| 3147 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3147 大綜 |
實收資本額 |
390 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2018/05/29 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
洪明和 |
電 話 |
07-3458011 |
|
|
|
|
|
|
|
|
|
| 地 址 |
高雄市左營區民族一路1163號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
各類電腦，資訊設備，軟硬體及其週邊設備之加工，裝配，買賣、電子自動化系統及電腦通信網路系統之設計，銷售、電腦程式設計買賣業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
293.50 |
法人買賣超合計(近一日) |
買超 226 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
13.00
|
法人買賣超合計(近一週) |
買超
1426.74 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
4.63
|
法人買賣超合計(近一月) |
買超
3840.55 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
59.65
|
外資連2買 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/05/31 |
4.50 |
1.10 |
2014/08/29 |
2023/08/24 |
1.53% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/29 |
5.00 |
1.20 |
|
|
|
2.11% |
0% |
1.7% |
|
|
|
|
| 2023 |
2024/05/24 |
5.00 |
0.00 |
|
2024/08/20 |
|
1.7% |
0% |
1.7% |
|
|
|
|
| 2022 |
2023/05/31 |
4.50 |
0.00 |
|
2023/08/24 |
|
1.53% |
0% |
1.53% |
|
|
|
|
| 2021 |
2022/06/14 |
4.00 |
0.00 |
|
2022/07/19 |
|
1.36% |
0% |
1.36% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
11.69 |
K(9) |
88.97 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
39.84 |
D(9) |
90.66 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
25.11 |
周K(9) |
81.92 |
|
1.2 |
1.6 |
1.2 |
0.8 |
0.5 |
|
|
|
|
| 股價淨值比 |
7.37 |
周D(9) |
70.05 |
綜合評分: |
5.3 |
建議: |
列入追踪 |
目標價: |
337.53 |
|
|
|
|
| 月線乖離率 |
36.8 |
季線乖離率 |
52.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
233.86 |
3*PB |
119.47 |
|
|
|
|
| 股價 |
182.00 |
166.00 |
207.50 |
282.50 |
293.50 |
15*PE |
175.40 |
2*PB |
79.65 |
|
|
|
|
| 成交量(千股) |
4,563 |
8,261 |
41,444 |
38,722 |
23,455 |
10*PE |
116.93 |
1*PB |
39.82 |
|
|
|
|
| 資餘 |
1,975 |
1,356 |
2,284 |
2,283 |
1,767 |
5*PE |
58.47 |
0.5*PB |
19.91 |
|
|
|
|
| 券餘 |
71 |
64 |
394 |
1,129 |
1,054 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
1,601,326
|
1,393,934
|
969,434
|
1,008,050
|
1,135,656
|
1,014,629
|
1,059,866
|
|
|
|
|
| 營業成本(千) |
|
1,361,116
|
1,212,980
|
774,340
|
848,182
|
961,469
|
789,785
|
871,630
|
|
|
|
|
| 營業毛利(千) |
|
240,210
|
180,954
|
195,094
|
159,868
|
174,187
|
224,844
|
188,236
|
|
|
|
|
| 營業費用(千) |
|
97,390
|
105,682
|
115,872
|
106,326
|
84,377
|
109,366
|
103,924
|
|
|
|
|
| 營業利益(千) |
|
142,820
|
75,272
|
79,222
|
53,542
|
89,810
|
115,478
|
84,312
|
|
|
|
|
| 營業外收入及支出(千) |
|
158,896
|
-5,369 |
13,522
|
45,814
|
-14,664 |
24,524
|
24,437
|
|
|
|
|
| 稅前純益(千) |
|
301,716
|
69,903
|
92,744
|
99,356
|
75,146
|
140,002
|
108,749
|
|
|
|
|
| 所得稅(千) |
|
45,206
|
11,075
|
21,522
|
20,076
|
13,498
|
28,515
|
24,363
|
|
|
|
|
| 稅後純益(千) |
|
256,510
|
58,828
|
71,222
|
79,280
|
61,648
|
111,487
|
84,386
|
|
|
|
|
| 其他綜合損益(千) |
|
6,173
|
-352 |
1,174
|
1,834
|
-3,528 |
460
|
1,866
|
|
|
|
|
| 綜合損益(千) |
|
262,683
|
58,476
|
72,396
|
81,114
|
58,120
|
111,947
|
86,252
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
7.74
|
1.79
|
2.38
|
2.55
|
1.93
|
3.59
|
2.79
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
6.58
|
1.51
|
1.83
|
2.03
|
1.58
|
2.86
|
2.16
|
|
|
|
|
| 毛利率(%) |
|
15.00
|
12.98
|
20.12
|
15.86
|
15.34
|
22.16
|
17.76
|
|
|
|
|
| 營業利益率(%) |
|
8.92
|
5.40
|
8.17
|
5.31
|
7.91
|
11.38
|
7.95
|
|
|
|
|
| 稅後純益率(%) |
|
16.02
|
4.22
|
7.35
|
7.86
|
5.43
|
10.99
|
7.96
|
|
|
|
|
| 稅後權益報酬率(%) |
|
18.03
|
4.66
|
5.95
|
6.51
|
4.95
|
9.61
|
7.95
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
1,384,986 |
3,150,176 |
6.15
|
329.47
|
212.50
|
|
創歷史新高 |
3,150,176
|
212.5 |
|
|
|
|
| 202502 |
1,304,802 |
1,765,190 |
183.41
|
407.56
|
157.48
|
|
創歷史新高 |
2,360,915
|
126.46 |
|
|
|
|
| 202501 |
460,388 |
460,388 |
-22.72 |
7.45
|
7.45
|
|
|
1,539,657
|
36.58 |
|
|
|
|
| 202412 |
595,725 |
4,972,744 |
23.20
|
66.87
|
24.66
|
14.45
|
創歷史新高 |
1,601,257
|
40.91 |
|
|
|
|
| 202411 |
483,544 |
4,376,539 |
-7.36 |
41.46
|
20.49
|
|
|
1,440,739
|
28.21 |
|
|
|
|
| 202410 |
521,988 |
3,892,995 |
19.94
|
19.30
|
18.31
|
|
創歷史新高 |
1,467,702
|
28.18 |
|
|
|
|
| 202409 |
435,207 |
3,371,418 |
-14.75 |
26.38
|
18.16
|
6.72
|
|
1,393,325
|
37.42 |
|
|
|
|
| 202408 |
510,507 |
2,935,800 |
14.05
|
40.60
|
17.04
|
|
創歷史新高 |
1,268,961
|
25.42 |
|
|
|
|
| 202407 |
447,611 |
2,425,293 |
44.00
|
46.04
|
13.05
|
|
創近一年新高 |
1,136,222
|
6.32 |
|
|
|
|
| 202406 |
310,843 |
1,977,484 |
-17.72 |
-9.15 |
7.55
|
4.93
|
|
969,635
|
-8.52 |
|
|
|
|
| 202405 |
377,768 |
1,666,839 |
34.43
|
-10.07 |
11.37
|
|
|
981,281
|
-5.61 |
|
|
|
|
| 202404 |
281,024 |
1,289,071 |
-12.86 |
-5.60 |
19.73
|
|
|
860,587
|
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 5260 |
美好 |
90 |
92 |
2 |
9800 |
元大 |
-107 |
83 |
190 |
|
|
|
|
| 1480 |
美商高盛 |
62 |
67 |
5 |
9200 |
凱基 |
-104 |
120 |
224 |
|
|
|
|
| 6160 |
中國信託 |
51 |
68 |
17 |
7790 |
國票 |
-69 |
28 |
97 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
42 |
42 |
0 |
5380 |
第一金 |
-51 |
28 |
79 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
37 |
38 |
1 |
1020 |
合庫 |
-45 |
2 |
47 |
|
|
|
|
| 8150 |
台新 |
29 |
62 |
33 |
7000 |
兆豐 |
-44 |
78 |
122 |
|
|
|
|
| 8440 |
摩根大通 |
19 |
19 |
0 |
9100 |
群益金鼎 |
-17 |
66 |
83 |
|
|
|
|
| 9600 |
富邦 |
17 |
76 |
59 |
1260 |
宏遠 |
-11 |
8 |
19 |
|
|
|
|
| 8450 |
康和 |
10 |
19 |
9 |
5920 |
元富 |
-5 |
25 |
30 |
|
|
|
|
| 5850 |
統一 |
6 |
123 |
117 |
1040 |
臺銀證券 |
-2 |
4 |
6 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250430 |
台股4月跌460點 10大飆股「安」字當道 |
|
|
|
|
| 20250428 |
全民權證／大綜 二檔熱呼呼 |
|
|
|
|
| 20250428 |
權值股領軍 台股上漲161點收20,034點、重返2萬大關 |
|
|
|
|
| 20250427 |
大綜受惠半導體客戶需求熱接單暢旺
營收喊衝股價飆高 |
|
|
|
|
| 20250425 |
大綜3月 EPS 1.83元 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
4.4 |
|
10日籌碼集中度 |
4.3 |
|
單日買賣超 |
60 |
|
|
|
| 5日籌碼集中度 |
2.2 |
|
20日籌碼集中度 |
4.4 |
|
累計買賣超 |
4454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1116 |
借券餘額 |
1163 |
千張大戶戶數 |
9 |
大戶比例 |
50.32 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
