| 3264 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3264 欣銓 |
實收資本額 |
4902 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2005/01/05 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
江文山 |
電 話 |
03-5976688 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新竹縣湖口鄉勝利村工業三路3號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-IC-封測 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
記憶體IC之晶圓測試、數位訊號IC及混合訊號IC之晶圓及成品測試、晶圓型式之Burnin之測試 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/6/18 股價 |
79.30 |
法人買賣超合計(近一日) |
賣超 -319.996 張 |
|
|
|
|
|
|
|
|
|
| 2025/6/18
漲跌 |
-0.20
|
法人買賣超合計(近一週) |
買超
2426.74 張 |
|
|
|
|
|
|
|
|
|
| 2025/6/18
漲跌幅 |
-0.25
|
法人買賣超合計(近一月) |
買超
7561.06 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
7.53
|
外資連2賣 |
投信連4買 |
自營連2賣 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/05/25 |
3.50 |
0.10 |
2016/08/23 |
2023/06/20 |
4.41% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/29 |
4.00 |
0.00 |
|
2025/06/24 |
|
5.04% |
0% |
5.04% |
|
|
|
|
| 2023 |
2024/05/31 |
3.30 |
0.00 |
|
2024/06/28 |
|
4.16% |
0% |
4.16% |
|
|
|
|
| 2022 |
2023/05/25 |
3.50 |
0.00 |
|
2023/06/20 |
|
4.41% |
0% |
4.41% |
|
|
|
|
| 2021 |
2022/05/26 |
2.80 |
0.00 |
|
2022/06/16 |
|
3.53% |
0% |
3.53% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
5.37 |
K(9) |
58.45 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
40.10 |
D(9) |
64.68 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
14.77 |
周K(9) |
74.58 |
|
0 |
1.2 |
2 |
1.2 |
0.5 |
|
|
|
|
| 股價淨值比 |
1.98 |
周D(9) |
74.17 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
83.27 |
|
|
|
|
| 月線乖離率 |
2.81 |
季線乖離率 |
7.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/5/23 |
2025/5/29 |
2025/6/6 |
2025/6/13 |
2025/6/18 |
20*PE |
107.16 |
3*PB |
116.05 |
|
|
|
|
| 股價 |
75.90 |
76.30 |
76.00 |
79.10 |
79.30 |
15*PE |
80.37 |
2*PB |
77.37 |
|
|
|
|
| 成交量(千股) |
42,126 |
20,368 |
18,344 |
48,004 |
13,921 |
10*PE |
53.58 |
1*PB |
38.68 |
|
|
|
|
| 資餘 |
7,822 |
7,823 |
7,643 |
7,136 |
6,863 |
5*PE |
26.79 |
0.5*PB |
19.34 |
|
|
|
|
| 券餘 |
934 |
938 |
854 |
715 |
517 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
3,212,727
|
3,156,672
|
3,369,187
|
3,307,167
|
3,267,566
|
3,542,909
|
3,760,570
|
3,403,425
|
|
|
|
|
| 營業成本(千) |
2,084,358
|
2,288,483
|
2,376,354
|
2,443,011
|
2,317,610
|
2,361,814
|
2,357,707
|
2,286,610
|
|
|
|
|
| 營業毛利(千) |
1,128,369
|
868,189
|
992,833
|
864,156
|
949,956
|
1,181,095
|
1,402,863
|
1,116,815
|
|
|
|
|
| 營業費用(千) |
351,326
|
348,157
|
361,670
|
322,848
|
288,887
|
370,663
|
394,657
|
354,669
|
|
|
|
|
| 營業利益(千) |
777,043
|
520,032
|
631,163
|
541,308
|
661,069
|
810,432
|
1,008,206
|
762,146
|
|
|
|
|
| 營業外收入及支出(千) |
-8,760 |
1,175
|
35,001
|
-14,659 |
41,751
|
-61,489 |
39,111
|
43,413
|
|
|
|
|
| 稅前純益(千) |
768,283
|
521,207
|
666,164
|
526,649
|
702,820
|
748,943
|
1,047,317
|
805,559
|
|
|
|
|
| 所得稅(千) |
167,026
|
77,751
|
103,718
|
-24,754 |
155,858
|
149,104
|
195,847
|
128,960
|
|
|
|
|
| 稅後純益(千) |
601,257
|
443,456
|
562,446
|
551,403
|
546,962
|
599,839
|
851,470
|
676,599
|
|
|
|
|
| 其他綜合損益(千) |
103,000
|
-57,560 |
86,810
|
35,651
|
79,389
|
-58,945 |
83,938
|
-27,527 |
|
|
|
|
| 綜合損益(千) |
704,257
|
385,896
|
649,256
|
587,054
|
626,351
|
540,894
|
935,408
|
649,072
|
|
|
|
|
| 原始每股稅前盈餘(元) |
1.62
|
1.10
|
1.41
|
1.11
|
1.48
|
1.58
|
2.21
|
1.70
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.27
|
0.94
|
1.19
|
1.16
|
1.15
|
1.27
|
1.80
|
1.43
|
|
|
|
|
| 毛利率(%) |
35.12
|
27.50
|
29.47
|
26.13
|
29.07
|
33.34
|
37.30
|
32.81
|
|
|
|
|
| 營業利益率(%) |
24.19
|
16.47
|
18.73
|
16.37
|
20.23
|
22.87
|
26.81
|
22.39
|
|
|
|
|
| 稅後純益率(%) |
18.71
|
14.05
|
16.69
|
16.67
|
16.74
|
16.93
|
22.64
|
19.88
|
|
|
|
|
| 稅後權益報酬率(%) |
3.22
|
2.45
|
3.20
|
3.11
|
3.05
|
3.46
|
5.13
|
4.07
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202505 |
1,141,608 |
5,499,785 |
-0.34 |
-0.01 |
0.36
|
|
|
3,406,188
|
1.98 |
|
|
|
|
| 202504 |
1,145,450 |
4,358,177 |
2.35
|
6.96
|
0.45
|
|
|
3,294,460
|
0.9 |
|
|
|
|
| 202503 |
1,119,130 |
3,212,727 |
8.67
|
-0.72 |
-1.68 |
1.57
|
|
3,212,727
|
-1.68 |
|
|
|
|
| 202502 |
1,029,880 |
2,093,597 |
-3.18 |
-3.47 |
-2.18 |
|
|
3,153,348
|
-1.67 |
|
|
|
|
| 202501 |
1,063,717 |
1,063,717 |
0.37
|
-0.90 |
-0.90 |
|
|
3,149,312
|
-5.34 |
|
|
|
|
| 202412 |
1,059,751 |
13,100,592 |
3.31
|
-0.64 |
-6.77 |
4.93
|
|
3,156,672
|
-10.9 |
|
|
|
|
| 202411 |
1,025,844 |
12,040,841 |
-4.22 |
-13.56 |
-7.28 |
|
創近一年新低 |
3,167,681
|
-15.7 |
|
|
|
|
| 202410 |
1,071,077 |
11,014,997 |
0.03
|
-16.94 |
-6.64 |
|
|
3,275,256
|
-15.61 |
|
|
|
|
| 202409 |
1,070,760 |
9,943,920 |
-5.53 |
-16.43 |
-5.38 |
3.87
|
|
3,369,187
|
-10.41 |
|
|
|
|
| 202408 |
1,133,419 |
8,873,160 |
-2.71 |
-13.49 |
-3.85 |
|
|
3,392,856
|
-7.27 |
|
|
|
|
| 202407 |
1,165,008 |
7,739,741 |
6.45
|
-0.36 |
-2.25 |
|
|
3,401,215
|
-2.93 |
|
|
|
|
| 202406 |
1,094,429 |
6,574,733 |
-4.15 |
-7.20 |
-2.58 |
2.51
|
|
3,307,167
|
-2.83 |
|
|
|
|
| 202405 |
1,141,778 |
5,480,304 |
6.61
|
-1.18 |
-1.60 |
|
|
3,339,958
|
-0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 5850 |
統一 |
340 |
374 |
34 |
1470 |
台灣摩根士丹利 |
-697 |
28 |
725 |
|
|
|
|
| 9200 |
凱基 |
271 |
713 |
442 |
6910 |
德信 |
-498 |
4 |
502 |
|
|
|
|
| 9800 |
元大 |
205 |
622 |
417 |
1560 |
港商野村 |
-133 |
0 |
133 |
|
|
|
|
| 1570 |
港商法國興業 |
183 |
183 |
0 |
1480 |
美商高盛 |
-116 |
102 |
218 |
|
|
|
|
| 1590 |
花旗環球 |
151 |
151 |
0 |
8440 |
摩根大通 |
-91 |
26 |
117 |
|
|
|
|
| 9600 |
富邦 |
136 |
276 |
140 |
9300 |
華南永昌 |
-82 |
82 |
164 |
|
|
|
|
| 7790 |
國票 |
130 |
238 |
108 |
6160 |
中國信託 |
-81 |
12 |
93 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
118 |
398 |
280 |
1440 |
美林 |
-46 |
29 |
75 |
|
|
|
|
| 9100 |
群益金鼎 |
118 |
199 |
81 |
1260 |
宏遠 |
-29 |
10 |
39 |
|
|
|
|
| 5920 |
元富 |
84 |
148 |
64 |
6110 |
台中銀 |
-9 |
3 |
12 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250530 |
欣銓：AI領域絕不缺席 |
|
|
|
|
| 20250513 |
全民權證／欣銓 挑價內外5% |
|
|
|
|
| 20250509 |
鈊象、欣銓 押中長天期 |
|
|
|
|
| 20250427 |
欣銓元大49購01 潛力足 |
|
|
|
|
| 20250425 |
欣銓第1季 EPS 1.27元 近六季新高 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-9.3 |
|
10日籌碼集中度 |
15.3 |
優 |
單日買賣超 |
-416 |
|
|
|
| 5日籌碼集中度 |
4.6 |
|
20日籌碼集中度 |
5.2 |
優 |
累計買賣超 |
5237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
5981 |
借券餘額 |
15945 |
千張大戶戶數 |
70 |
大戶比例 |
62.84 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/6/18 17:43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
