| 3491 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3491 昇達科 |
實收資本額 |
639 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2008/01/03 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
郭俊良 |
電 話 |
(02)2452-5533 |
|
|
|
|
|
|
|
|
|
| 地 址 |
基隆市七堵區工建路1號(六堵科技園區) |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-通訊設備 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
低軌道衛星及微波高頻通訊元件設計研發與製造、微波高頻通訊元件-濾波器、雙工器之設計研發與製造、微波高頻通訊元件-天線及其他被動元件之設計研發與製造 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
379.00 |
法人買賣超合計(近一日) |
買超 429.559 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
1.50
|
法人買賣超合計(近一週) |
賣超 -428.57 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.40
|
法人買賣超合計(近一月) |
買超
745.21 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
9.11
|
|
投信連4賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/21 |
3.96 |
0.60 |
2019/08/12 |
2023/07/25 |
1.04% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/10 |
6.63 |
0.00 |
|
|
|
1.75% |
0% |
1.75% |
|
|
|
|
| 2023 |
2024/06/19 |
3.35 |
0.00 |
|
2024/07/22 |
|
0.88% |
0% |
0.88% |
|
|
|
|
| 2022 |
2023/06/21 |
3.96 |
0.00 |
|
2023/07/25 |
|
1.04% |
0% |
1.04% |
|
|
|
|
| 2021 |
2022/06/15 |
4.00 |
0.00 |
|
2022/07/05 |
|
1.06% |
0% |
1.06% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
13.67 |
K(9) |
65.12 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
38.35 |
D(9) |
67.07 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
27.72 |
周K(9) |
40.19 |
|
0 |
0.8 |
1.6 |
2 |
0.5 |
|
|
|
|
| 股價淨值比 |
9.88 |
周D(9) |
48.16 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
435.85 |
|
|
|
|
| 月線乖離率 |
0.87 |
季線乖離率 |
-8.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
273.65 |
3*PB |
113.59 |
|
|
|
|
| 股價 |
415.00 |
366.50 |
384.00 |
387.50 |
379.00 |
15*PE |
205.23 |
2*PB |
75.72 |
|
|
|
|
| 成交量(千股) |
10,888 |
13,928 |
13,516 |
12,387 |
8,976 |
10*PE |
136.82 |
1*PB |
37.86 |
|
|
|
|
| 資餘 |
4,673 |
4,000 |
3,647 |
3,746 |
3,917 |
5*PE |
68.41 |
0.5*PB |
18.93 |
|
|
|
|
| 券餘 |
21 |
49 |
282 |
357 |
357 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
613,842
|
639,636
|
647,860
|
433,618
|
408,041
|
375,527
|
376,553
|
|
|
|
|
| 營業成本(千) |
|
301,450
|
309,359
|
288,666
|
237,368
|
218,810
|
227,404
|
241,098
|
|
|
|
|
| 營業毛利(千) |
|
312,392
|
330,277
|
359,194
|
196,250
|
189,231
|
148,123
|
135,455
|
|
|
|
|
| 營業費用(千) |
|
150,711
|
144,793
|
161,229
|
119,581
|
121,592
|
103,884
|
111,594
|
|
|
|
|
| 營業利益(千) |
|
161,681
|
185,484
|
197,965
|
76,669
|
67,639
|
44,239
|
23,861
|
|
|
|
|
| 營業外收入及支出(千) |
|
52,695
|
-5,936 |
45,155
|
35,268
|
-1,276 |
24,036
|
64,663
|
|
|
|
|
| 稅前純益(千) |
|
214,376
|
179,548
|
243,120
|
111,937
|
66,363
|
68,275
|
88,524
|
|
|
|
|
| 所得稅(千) |
|
52,123
|
38,751
|
47,496
|
23,896
|
9,082
|
16,433
|
16,027
|
|
|
|
|
| 稅後純益(千) |
|
162,253
|
140,797
|
195,624
|
88,041
|
57,281
|
51,842
|
72,497
|
|
|
|
|
| 其他綜合損益(千) |
|
-25,957 |
-713 |
17,257
|
42,313
|
-150 |
27,752
|
4,582
|
|
|
|
|
| 綜合損益(千) |
|
136,296
|
140,084
|
212,881
|
130,354
|
57,131
|
79,594
|
77,079
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
3.36
|
2.81
|
3.81
|
1.76
|
1.05
|
1.09
|
1.41
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
2.49
|
2.07
|
2.79
|
1.22
|
0.66
|
0.73
|
0.91
|
|
|
|
|
| 毛利率(%) |
|
50.89
|
51.64
|
55.44
|
45.26
|
46.38
|
39.44
|
35.97
|
|
|
|
|
| 營業利益率(%) |
|
26.34
|
29.00
|
30.56
|
17.68
|
16.58
|
11.78
|
6.34
|
|
|
|
|
| 稅後純益率(%) |
|
26.43
|
22.01
|
30.20
|
20.30
|
14.04
|
13.81
|
19.25
|
|
|
|
|
| 稅後權益報酬率(%) |
|
5.90
|
5.05
|
7.84
|
3.62
|
2.36
|
2.21
|
3.21
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
241,306 |
620,099 |
17.70
|
30.63
|
43.01
|
2.82
|
創歷史新高 |
620,099
|
43.01 |
|
|
|
|
| 202502 |
205,011 |
378,793 |
17.97
|
103.39
|
52.19
|
|
|
610,267
|
53.69 |
|
|
|
|
| 202501 |
173,782 |
173,782 |
-24.92 |
17.35
|
17.35
|
|
|
598,738
|
34.84 |
|
|
|
|
| 202412 |
231,474 |
2,334,956 |
19.64
|
56.21
|
47.30
|
11.72
|
創歷史新高 |
613,843
|
50.44 |
|
|
|
|
| 202411 |
193,482 |
2,103,484 |
2.43
|
30.92
|
46.38
|
|
|
596,144
|
56.55 |
|
|
|
|
| 202410 |
188,887 |
1,910,002 |
-11.64 |
68.53
|
48.15
|
|
|
603,965
|
75.27 |
|
|
|
|
| 202409 |
213,775 |
1,721,114 |
6.20
|
76.78
|
46.21
|
8.37
|
|
639,637
|
70.33 |
|
|
|
|
| 202408 |
201,303 |
1,507,340 |
-10.36 |
80.39
|
42.71
|
|
|
639,532
|
78.32 |
|
|
|
|
| 202407 |
224,559 |
1,306,037 |
5.10
|
57.02
|
38.26
|
|
創歷史新高 |
649,908
|
76.45 |
|
|
|
|
| 202406 |
213,670 |
1,081,478 |
0.94
|
105.37
|
34.91
|
5.56
|
|
647,860
|
72.05 |
|
|
|
|
| 202405 |
211,679 |
867,808 |
-4.87 |
74.55
|
24.40
|
|
|
618,919
|
36.61 |
|
|
|
|
| 202404 |
222,511 |
656,129 |
20.45
|
47.12
|
13.85
|
|
創歷史新高 |
508,039
|
10.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9200 |
凱基 |
242 |
383 |
141 |
9100 |
群益金鼎 |
-181 |
61 |
242 |
|
|
|
|
| 1380 |
台灣匯立 |
226 |
226 |
0 |
5920 |
元富 |
-124 |
33 |
157 |
|
|
|
|
| 1360 |
港商麥格理 |
79 |
79 |
0 |
8880 |
國泰 |
-80 |
63 |
143 |
|
|
|
|
| 1440 |
美林 |
74 |
79 |
5 |
7000 |
兆豐 |
-57 |
41 |
98 |
|
|
|
|
| 1480 |
美商高盛 |
47 |
85 |
38 |
7790 |
國票 |
-51 |
18 |
69 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
25 |
62 |
37 |
1110 |
台灣企銀 |
-48 |
7 |
55 |
|
|
|
|
| 1560 |
港商野村 |
14 |
26 |
12 |
1470 |
台灣摩根士丹利 |
-43 |
2 |
45 |
|
|
|
|
| 8450 |
康和 |
13 |
25 |
12 |
8840 |
玉山 |
-39 |
31 |
70 |
|
|
|
|
| 1260 |
宏遠 |
9 |
10 |
1 |
6160 |
中國信託 |
-28 |
12 |
40 |
|
|
|
|
| 1030 |
土銀 |
5 |
6 |
1 |
9800 |
元大 |
-15 |
210 |
225 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250501 |
法人：網通2025年多箭齊發 這幾家台廠有望受惠 |
|
|
|
|
| 20250425 |
全民權證／昇達科 押逾120天 |
|
|
|
|
| 20250415 |
昇達科、漢翔 四檔帶勁 |
|
|
|
|
| 20250407 |
昇達科營收／3月2.41億元創新高 關稅對營運無影響 |
|
|
|
|
| 20250324 |
台股下跌102點收22,106點 台積電終場收平盤972元 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
4 |
|
10日籌碼集中度 |
-3 |
|
單日買賣超 |
81 |
|
|
|
| 5日籌碼集中度 |
-6.1 |
|
20日籌碼集中度 |
-2.7 |
|
累計買賣超 |
-1806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1764 |
借券餘額 |
3937 |
千張大戶戶數 |
6 |
大戶比例 |
14.68 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
