| 3376 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3376 新日興 |
實收資本額 |
1957 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2007/12/31 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
卓聖桓 |
電 話 |
02-26813316 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市樹林區俊英街一七四號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-連接元件 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
NB、液晶顯示幕、手機、3C電子等樞紐之研發、製造及銷售、精密金屬沖壓件、精密彈簧製品 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
193.50 |
法人買賣超合計(近一日) |
買超 2133.515 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
7.50
|
法人買賣超合計(近一週) |
賣超 -217.81 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
4.03
|
法人買賣超合計(近一月) |
賣超 -5398.49 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
14.67
|
|
投信連3賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/18 |
6.00 |
0.50 |
2010/08/12 |
2023/07/27 |
3.10% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/10 |
6.00 |
0.00 |
|
|
|
3.1% |
0% |
3.1% |
|
|
|
|
| 2023 |
2024/06/18 |
4.00 |
0.00 |
|
2024/07/30 |
|
2.07% |
0% |
2.07% |
|
|
|
|
| 2022 |
2023/06/07 |
6.00 |
0.00 |
|
2023/07/27 |
|
3.1% |
0% |
3.1% |
|
|
|
|
| 2021 |
2022/06/16 |
5.00 |
0.00 |
|
2022/07/14 |
|
2.58% |
0% |
2.58% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
7.46 |
K(9) |
75.91 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
91.79 |
D(9) |
60.96 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
25.94 |
周K(9) |
25.91 |
|
1.6 |
1.2 |
1.6 |
1.6 |
0.5 |
|
|
|
|
| 股價淨值比 |
2.11 |
周D(9) |
35.02 |
綜合評分: |
6.5 |
建議: |
列入追踪 |
目標價: |
222.53 |
|
|
|
|
| 月線乖離率 |
2.25 |
季線乖離率 |
-18.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
148.85 |
3*PB |
275.12 |
|
|
|
|
| 股價 |
244.50 |
177.50 |
186.50 |
186.00 |
193.50 |
15*PE |
111.63 |
2*PB |
183.41 |
|
|
|
|
| 成交量(千股) |
25,951 |
38,033 |
63,658 |
55,726 |
38,897 |
10*PE |
74.42 |
1*PB |
91.71 |
|
|
|
|
| 資餘 |
11,673 |
8,214 |
8,903 |
9,026 |
9,297 |
5*PE |
37.21 |
0.5*PB |
45.85 |
|
|
|
|
| 券餘 |
3 |
243 |
441 |
1,470 |
1,364 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
3,290,025
|
3,668,034
|
3,479,892
|
2,889,394
|
2,992,254
|
2,851,665
|
2,343,895
|
|
|
|
|
| 營業成本(千) |
|
2,748,330
|
2,910,649
|
2,831,379
|
2,374,913
|
2,423,433
|
2,309,580
|
1,947,652
|
|
|
|
|
| 營業毛利(千) |
|
541,695
|
757,385
|
648,513
|
514,481
|
568,821
|
542,085
|
396,243
|
|
|
|
|
| 營業費用(千) |
|
334,645
|
323,737
|
295,970
|
254,371
|
249,771
|
254,972
|
230,569
|
|
|
|
|
| 營業利益(千) |
|
207,050
|
433,648
|
352,543
|
260,110
|
319,050
|
287,113
|
165,674
|
|
|
|
|
| 營業外收入及支出(千) |
|
289,004
|
17,523
|
175,474
|
140,131
|
-41,573 |
120,306
|
155,446
|
|
|
|
|
| 稅前純益(千) |
|
496,054
|
451,171
|
528,017
|
400,241
|
277,477
|
407,419
|
321,120
|
|
|
|
|
| 所得稅(千) |
|
196,193
|
116,733
|
117,845
|
85,380
|
93,520
|
106,936
|
123,685
|
|
|
|
|
| 稅後純益(千) |
|
299,861
|
334,438
|
410,172
|
314,861
|
183,957
|
300,483
|
197,435
|
|
|
|
|
| 其他綜合損益(千) |
|
7,759
|
35,485
|
27,710
|
104,180
|
-74,169 |
114,302
|
-62,612 |
|
|
|
|
| 綜合損益(千) |
|
307,620
|
369,923
|
437,882
|
419,041
|
109,788
|
414,785
|
134,823
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.53
|
2.30
|
2.81
|
2.13
|
1.48
|
2.17
|
1.71
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
1.53
|
1.71
|
2.18
|
1.68
|
0.98
|
1.60
|
1.05
|
|
|
|
|
| 毛利率(%) |
|
16.46
|
20.65
|
18.64
|
17.81
|
19.01
|
19.01
|
16.91
|
|
|
|
|
| 營業利益率(%) |
|
6.29
|
11.82
|
10.13
|
9.00
|
10.66
|
10.07
|
7.07
|
|
|
|
|
| 稅後純益率(%) |
|
9.11
|
9.12
|
11.79
|
10.90
|
6.15
|
10.54
|
8.42
|
|
|
|
|
| 稅後權益報酬率(%) |
|
1.68
|
2.01
|
2.59
|
2.00
|
1.19
|
1.97
|
1.27
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
891,105 |
2,805,533 |
3.31
|
-19.02 |
-2.90 |
1.42
|
|
2,805,533
|
-2.9 |
|
|
|
|
| 202502 |
862,540 |
1,914,428 |
-18.00 |
9.47
|
7.01
|
|
創近一年新低 |
2,967,608
|
6.4 |
|
|
|
|
| 202501 |
1,051,888 |
1,051,888 |
-0.12 |
5.08
|
5.08
|
|
|
3,177,740
|
4.2 |
|
|
|
|
| 202412 |
1,053,180 |
13,327,345 |
-1.82 |
5.31
|
32.38
|
9.58
|
|
3,290,025
|
9.95 |
|
|
|
|
| 202411 |
1,072,672 |
12,274,165 |
-7.86 |
2.31
|
35.36
|
|
|
3,451,403
|
17.7 |
|
|
|
|
| 202410 |
1,164,173 |
11,201,493 |
-4.15 |
23.36
|
39.68
|
|
|
3,631,172
|
25.89 |
|
|
|
|
| 202409 |
1,214,558 |
10,037,320 |
-3.02 |
29.18
|
41.86
|
7.05
|
|
3,668,034
|
28.63 |
|
|
|
|
| 202408 |
1,252,441 |
8,822,762 |
4.28
|
25.18
|
43.80
|
|
創近一年新高 |
3,596,386
|
32.91 |
|
|
|
|
| 202407 |
1,201,035 |
7,570,321 |
5.09
|
31.84
|
47.43
|
|
創近一年新高 |
3,527,863
|
36.71 |
|
|
|
|
| 202406 |
1,142,910 |
6,369,286 |
-3.46 |
43.86
|
50.79
|
4.74
|
|
3,479,892
|
48.47 |
|
|
|
|
| 202405 |
1,183,918 |
5,226,376 |
2.68
|
35.29
|
52.40
|
|
創近一年新高 |
3,437,432
|
51.66 |
|
|
|
|
| 202404 |
1,153,064 |
4,042,458 |
4.78
|
70.99
|
58.26
|
|
創近一年新高 |
3,041,418
|
58.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
1370 |
1445 |
75 |
9800 |
元大 |
-521 |
943 |
1464 |
|
|
|
|
| 1480 |
美商高盛 |
336 |
810 |
474 |
8880 |
國泰 |
-287 |
324 |
611 |
|
|
|
|
| 8440 |
摩根大通 |
273 |
354 |
81 |
9100 |
群益金鼎 |
-271 |
247 |
518 |
|
|
|
|
| 9600 |
富邦 |
139 |
655 |
516 |
1440 |
美林 |
-268 |
344 |
612 |
|
|
|
|
| 9300 |
華南永昌 |
118 |
467 |
349 |
8150 |
台新 |
-121 |
177 |
298 |
|
|
|
|
| 1590 |
花旗環球 |
49 |
49 |
0 |
7000 |
兆豐 |
-113 |
163 |
276 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
34 |
355 |
321 |
9200 |
凱基 |
-88 |
1623 |
1711 |
|
|
|
|
| 1560 |
港商野村 |
10 |
10 |
0 |
8840 |
玉山 |
-85 |
103 |
188 |
|
|
|
|
| 1570 |
港商法國興業 |
6 |
6 |
0 |
9A00 |
永豐金 |
-80 |
513 |
593 |
|
|
|
|
| 5850 |
統一 |
2 |
216 |
214 |
8560 |
新光 |
-74 |
148 |
222 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250429 |
台股上漲198點收20,232點 台積電上揚5元收902元 |
|
|
|
|
| 20250422 |
台股失守萬九大關 下跌312點收18,793點 、台積電跌19元 |
|
|
|
|
| 20250421 |
台股收19,106點下跌288點 台積電收835元下跌15元 |
|
|
|
|
| 20250417 |
台股下跌129點收19,338點 台積電下跌8元收847元 |
|
|
|
|
| 20250416 |
台積電不給力收低22元 台股跌389點收19,468點 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
19.7 |
|
10日籌碼集中度 |
-1.7 |
|
單日買賣超 |
1971 |
|
|
|
| 5日籌碼集中度 |
1.4 |
|
20日籌碼集中度 |
-1.6 |
|
累計買賣超 |
-4822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
6752 |
借券餘額 |
16658 |
千張大戶戶數 |
39 |
大戶比例 |
52.01 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
