3257 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3257 虹冠電 |
實收資本額 |
800 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2011/03/21 |
|
|
|
|
|
|
|
|
|
發 言
人 |
林保偉 |
電 話 |
03-5679979 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹科學工業園區新竹市東區園區二路11號5樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IC-設計 |
|
|
|
|
|
|
|
|
|
主要產品 |
功率積體電路(PowerIC)、電源模組(PowerModule)、場效電晶體(MOSFET) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/5/3 股價 |
62.30 |
法人買賣超合計(近一日) |
賣超 -36 張 |
|
|
|
|
|
|
|
|
|
2024/5/3
漲跌 |
0.40
|
法人買賣超合計(近一週) |
賣超 -241.35 張 |
|
|
|
|
|
|
|
|
|
2024/5/3
漲跌幅 |
0.65
|
法人買賣超合計(近一月) |
賣超 -1966.35 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.04
|
外資連5賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/26 |
1.00 |
1.00 |
2021/07/30 |
2023/04/26 |
1.61% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2023 |
2024/06/05 |
3.00 |
0.00 |
|
2024/04/02 |
|
4.82% |
0% |
4.82% |
|
|
|
|
2022 |
2023/06/26 |
1.00 |
0.00 |
|
2023/04/26 |
|
1.61% |
0% |
1.61% |
|
|
|
|
2021 |
2022/05/27 |
5.00 |
0.00 |
|
2022/05/27 |
|
8.03% |
0% |
8.03% |
|
|
|
|
2020 |
2021/07/01 |
3.00 |
1.00 |
2021/07/30 |
2021/07/30 |
|
6.42% |
0.02% |
4.82% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
3.62 |
K(9) |
72.76 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
20.76 |
D(9) |
57.08 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
17.21 |
周K(9) |
21.02 |
|
1.6 |
1.2 |
1.6 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
3.00 |
周D(9) |
21.65 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
71.65 |
|
|
|
|
月線乖離率 |
0.34 |
季線乖離率 |
-6.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/4/3 |
2024/4/12 |
2024/4/19 |
2024/4/26 |
2024/5/3 |
20*PE |
72.44 |
3*PB |
62.09 |
|
|
|
|
股價 |
68.30 |
63.80 |
59.20 |
59.90 |
62.30 |
15*PE |
54.33 |
2*PB |
41.40 |
|
|
|
|
成交量(千股) |
2,124 |
3,206 |
1,697 |
974 |
854 |
10*PE |
36.22 |
1*PB |
20.70 |
|
|
|
|
資餘 |
2,959 |
2,759 |
2,681 |
2,688 |
2,706 |
5*PE |
18.11 |
0.5*PB |
10.35 |
|
|
|
|
券餘 |
4 |
4 |
16 |
16 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
202203 |
202202 |
|
|
|
|
營業收入淨額(千) |
|
278,770
|
324,625
|
289,295
|
181,200
|
85,421
|
99,010
|
160,016
|
|
|
|
|
營業成本(千) |
|
145,289
|
170,358
|
147,973
|
96,593
|
45,736
|
54,452
|
76,934
|
|
|
|
|
營業毛利(千) |
|
133,481
|
154,267
|
141,322
|
84,607
|
39,685
|
44,558
|
83,082
|
|
|
|
|
營業費用(千) |
|
59,642
|
63,663
|
60,460
|
50,350
|
46,569
|
47,441
|
52,907
|
|
|
|
|
營業利益(千) |
|
73,839
|
90,604
|
80,862
|
34,257
|
-6,884 |
-2,883 |
30,175
|
|
|
|
|
營業外收入及支出(千) |
|
-15,230 |
13,555
|
13,849
|
2,374
|
848 |
8,918
|
19,230
|
|
|
|
|
稅前純益(千) |
|
58,609
|
104,159
|
94,711
|
36,631
|
-6,036 |
6,035
|
49,405
|
|
|
|
|
所得稅(千) |
|
10,594
|
14,465
|
13,630
|
6,011
|
162 |
-127 |
3,785
|
|
|
|
|
稅後純益(千) |
|
48,015
|
89,694
|
81,081
|
30,620
|
-6,198 |
6,162
|
45,620
|
|
|
|
|
其他綜合損益(千) |
|
-1,664 |
13,305
|
487 |
4,590
|
-11,877 |
10,552
|
2,600
|
|
|
|
|
綜合損益(千) |
|
46,351
|
102,999
|
81,568
|
35,210
|
-18,075 |
16,714
|
48,220
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.73
|
1.30
|
1.19
|
0.46
|
-0.08 |
0.08
|
0.62
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.60
|
1.12
|
1.02
|
0.38
|
-0.08 |
0.08
|
0.57
|
|
|
|
|
毛利率(%) |
|
47.88
|
47.52
|
48.85
|
46.69
|
46.46
|
45.00
|
51.92
|
|
|
|
|
營業利益率(%) |
|
26.49
|
27.91
|
27.95
|
18.91
|
-8.06 |
-2.91 |
18.86
|
|
|
|
|
稅後純益率(%) |
|
17.22
|
27.63
|
28.03
|
16.90
|
-7.26 |
6.22
|
28.51
|
|
|
|
|
稅後權益報酬率(%) |
|
2.94
|
5.75
|
5.53
|
2.11
|
-0.42 |
0.42
|
3.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202404 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202403 |
72,292 |
210,978 |
10.50
|
-14.87 |
16.43
|
|
|
210,978
|
16.43 |
|
|
|
|
202402 |
65,421 |
138,686 |
-10.71 |
29.56
|
44.05
|
|
創近一年新低 |
227,018
|
74.6 |
|
|
|
|
202401 |
73,265 |
73,265 |
-17.06 |
60.02
|
60.02
|
|
|
251,613
|
132.82 |
|
|
|
|
202312 |
88,332 |
1,073,890 |
-1.87 |
161.79
|
98.05
|
3.68 |
|
278,770
|
226.35 |
|
|
|
|
202311 |
90,016 |
985,558 |
-10.36 |
215.34
|
93.82
|
|
|
293,122
|
294.61 |
|
|
|
|
202310 |
100,422 |
895,542 |
-2.20 |
334.11
|
86.59
|
|
|
304,942
|
273.95 |
|
|
|
|
202309 |
102,684 |
795,120 |
0.83 |
354.29
|
74.06
|
2.94 |
|
324,625
|
227.87 |
|
|
|
|
202308 |
101,836 |
692,436 |
-15.21 |
184.38
|
59.47
|
|
|
323,908
|
170.82 |
|
|
|
|
202307 |
120,105 |
590,600 |
17.79
|
195.85
|
48.24
|
|
創近一年新高 |
317,196
|
143.92 |
|
|
|
|
202306 |
101,967 |
470,495 |
7.19 |
136.06
|
31.50
|
1.64 |
創近一年新高 |
289,295
|
80.79 |
|
|
|
|
202305 |
95,124 |
368,528 |
3.17 |
105.68
|
17.14
|
|
創近一年新高 |
272,249
|
41.57 |
|
|
|
|
202304 |
92,204 |
273,404 |
8.58
|
30.65
|
1.88
|
|
創近一年新高 |
227,619
|
15.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9300 |
華南永昌 |
52 |
59 |
7 |
9600 |
富邦 |
-15 |
12 |
27 |
|
|
|
|
5920 |
元富 |
9 |
13 |
4 |
1470 |
台灣摩根士丹利 |
-12 |
2 |
14 |
|
|
|
|
9200 |
凱基 |
7 |
18 |
11 |
1440 |
美林 |
-11 |
3 |
14 |
|
|
|
|
9100 |
群益金鼎 |
6 |
9 |
3 |
1650 |
新加坡商瑞銀 |
-10 |
14 |
24 |
|
|
|
|
9800 |
元大 |
2 |
24 |
22 |
6160 |
中國信託 |
-9 |
1 |
10 |
|
|
|
|
5380 |
第一金 |
1 |
1 |
0 |
8880 |
國泰 |
-4 |
1 |
5 |
|
|
|
|
5850 |
統一 |
1 |
1 |
0 |
1560 |
港商野村 |
-4 |
0 |
4 |
|
|
|
|
7790 |
國票 |
1 |
3 |
2 |
8440 |
摩根大通 |
-3 |
0 |
3 |
|
|
|
|
1020 |
合庫 |
1 |
2 |
1 |
6460 |
大昌 |
-3 |
0 |
3 |
|
|
|
|
1040 |
臺銀證券 |
1 |
1 |
0 |
7000 |
兆豐 |
-2 |
7 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240117 |
虹冠電 挑戰賺半股本 |
|
|
|
|
20230830 |
虹冠電 Q3業績看季增10% |
|
|
|
|
20230829 |
台股開高震盪收盤漲114.39點 類股和個別股票表現機會大 |
|
|
|
|
20230727 |
虹冠電Q2每股賺1.02元 |
|
|
|
|
20230711 |
上市櫃公司上半年財報 四天王出列 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
5.9 |
|
10日籌碼集中度 |
-1.9 |
|
單日買賣超 |
11 |
|
|
|
5日籌碼集中度 |
1 |
|
20日籌碼集中度 |
-13.2 |
|
累計買賣超 |
-1171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1202 |
借券餘額 |
1266 |
千張大戶戶數 |
5 |
大戶比例 |
40.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|