| 3191 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3191 雲嘉南 |
實收資本額 |
436 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2005/04/12 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
黃騰威 |
電 話 |
02-23123081 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市中正區中華路一段7號6樓之8 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-變壓器與UPS |
|
|
|
|
|
|
|
|
|
| 主要產品 |
電子零件，電子材料之製造加工及進出口貿易等業務、變壓器線架製造及銷售、NULL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
14.15 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
-0.80
|
法人買賣超合計(近一週) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
-5.35
|
法人買賣超合計(近一月) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/19 |
0.10 |
0.10 |
2012/08/27 |
2012/08/27 |
0.71% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/18 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/06/27 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/19 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2021 |
2022/06/20 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
-0.69 |
K(9) |
37.71 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
5.07 |
D(9) |
43.68 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
-20.51 |
周K(9) |
23.7 |
|
0.4 |
0.4 |
1.2 |
0 |
1.5 |
|
|
|
|
| 股價淨值比 |
2.79 |
周D(9) |
26.13 |
綜合評分: |
3.5 |
建議: |
觀望 |
目標價: |
17.49 |
|
|
|
|
| 月線乖離率 |
-3.94 |
季線乖離率 |
-12.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
15.22 |
|
|
|
|
| 股價 |
16.20 |
13.60 |
15.00 |
14.50 |
14.15 |
15*PE |
|
2*PB |
10.14 |
|
|
|
|
| 成交量(千股) |
54 |
213 |
29 |
8 |
9 |
10*PE |
|
1*PB |
5.07 |
|
|
|
|
| 資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
|
0.5*PB |
2.54 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
49,566
|
50,834
|
42,427
|
39,862
|
50,248
|
47,667
|
57,918
|
|
|
|
|
| 營業成本(千) |
|
37,964
|
38,282
|
33,119
|
36,728
|
35,076
|
35,232
|
43,209
|
|
|
|
|
| 營業毛利(千) |
|
11,602
|
12,552
|
9,308
|
3,134
|
15,172
|
12,435
|
14,709
|
|
|
|
|
| 營業費用(千) |
|
17,200
|
18,195
|
17,778
|
16,106
|
17,527
|
27,081
|
20,208
|
|
|
|
|
| 營業利益(千) |
|
-5,598 |
-5,643 |
-8,470 |
-12,972 |
-2,355 |
-14,646 |
-5,499 |
|
|
|
|
| 營業外收入及支出(千) |
|
1,865
|
-945 |
1,937
|
6,765
|
-5,597 |
-16,864 |
6,284
|
|
|
|
|
| 稅前純益(千) |
|
-3,733 |
-6,588 |
-6,533 |
-6,207 |
-7,952 |
-31,510 |
785
|
|
|
|
|
| 所得稅(千) |
|
786
|
-500 |
272
|
1,107
|
520
|
657
|
1,826
|
|
|
|
|
| 稅後純益(千) |
|
-4,519 |
-6,088 |
-6,805 |
-7,314 |
-8,472 |
-32,167 |
-1,041 |
|
|
|
|
| 其他綜合損益(千) |
|
475
|
-737 |
-310 |
477
|
787
|
-504 |
340
|
|
|
|
|
| 綜合損益(千) |
|
-4,044 |
-6,825 |
-7,115 |
-6,837 |
-7,685 |
-32,671 |
-701 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
-0.09 |
-0.15 |
-0.15 |
-0.14 |
-0.09 |
-0.36 |
0.01
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
-0.10 |
-0.14 |
-0.16 |
-0.17 |
-0.10 |
-0.37 |
-0.01 |
|
|
|
|
| 毛利率(%) |
|
23.41
|
24.69
|
21.94
|
7.86
|
30.19
|
26.09
|
25.40
|
|
|
|
|
| 營業利益率(%) |
|
-11.29 |
-11.10 |
-19.96 |
-32.54 |
-4.69 |
-30.73 |
-9.49 |
|
|
|
|
| 稅後純益率(%) |
|
-9.12 |
-11.98 |
-16.04 |
-18.35 |
-16.86 |
-67.48 |
-1.80 |
|
|
|
|
| 稅後權益報酬率(%) |
|
-2.02 |
-2.66 |
-2.89 |
-3.01 |
-3.39 |
-11.91 |
-0.36 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
16,986 |
41,306 |
81.92
|
56.45
|
4.16
|
|
|
41,306
|
4.16 |
|
|
|
|
| 202502 |
9,337 |
24,320 |
-37.68 |
-7.19 |
-15.55 |
|
創近一年新低 |
40,482
|
-16.2 |
|
|
|
|
| 202501 |
14,983 |
14,983 |
-7.29 |
-20.04 |
-20.04 |
|
|
46,938
|
-11.59 |
|
|
|
|
| 202412 |
16,162 |
182,689 |
2.34
|
-17.16 |
-11.97 |
-0.53 |
|
49,194
|
-2.04 |
|
|
|
|
| 202411 |
15,793 |
163,933 |
-8.39 |
6.39
|
-13.75 |
|
|
50,086
|
10.96 |
|
|
|
|
| 202410 |
17,239 |
148,140 |
1.08
|
8.67
|
-15.46 |
|
|
49,939
|
0.98 |
|
|
|
|
| 202409 |
17,054 |
133,123 |
9.00
|
18.17
|
-15.37 |
-0.44 |
|
50,132
|
0.77 |
|
|
|
|
| 202408 |
15,646 |
113,847 |
-10.25 |
-18.33 |
-21.45 |
|
|
48,018
|
-11.18 |
|
|
|
|
| 202407 |
17,432 |
98,201 |
16.68
|
7.88
|
-21.92 |
|
|
46,756
|
-12.49 |
|
|
|
|
| 202406 |
14,940 |
82,289 |
3.87
|
-20.29 |
-24.94 |
-0.29 |
|
41,113
|
-29.07 |
|
|
|
|
| 202405 |
14,384 |
65,829 |
22.01
|
-22.37 |
-27.56 |
|
|
37,030
|
-37.86 |
|
|
|
|
| 202404 |
11,789 |
51,445 |
8.58
|
-43.01 |
-28.89 |
|
|
32,706
|
-45.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
2 |
2 |
0 |
8150 |
台新 |
-5 |
0 |
5 |
|
|
|
|
| 5920 |
元富 |
1 |
1 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
| 8880 |
國泰 |
1 |
1 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
| 9200 |
凱基 |
1 |
1 |
0 |
5380 |
第一金 |
0 |
0 |
0 |
|
|
|
|
| 9600 |
富邦 |
0 |
0 |
0 |
5920 |
元富 |
1 |
1 |
0 |
|
|
|
|
| 7790 |
國票 |
0 |
0 |
0 |
8880 |
國泰 |
1 |
1 |
0 |
|
|
|
|
| 5380 |
第一金 |
0 |
0 |
0 |
9200 |
凱基 |
1 |
1 |
0 |
|
|
|
|
| 8150 |
台新 |
-5 |
0 |
5 |
9800 |
元大 |
2 |
2 |
0 |
|
|
|
|
| 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20241009 |
是方9月營收月增4.4% 搭上AI熱潮 |
|
|
|
|
| 20240930 |
華南永昌推台股交易抽好禮 |
|
|
|
|
| 20240829 |
資拓宏宇攻AI 9月3日登興櫃 |
|
|
|
|
| 20240828 |
AI、雲端加持！資拓宏宇9月3日登興櫃 每股參考價52元 |
|
|
|
|
| 20240820 |
挾機器人題材不怕外資賣壓 這檔連拉4根漲停 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
0 |
|
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
3.1 |
|
累計買賣超 |
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
4 |
大戶比例 |
45.85 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
