3167 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3167 大量 |
實收資本額 |
883 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2013/10/21 |
|
|
|
|
|
|
|
|
|
發 言
人 |
張家齊 |
電 話 |
03-3686368 |
|
|
|
|
|
|
|
|
|
地 址 |
(334) 桃園市八德區豐田路68號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
主要產品 |
各種機器之設計製造加工及買賣、各種模具之設計製造加工及買賣、上項有關業務之進出口貿易業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
71.60 |
法人買賣超合計(近一日) |
買超 4.191 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.10
|
法人買賣超合計(近一週) |
買超
452.38 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.14
|
法人買賣超合計(近一月) |
買超
2127.35 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/30 |
0.50 |
0.30 |
2023/09/06 |
2024/07/11 |
0.70% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
1.00 |
0.00 |
|
|
|
1.4% |
0% |
1.4% |
|
|
|
|
2023 |
2024/05/30 |
0.50 |
0.00 |
|
2024/07/11 |
|
0.7% |
0% |
0.7% |
|
|
|
|
2022 |
2023/05/30 |
2.00 |
0.30 |
2023/09/06 |
2023/09/06 |
|
3.21% |
0% |
2.79% |
|
|
|
|
2021 |
2022/05/23 |
4.00 |
0.00 |
|
2022/08/02 |
|
5.59% |
0% |
5.59% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
3.97 |
K(9) |
79.06 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
30.26 |
D(9) |
76.61 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
18.04 |
周K(9) |
19.91 |
|
0.8 |
1.6 |
1.2 |
2 |
0.5 |
|
|
|
|
股價淨值比 |
2.37 |
周D(9) |
16.16 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
82.34 |
|
|
|
|
月線乖離率 |
6.67 |
季線乖離率 |
-15.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
79.56 |
3*PB |
90.63 |
|
|
|
|
股價 |
81.30 |
60.90 |
65.90 |
67.80 |
71.60 |
15*PE |
59.67 |
2*PB |
60.42 |
|
|
|
|
成交量(千股) |
4,209 |
6,717 |
5,021 |
6,612 |
4,154 |
10*PE |
39.78 |
1*PB |
30.21 |
|
|
|
|
資餘 |
5,247 |
4,411 |
4,220 |
3,755 |
3,806 |
5*PE |
19.89 |
0.5*PB |
15.11 |
|
|
|
|
券餘 |
74 |
25 |
50 |
83 |
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
989,077
|
721,319
|
490,178
|
398,811
|
471,675
|
307,868
|
256,157
|
|
|
|
|
營業成本(千) |
|
669,839
|
496,302
|
350,405
|
331,973
|
319,972
|
229,220
|
191,715
|
|
|
|
|
營業毛利(千) |
|
319,238
|
225,017
|
139,773
|
66,838
|
151,703
|
78,648
|
64,442
|
|
|
|
|
營業費用(千) |
|
245,675
|
177,559
|
131,226
|
124,327
|
125,100
|
97,486
|
84,241
|
|
|
|
|
營業利益(千) |
|
73,563
|
47,458
|
8,547
|
-57,489 |
26,603
|
-18,838 |
-19,799 |
|
|
|
|
營業外收入及支出(千) |
|
20,680
|
4,959
|
14,469
|
36,423
|
443 |
25,187
|
32,280
|
|
|
|
|
稅前純益(千) |
|
94,243
|
52,417
|
23,016
|
-21,066 |
27,046
|
6,349
|
12,481
|
|
|
|
|
所得稅(千) |
|
22,673
|
9,100
|
-2,545 |
-5,013 |
6,310
|
-2,930 |
7,378
|
|
|
|
|
稅後純益(千) |
|
71,570
|
43,317
|
25,561
|
-16,053 |
20,736
|
9,279
|
5,103
|
|
|
|
|
其他綜合損益(千) |
|
-6,769 |
29,597
|
13,773
|
30,001
|
-34,281 |
49,881
|
-59,958 |
|
|
|
|
綜合損益(千) |
|
64,801
|
72,914
|
39,334
|
13,948
|
-13,545 |
59,160
|
-54,855 |
|
|
|
|
原始每股稅前盈餘(元) |
|
1.07
|
0.63
|
0.28
|
-0.26 |
0.33
|
0.08
|
0.16
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.81
|
0.52
|
0.31
|
-0.19 |
0.25
|
0.11
|
0.07
|
|
|
|
|
毛利率(%) |
|
32.28
|
31.20
|
28.51
|
16.76
|
32.16
|
25.55
|
25.16
|
|
|
|
|
營業利益率(%) |
|
7.44
|
6.58
|
1.74
|
-14.42 |
5.64
|
-6.12 |
-7.73 |
|
|
|
|
稅後純益率(%) |
|
7.24
|
6.01
|
5.21
|
-4.03 |
4.40
|
3.01
|
1.99
|
|
|
|
|
稅後權益報酬率(%) |
|
2.75
|
1.86
|
1.20
|
-0.76 |
0.98
|
0.44
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
313,349 |
843,436 |
22.35
|
103.45
|
111.49
|
|
|
843,436
|
111.49 |
|
|
|
|
202502 |
256,117 |
530,087 |
-6.52 |
174.26
|
116.55
|
|
|
877,499
|
119.64 |
|
|
|
|
202501 |
273,970 |
273,970 |
-21.14 |
80.95
|
80.95
|
|
|
941,275
|
102.49 |
|
|
|
|
202412 |
347,412 |
2,599,385 |
8.60 |
124.54
|
101.15
|
1.68 |
創近一年新高 |
989,077
|
109.69 |
|
|
|
|
202411 |
319,893 |
2,251,973 |
-0.58 |
101.54
|
97.97
|
|
|
918,047
|
109.73 |
|
|
|
|
202410 |
321,772 |
1,932,080 |
16.42
|
103.36
|
97.39
|
|
創近一年新高 |
824,499
|
114.48 |
|
|
|
|
202409 |
276,382 |
1,610,308 |
22.11
|
128.85
|
96.24
|
0.62 |
創近一年新高 |
721,319
|
134.29 |
|
|
|
|
202408 |
226,345 |
1,333,926 |
3.55 |
114.73
|
90.61
|
|
創近一年新高 |
618,629
|
128.79 |
|
|
|
|
202407 |
218,592 |
1,107,580 |
25.85
|
167.59
|
86.33
|
|
創近一年新高 |
556,012
|
119.38 |
|
|
|
|
202406 |
173,692 |
888,989 |
6.09 |
108.52
|
73.38
|
0.02 |
創近一年新高 |
490,178
|
91.36 |
|
|
|
|
202405 |
163,728 |
715,297 |
7.18 |
85.08
|
66.57
|
|
創近一年新高 |
470,505
|
89.39 |
|
|
|
|
202404 |
152,758 |
551,569 |
-0.82 |
81.00
|
61.76
|
|
|
400,161
|
74.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8840 |
玉山 |
18 |
26 |
8 |
9100 |
群益金鼎 |
-55 |
14 |
69 |
|
|
|
|
8150 |
台新 |
17 |
27 |
10 |
8880 |
國泰 |
-14 |
14 |
28 |
|
|
|
|
1440 |
美林 |
16 |
42 |
26 |
8880 |
國泰 |
-14 |
14 |
28 |
|
|
|
|
5850 |
統一 |
15 |
27 |
12 |
5260 |
美好 |
-12 |
3 |
15 |
|
|
|
|
5920 |
元富 |
15 |
34 |
19 |
9200 |
凱基 |
-10 |
102 |
112 |
|
|
|
|
7000 |
兆豐 |
8 |
15 |
7 |
1570 |
港商法國興業 |
-9 |
0 |
9 |
|
|
|
|
8440 |
摩根大通 |
7 |
15 |
8 |
6210 |
新百王 |
-9 |
0 |
9 |
|
|
|
|
1480 |
美商高盛 |
7 |
42 |
35 |
9A00 |
永豐金 |
-7 |
25 |
32 |
|
|
|
|
1480 |
美商高盛 |
7 |
42 |
35 |
9800 |
元大 |
-4 |
106 |
110 |
|
|
|
|
6460 |
大昌 |
6 |
6 |
0 |
6160 |
中國信託 |
-3 |
0 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250219 |
日月光領軍FOPLP上漲 這幾檔飆漲停表現更搶眼 |
|
|
|
|
20250219 |
工具機展3月登場 半導體工具機熱度再起 兩檔強鎖漲停 |
|
|
|
|
20250117 |
黃仁勳、魏哲家粉碎 CoWoS 砍單傳聞 這檔設備股漲最多 |
|
|
|
|
20241225 |
台股收盤23,220.13點上漲99點 機器人族群火紅 |
|
|
|
|
20241224 |
台股小漲15點收23,120點
台積電收平盤1080元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-11.6 |
|
10日籌碼集中度 |
1.5 |
|
單日買賣超 |
-77 |
|
|
|
5日籌碼集中度 |
5.7 |
|
20日籌碼集中度 |
1.6 |
|
累計買賣超 |
-96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
2504 |
借券餘額 |
3435 |
千張大戶戶數 |
10 |
大戶比例 |
34.25 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|