3293 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3293 鈊象 |
實收資本額 |
2818 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2006/07/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
江順成 |
電 話 |
(02)22995048 |
|
|
|
|
|
|
|
|
|
地 址 |
新北市五股區五工路130號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-遊戲 |
|
|
|
|
|
|
|
|
|
主要產品 |
玩具娛樂用品批發零售業、電子材料零組件製造批發零售業、資訊軟體服務批發零售業、事務機器設備製造批發零售業、國際貿易、電子資訊供應服務業、玩具製造業、資料儲存及處理設備製造業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/1/8 股價 |
969.00 |
法人買賣超合計(近一日) |
賣超 -268.745 張 |
|
|
|
|
|
|
|
|
|
2025/1/8
漲跌 |
-11.00
|
法人買賣超合計(近一週) |
賣超 -283.64 張 |
|
|
|
|
|
|
|
|
|
2025/1/8
漲跌幅 |
-1.12
|
法人買賣超合計(近一月) |
賣超 -4532.69 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
4.59
|
外資連3賣 |
投信連3賣 |
自營連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/28 |
35.00 |
10.00 |
2022/07/27 |
2023/07/17 |
3.61% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2024/06/24 |
35.00 |
10.00 |
2024/07/26 |
2024/07/26 |
|
4.64% |
0.01% |
3.61% |
|
|
|
|
2022 |
2023/06/28 |
35.00 |
0.00 |
|
2023/07/17 |
|
3.61% |
0% |
3.61% |
|
|
|
|
2021 |
2022/06/27 |
50.00 |
10.00 |
2022/07/27 |
2022/07/27 |
|
6.19% |
0.01% |
5.16% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
36.04 |
K(9) |
56.31 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
48.61 |
D(9) |
47.56 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
26.89 |
周K(9) |
35.16 |
|
0.4 |
0.4 |
1.6 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
19.93 |
周D(9) |
39.59 |
綜合評分: |
4.1 |
建議: |
觀望 |
目標價: |
1114.35 |
|
|
|
|
月線乖離率 |
-1.41 |
季線乖離率 |
-3.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/12/13 |
2024/12/20 |
2024/12/27 |
2025/1/3 |
2025/1/8 |
20*PE |
720.45 |
3*PB |
145.79 |
|
|
|
|
股價 |
1,010.00 |
982.00 |
967.00 |
981.00 |
969.00 |
15*PE |
540.33 |
2*PB |
97.19 |
|
|
|
|
成交量(千股) |
10,684 |
9,026 |
4,799 |
4,902 |
3,908 |
10*PE |
360.22 |
1*PB |
48.60 |
|
|
|
|
資餘 |
3,081 |
2,989 |
3,029 |
3,045 |
3,048 |
5*PE |
180.11 |
0.5*PB |
24.30 |
|
|
|
|
券餘 |
241 |
146 |
153 |
136 |
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
|
|
|
|
營業收入淨額(千) |
4,698,117
|
4,575,268
|
4,177,265
|
3,790,431
|
3,582,616
|
3,478,897
|
3,323,851
|
3,167,014
|
|
|
|
|
營業成本(千) |
166,154
|
175,415
|
128,025
|
164,910
|
148,200
|
149,782
|
96,888
|
133,572
|
|
|
|
|
營業毛利(千) |
4,531,963
|
4,399,853
|
4,049,240
|
3,625,521
|
3,434,416
|
3,329,115
|
3,226,963
|
3,033,442
|
|
|
|
|
營業費用(千) |
1,850,044
|
1,836,673
|
1,830,858
|
1,552,232
|
1,569,552
|
1,485,172
|
1,474,991
|
1,357,726
|
|
|
|
|
營業利益(千) |
2,681,919
|
2,563,180
|
2,218,382
|
2,073,289
|
1,864,864
|
1,843,943
|
1,751,972
|
1,675,716
|
|
|
|
|
營業外收入及支出(千) |
-51,657 |
148,072
|
278,543
|
-183,521 |
250,315
|
148,556
|
15,501
|
-111,173 |
|
|
|
|
稅前純益(千) |
2,630,262
|
2,711,252
|
2,496,925
|
1,889,768
|
2,115,179
|
1,992,499
|
1,767,473
|
1,564,543
|
|
|
|
|
所得稅(千) |
456,812
|
435,273
|
460,513
|
316,310
|
369,849
|
328,648
|
324,259
|
230,639
|
|
|
|
|
稅後純益(千) |
2,173,450
|
2,275,979
|
2,036,412
|
1,573,458
|
1,745,330
|
1,663,851
|
1,443,214
|
1,333,904
|
|
|
|
|
其他綜合損益(千) |
87,138
|
-14,269 |
-122,446 |
38,019
|
-48,489 |
-33,862 |
82,392
|
139,905
|
|
|
|
|
綜合損益(千) |
2,260,588
|
2,261,710
|
1,913,966
|
1,611,477
|
1,696,841
|
1,629,989
|
1,525,606
|
1,473,809
|
|
|
|
|
原始每股稅前盈餘(元) |
9.33
|
19.24
|
17.72
|
13.41
|
15.01
|
14.14
|
12.54
|
11.10
|
|
|
|
|
原始每股稅後盈餘(元) |
7.71
|
16.15
|
14.45
|
11.17
|
12.39
|
11.81
|
10.24
|
9.46
|
|
|
|
|
毛利率(%) |
96.46
|
96.17
|
96.94
|
95.65
|
95.86
|
95.69
|
97.09
|
95.78
|
|
|
|
|
營業利益率(%) |
57.08
|
56.02
|
53.11
|
54.70
|
52.05
|
53.00
|
52.71
|
52.91
|
|
|
|
|
稅後純益率(%) |
46.26
|
49.75
|
48.75
|
41.51
|
48.72
|
47.83
|
43.42
|
42.12
|
|
|
|
|
稅後權益報酬率(%) |
17.29
|
22.08
|
19.06
|
13.81
|
17.93
|
15.79
|
12.63
|
13.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202412 |
1,710,380 |
18,512,825 |
2.33
|
29.12
|
30.59
|
|
創歷史新高 |
5,062,175
|
33.55 |
|
|
|
|
202411 |
1,671,405 |
16,802,445 |
-0.53 |
35.39
|
30.75
|
35.11
|
|
4,933,491
|
34.32 |
|
|
|
|
202410 |
1,680,390 |
15,131,040 |
6.24
|
36.48
|
30.25
|
31.43
|
創歷史新高 |
4,863,680
|
32.65 |
|
|
|
|
202409 |
1,581,696 |
13,450,650 |
-1.24 |
31.02
|
29.52
|
27.82
|
|
4,698,117
|
31.14 |
|
|
|
|
202408 |
1,601,594 |
11,868,954 |
5.73
|
30.41
|
29.32
|
24.68
|
創歷史新高 |
4,670,565
|
31.76 |
|
|
|
|
202407 |
1,514,827 |
10,267,360 |
-2.53 |
32.03
|
29.15
|
21.81
|
|
4,641,090
|
33.5 |
|
|
|
|
202406 |
1,554,144 |
8,752,533 |
-1.14 |
32.90
|
28.66
|
18.48
|
|
4,575,268
|
31.51 |
|
|
|
|
202405 |
1,572,119 |
7,198,389 |
8.50
|
35.56
|
27.78
|
15.22
|
創歷史新高 |
4,491,962
|
31.14 |
|
|
|
|
202404 |
1,449,005 |
5,626,270 |
-1.48 |
26.02
|
25.77
|
12.06
|
|
4,315,275
|
29.8 |
|
|
|
|
202403 |
1,470,838 |
4,177,265 |
5.40
|
31.81
|
25.68
|
8.86
|
創歷史新高 |
4,177,265
|
25.68 |
|
|
|
|
202402 |
1,395,432 |
2,706,427 |
6.44
|
31.79
|
22.57
|
5.59
|
創歷史新高 |
4,031,049
|
21.79 |
|
|
|
|
202401 |
1,310,995 |
1,310,995 |
-1.03 |
14.08
|
14.08
|
2.82
|
|
3,870,152
|
18.19 |
|
|
|
|
202312 |
1,324,622 |
14,175,795 |
7.30
|
20.21
|
18.65
|
55.11
|
創歷史新高 |
3,790,431
|
19.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
202 |
323 |
121 |
1480 |
美商高盛 |
-157 |
16 |
173 |
|
|
|
|
8440 |
摩根大通 |
42 |
104 |
62 |
1440 |
美林 |
-62 |
4 |
66 |
|
|
|
|
9A00 |
永豐金 |
27 |
63 |
36 |
7790 |
國票 |
-48 |
8 |
56 |
|
|
|
|
9600 |
富邦 |
23 |
85 |
62 |
1590 |
花旗環球 |
-32 |
4 |
36 |
|
|
|
|
8840 |
玉山 |
23 |
41 |
18 |
1650 |
新加坡商瑞銀 |
-28 |
20 |
48 |
|
|
|
|
6460 |
大昌 |
15 |
20 |
5 |
9200 |
凱基 |
-28 |
62 |
90 |
|
|
|
|
8560 |
新光 |
14 |
35 |
21 |
1470 |
台灣摩根士丹利 |
-21 |
1 |
22 |
|
|
|
|
1020 |
合庫 |
13 |
17 |
4 |
8880 |
國泰 |
-12 |
74 |
86 |
|
|
|
|
8150 |
台新 |
12 |
36 |
24 |
5850 |
統一 |
-7 |
17 |
24 |
|
|
|
|
9100 |
群益金鼎 |
12 |
34 |
22 |
8900 |
法銀巴黎 |
-4 |
3 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250106 |
鈊象營收/遊戲股王發威 12月創歷史新高、達17億元 |
|
|
|
|
20250102 |
迎接2025年 七檔拚進千金俱樂部 |
|
|
|
|
20241217 |
高價股遭提款 台股剩15千金 |
|
|
|
|
20241206 |
台股氣盛 18千金榮景重現…法人、高頻交易投資人追捧 |
|
|
|
|
20241206 |
鈊象犀利 11月每股賺3.66元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-16.4 |
|
10日籌碼集中度 |
-9.5 |
|
單日買賣超 |
-206 |
|
|
|
5日籌碼集中度 |
-1.6 |
|
20日籌碼集中度 |
-3.3 |
|
累計買賣超 |
-1201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
5001 |
借券餘額 |
9268 |
千張大戶戶數 |
41 |
大戶比例 |
43.83 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/1/8 17:44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|