63,076
|
54,076
|
63,728
|
61,618
|
57,745
|
|
|
|
|
營業外收入及支出(千) |
|
486
|
1,635
|
804
|
1,739
|
877
|
2,120
|
744
|
|
|
|
|
稅前純益(千) |
|
69,359
|
65,794
|
63,880
|
55,815
|
64,605
|
63,738
|
58,489
|
|
|
|
|
所得稅(千) |
|
14,298
|
12,066
|
11,604
|
8,917
|
12,017
|
12,077
|
10,915
|
|
|
|
|
稅後純益(千) |
|
55,061
|
53,728
|
52,276
|
46,898
|
52,588
|
51,661
|
47,574
|
|
|
|
|
其他綜合損益(千) |
|
2,404
|
1,065
|
2,358
|
-1,480 |
3,884
|
-4,377 |
612
|
|
|
|
|
綜合損益(千) |
|
57,465
|
54,793
|
54,634
|
45,418
|
56,472
|
47,284
|
48,186
|
|
|
|
|
原始每股稅前盈餘(元) |
|
4.06
|
3.85
|
3.74
|
3.26
|
3.78
|
3.73
|
3.42
|
|
|
|
|
原始每股稅後盈餘(元) |
|
3.22
|
3.14
|
3.06
|
2.74
|
3.08
|
3.02
|
2.78
|
|
|
|
|
毛利率(%) |
|
32.51
|
27.17
|
31.92
|
34.78
|
33.84
|
33.89
|
29.85
|
|
|
|
|
營業利益率(%) |
|
14.38
|
11.72
|
13.67
|
13.19
|
15.33
|
14.91
|
12.77
|
|
|
|
|
稅後純益率(%) |
|
11.50
|
9.82
|
11.33
|
11.44
|
12.65
|
12.50
|
10.52
|
|
|
|
|
稅後權益報酬率(%) |
|
6.03
|
6.27
|
6.00
|
5.27
|
6.27
|
6.57
|
5.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202412 |
176,148 |
2,103,181 |
-6.41 |
30.66
|
24.36
|
|
|
615,540
|
50.18 |
|
|
|
|
202411 |
188,205 |
1,927,033 |
-25.07 |
40.76
|
23.82
|
|
|
626,048
|
47 |
|
|
|
|
202410 |
251,187 |
1,738,828 |
34.57
|
77.71
|
22.22
|
|
創歷史新高 |
567,977
|
31.26 |
|
|
|
|
202409 |
186,656 |
1,487,641 |
43.43
|
23.75
|
16.10
|
11.64
|
|
478,887
|
15.16 |
|
|
|
|
202408 |
130,134 |
1,300,985 |
-19.72 |
-7.39 |
15.08
|
|
創近一年新低 |
461,527
|
14.54 |
|
|
|
|
202407 |
162,097 |
1,170,851 |
-4.25 |
30.21
|
18.27
|
|
|
499,883
|
24.68 |
|
|
|
|
202406 |
169,296 |
1,008,754 |
0.48
|
22.75
|
16.56
|
7.58
|
|
547,300
|
32.39 |
|
|
|
|
202405 |
168,490 |
839,458 |
-19.58 |
21.63
|
15.38
|
|
|
526,864
|
12.41 |
|
|
|
|
202404 |
209,514 |
670,968 |
40.75
|
52.98
|
13.91
|
|
創歷史新高 |
503,375
|
6.86 |
|
|
|
|
202403 |
148,860 |
461,454 |
2.66
|
-22.95 |
2.08
|
3.74
|
|
461,454
|
2.08 |
|
|
|
|
202402 |
145,001 |
312,594 |
-13.48 |
2.93
|
20.76
|
|
|
447,411
|
9.24 |
|
|
|
|
202401 |
167,593 |
167,593 |
24.31
|
42.05
|
42.05
|
|
|
436,112
|
10.78 |
|
|
|
|
202312 |
134,817 |
1,691,168 |
0.83
|
-10.53 |
8.68
|
14.19
|
|
409,866
|
-1.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
10 |
15 |
5 |
9200 |
凱基 |
-15 |
4 |
19 |
|
|
|
|
9300 |
華南永昌 |
4 |
4 |
0 |
8840 |
玉山 |
-2 |
0 |
2 |
|
|
|
|
8710 |
陽信 |
4 |
4 |
0 |
8880 |
國泰 |
-2 |
0 |
2 |
|
|
|
|
1650 |
新加坡商瑞銀 |
3 |
3 |
0 |
9100 |
群益金鼎 |
-2 |
0 |
2 |
|
|
|
|
6460 |
大昌 |
3 |
3 |
0 |
5920 |
元富 |
-2 |
0 |
2 |
|
|
|
|
1560 |
港商野村 |
2 |
2 |
0 |
1110 |
台灣企銀 |
-2 |
0 |
2 |
|
|
|
|
7000 |
兆豐 |
1 |
1 |
0 |
6110 |
台中銀 |
-1 |
0 |
1 |
|
|
|
|
7000 |
兆豐 |
1 |
1 |
0 |
5850 |
統一 |
-1 |
0 |
1 |
|
|
|
|
7750 |
北城 |
0 |
0 |
0 |
8440 |
摩根大通 |
-1 |
0 |
1 |
|
|
|
|
8150 |
台新 |
0 |
0 |
0 |
9A00 |
永豐金 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240806 |
大塚上半年 EPS 6.2元 大綜3.86元 |
|
|
|
|
20231106 |
大塚財報/前三季每股純益8.88元 |
|
|
|
|
20220506 |
櫃買市場業績發表會 3檔科技股當前鋒 |
|
|
|
|
20180319 |
大塚資訊:董事會決議股利分派 |
|
|
|
|
20180309 |
大塚資訊2月營收0.45億元年減12.04% 1—2月達1.08億元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
7.5 |
|
10日籌碼集中度 |
-9 |
|
單日買賣超 |
3 |
|
|
|
5日籌碼集中度 |
4 |
|
20日籌碼集中度 |
-9.7 |
|
累計買賣超 |
-143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
11 |
借券餘額 |
30 |
千張大戶戶數 |
2 |
大戶比例 |
47.01 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/1/24 17:47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|