3264 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3264 欣銓 |
實收資本額 |
4902 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2005/01/05 |
|
|
|
|
|
|
|
|
|
發 言
人 |
江文山 |
電 話 |
03-5976688 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣湖口鄉勝利村工業三路3號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IC-封測 |
|
|
|
|
|
|
|
|
|
主要產品 |
記憶體IC之晶圓測試、數位訊號IC及混合訊號IC之晶圓及成品測試、晶圓型式之Burnin之測試 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/5/15 股價 |
72.70 |
法人買賣超合計(近一日) |
買超 383 張 |
|
|
|
|
|
|
|
|
|
2024/5/15
漲跌 |
0.50
|
法人買賣超合計(近一週) |
賣超 -1712.39 張 |
|
|
|
|
|
|
|
|
|
2024/5/15
漲跌幅 |
0.69
|
法人買賣超合計(近一月) |
賣超 -7210.22 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
4.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/25 |
3.50 |
0.10 |
2016/08/23 |
2023/06/20 |
4.81% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2023 |
2024/05/31 |
3.30 |
0.00 |
|
|
|
4.54% |
0% |
4.54% |
|
|
|
|
2022 |
2023/05/25 |
3.50 |
0.00 |
|
2023/06/20 |
|
4.81% |
0% |
4.81% |
|
|
|
|
2021 |
2022/05/26 |
2.80 |
0.00 |
|
2022/06/16 |
|
3.85% |
0% |
3.85% |
|
|
|
|
2020 |
2021/08/26 |
2.00 |
0.00 |
|
2021/09/16 |
|
2.75% |
0% |
2.75% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
5.00 |
K(9) |
37.86 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
38.49 |
D(9) |
29.12 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
14.54 |
周K(9) |
19.62 |
|
1.6 |
0.8 |
2 |
0 |
0.5 |
|
|
|
|
股價淨值比 |
1.89 |
周D(9) |
33.35 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
76.34 |
|
|
|
|
月線乖離率 |
-3.08 |
季線乖離率 |
-5.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/4/19 |
2024/4/26 |
2024/5/3 |
2024/5/10 |
2024/5/15 |
20*PE |
100.28 |
3*PB |
107.97 |
|
|
|
|
股價 |
79.80 |
77.50 |
72.60 |
72.60 |
72.70 |
15*PE |
75.21 |
2*PB |
71.98 |
|
|
|
|
成交量(千股) |
24,137 |
25,306 |
27,195 |
14,448 |
6,363 |
10*PE |
50.14 |
1*PB |
35.99 |
|
|
|
|
資餘 |
6,705 |
6,930 |
6,871 |
7,413 |
7,479 |
5*PE |
25.07 |
0.5*PB |
18.00 |
|
|
|
|
券餘 |
99 |
138 |
384 |
99 |
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
202203 |
202202 |
|
|
|
|
營業收入淨額(千) |
3,267,566
|
3,542,909
|
3,760,570
|
3,403,425
|
3,345,331
|
3,830,398
|
3,975,251
|
3,588,340
|
|
|
|
|
營業成本(千) |
2,317,610
|
2,361,814
|
2,357,707
|
2,286,610
|
2,172,571
|
2,241,602
|
2,227,199
|
2,122,367
|
|
|
|
|
營業毛利(千) |
949,956
|
1,181,095
|
1,402,863
|
1,116,815
|
1,172,760
|
1,588,796
|
1,748,052
|
1,465,973
|
|
|
|
|
營業費用(千) |
288,887
|
370,663
|
394,657
|
354,669
|
348,257
|
416,771
|
437,643
|
378,730
|
|
|
|
|
營業利益(千) |
661,069
|
810,432
|
1,008,206
|
762,146
|
824,503
|
1,172,025
|
1,310,409
|
1,087,243
|
|
|
|
|
營業外收入及支出(千) |
41,751
|
-61,489 |
39,111
|
43,413
|
-46,999 |
-110,357 |
80,084
|
16,648
|
|
|
|
|
稅前純益(千) |
702,820
|
748,943
|
1,047,317
|
805,559
|
777,504
|
1,061,668
|
1,390,493
|
1,103,891
|
|
|
|
|
所得稅(千) |
155,858
|
149,104
|
195,847
|
128,960
|
159,151
|
184,456
|
261,650
|
212,161
|
|
|
|
|
稅後純益(千) |
546,962
|
599,839
|
851,470
|
676,599
|
618,353
|
877,212
|
1,128,843
|
891,730
|
|
|
|
|
其他綜合損益(千) |
79,389
|
-58,945 |
83,938
|
-27,527 |
-2,842 |
98,486
|
112,111
|
6,248
|
|
|
|
|
綜合損益(千) |
626,351
|
540,894
|
935,408
|
649,072
|
615,511
|
975,698
|
1,240,954
|
897,978
|
|
|
|
|
原始每股稅前盈餘(元) |
1.48
|
1.58
|
2.21
|
1.70
|
1.64
|
2.24
|
2.93
|
2.33
|
|
|
|
|
原始每股稅後盈餘(元) |
1.15
|
1.27
|
1.80
|
1.43
|
1.30
|
1.85
|
2.38
|
1.88
|
|
|
|
|
毛利率(%) |
29.07
|
33.34
|
37.30
|
32.81
|
35.06
|
41.48
|
43.97
|
40.85
|
|
|
|
|
營業利益率(%) |
20.23
|
22.87
|
26.81
|
22.39
|
24.65
|
30.60
|
32.96
|
30.30
|
|
|
|
|
稅後純益率(%) |
16.74
|
16.93
|
22.64
|
19.88
|
18.48
|
22.90
|
28.40
|
24.85
|
|
|
|
|
稅後權益報酬率(%) |
3.05
|
3.46
|
5.13
|
4.07
|
3.67
|
5.47
|
7.56
|
6.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202404 |
1,070,960 |
4,338,526 |
-4.99 |
0.22 |
-1.71 |
|
|
3,265,109
|
0.07 |
|
|
|
|
202403 |
1,127,220 |
3,267,566 |
5.65 |
-1.02 |
-2.32 |
1.43 |
|
3,267,566
|
-2.32 |
|
|
|
|
202402 |
1,066,929 |
2,140,346 |
-0.60 |
1.09 |
-3.00 |
|
|
3,206,933
|
-6.83 |
|
|
|
|
202401 |
1,073,417 |
1,073,417 |
0.64 |
-6.75 |
-6.75 |
|
|
3,326,819
|
-9.14 |
|
|
|
|
202312 |
1,066,587 |
14,052,235 |
-10.13 |
-13.66 |
-3.08 |
6.89 |
|
3,542,909
|
-7.51 |
|
|
|
|
202311 |
1,186,815 |
12,985,648 |
-7.96 |
-6.91 |
-2.10 |
|
|
3,757,593
|
-4.37 |
|
|
|
|
202310 |
1,289,507 |
11,798,833 |
0.64 |
-2.32 |
-1.59 |
|
|
3,880,886
|
-2.62 |
|
|
|
|
202309 |
1,281,271 |
10,509,326 |
-2.20 |
-3.97 |
-1.49 |
5.37 |
|
3,760,569
|
-5.4 |
|
|
|
|
202308 |
1,310,108 |
9,228,054 |
12.05
|
-1.56 |
-1.14 |
|
|
3,658,700
|
-6.36 |
|
|
|
|
202307 |
1,169,190 |
7,917,946 |
-0.87 |
-10.76 |
-1.07 |
|
|
3,504,004
|
-7.27 |
|
|
|
|
202306 |
1,179,402 |
6,748,756 |
2.08 |
-6.85 |
0.83 |
3.23 |
|
3,403,425
|
-5.15 |
|
|
|
|
202305 |
1,155,412 |
5,569,354 |
8.12 |
-3.91 |
2.62 |
|
|
3,362,847
|
-1.93 |
|
|
|
|
202304 |
1,068,611 |
4,413,942 |
-6.17 |
-4.57 |
4.47
|
|
|
3,262,865
|
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
599 |
735 |
136 |
7790 |
國票 |
-149 |
6 |
155 |
|
|
|
|
1480 |
美商高盛 |
162 |
179 |
17 |
9A00 |
永豐金 |
-149 |
32 |
181 |
|
|
|
|
1470 |
台灣摩根士丹利 |
47 |
130 |
83 |
8440 |
摩根大通 |
-137 |
47 |
184 |
|
|
|
|
1440 |
美林 |
34 |
34 |
0 |
9300 |
華南永昌 |
-107 |
16 |
123 |
|
|
|
|
8880 |
國泰 |
18 |
85 |
67 |
9800 |
元大 |
-106 |
145 |
251 |
|
|
|
|
8450 |
康和 |
13 |
27 |
14 |
1590 |
花旗環球 |
-54 |
2 |
56 |
|
|
|
|
5850 |
統一 |
9 |
30 |
21 |
5920 |
元富 |
-54 |
25 |
79 |
|
|
|
|
7030 |
致和 |
3 |
5 |
2 |
1360 |
港商麥格理 |
-43 |
0 |
43 |
|
|
|
|
7030 |
致和 |
3 |
5 |
2 |
9100 |
群益金鼎 |
-31 |
36 |
67 |
|
|
|
|
6010 |
奔亞證券 |
1 |
6 |
5 |
8840 |
玉山 |
-25 |
14 |
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240416 |
國巨董事酬金 連三年居冠 |
|
|
|
|
20240415 |
上櫃董事酬金排行前十大 元大期貨居冠、半導體業霸榜 |
|
|
|
|
20240411 |
外資上櫃持股市值逾兆元 |
|
|
|
|
20240328 |
櫃買指標股 短多點火 |
|
|
|
|
20240327 |
軍工股強勢、權值股穩盤 台股收盤上漲73點站穩20,200點 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
27.9 |
優 |
10日籌碼集中度 |
-12.7 |
|
單日買賣超 |
613 |
|
|
|
5日籌碼集中度 |
-10.3 |
|
20日籌碼集中度 |
-6 |
|
累計買賣超 |
-6119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
34347 |
借券餘額 |
35360 |
千張大戶戶數 |
50 |
大戶比例 |
62.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|