| 3086 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3086 華義 |
實收資本額 |
260 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2004/03/29 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
李俊德 |
電 話 |
55590070 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市內湖區行愛路141巷39號6樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
軟體-遊戲 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
電腦軟硬體程式之設計買賣、遊戲軟體之代理銷售、電子資訊服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
155.50 |
法人買賣超合計(近一日) |
買超 26.071 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
3.50
|
法人買賣超合計(近一週) |
買超
38.11 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
2.30
|
法人買賣超合計(近一月) |
買超
168.08 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
8.08
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/21 |
0.60 |
0.60 |
2023/08/28 |
2023/08/28 |
0.39% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/19 |
0.15 |
0.50 |
|
|
|
0.42% |
0% |
0.1% |
|
|
|
|
| 2023 |
2024/06/19 |
0.50 |
1.00 |
2024/09/24 |
2024/09/24 |
|
0.96% |
0.01% |
0.32% |
|
|
|
|
| 2022 |
2023/06/21 |
0.60 |
0.60 |
2023/08/28 |
2023/08/28 |
|
0.77% |
0% |
0.39% |
|
|
|
|
| 2021 |
2022/06/23 |
2.00 |
1.50 |
2022/08/30 |
2022/08/30 |
|
2.25% |
0.01% |
1.29% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
0.38 |
K(9) |
77.59 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
13.06 |
D(9) |
76.9 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
409.21 |
周K(9) |
43.79 |
|
1.2 |
1.2 |
1.2 |
1.6 |
0.5 |
|
|
|
|
| 股價淨值比 |
11.91 |
周D(9) |
37.29 |
綜合評分: |
5.7 |
建議: |
列入追踪 |
目標價: |
178.83 |
|
|
|
|
| 月線乖離率 |
11.43 |
季線乖離率 |
-1.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
7.69 |
3*PB |
39.10 |
|
|
|
|
| 股價 |
155.00 |
126.00 |
142.00 |
146.50 |
155.50 |
15*PE |
5.77 |
2*PB |
26.07 |
|
|
|
|
| 成交量(千股) |
342 |
521 |
564 |
731 |
747 |
10*PE |
3.85 |
1*PB |
13.03 |
|
|
|
|
| 資餘 |
450 |
352 |
333 |
348 |
334 |
5*PE |
1.92 |
0.5*PB |
6.52 |
|
|
|
|
| 券餘 |
4 |
0 |
2 |
21 |
27 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
36,669
|
36,790
|
33,096
|
43,923
|
47,846
|
30,424
|
32,570
|
|
|
|
|
| 營業成本(千) |
|
20,592
|
18,863
|
15,492
|
18,855
|
16,250
|
9,484
|
10,645
|
|
|
|
|
| 營業毛利(千) |
|
16,077
|
17,927
|
17,604
|
25,068
|
31,596
|
20,940
|
21,925
|
|
|
|
|
| 營業費用(千) |
|
22,202
|
22,255
|
18,292
|
15,277
|
15,405
|
14,788
|
16,923
|
|
|
|
|
| 營業利益(千) |
|
-6,125 |
-4,328 |
-688 |
9,791
|
16,191
|
6,152
|
5,002
|
|
|
|
|
| 營業外收入及支出(千) |
|
6,729
|
-1,360 |
4,138
|
9,172
|
-4,590 |
7,202
|
4,732
|
|
|
|
|
| 稅前純益(千) |
|
604
|
-5,688 |
3,450
|
18,963
|
11,601
|
13,354
|
9,734
|
|
|
|
|
| 所得稅(千) |
|
0 |
0 |
0 |
0 |
-89 |
-28 |
-28 |
|
|
|
|
| 稅後純益(千) |
|
604
|
-5,688 |
3,450
|
18,963
|
11,690
|
13,382
|
9,762
|
|
|
|
|
| 其他綜合損益(千) |
|
|
|
|
|
|
|
|
|
|
|
|
| 綜合損益(千) |
|
604
|
-5,688 |
3,450
|
18,963
|
11,690
|
13,382
|
9,762
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.02
|
-0.22 |
0.15
|
0.80
|
0.49
|
0.57
|
0.44
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.02
|
-0.22 |
0.15
|
0.80
|
0.50
|
0.57
|
0.44
|
|
|
|
|
| 毛利率(%) |
|
43.84
|
48.73
|
53.19
|
57.07
|
66.04
|
68.83
|
67.32
|
|
|
|
|
| 營業利益率(%) |
|
-16.70 |
-11.76 |
-2.08 |
22.29
|
33.84
|
20.22
|
15.36
|
|
|
|
|
| 稅後純益率(%) |
|
1.65
|
-15.46 |
10.42
|
43.17
|
24.43
|
43.99
|
29.97
|
|
|
|
|
| 稅後權益報酬率(%) |
|
0.18
|
-1.67 |
1.01
|
5.62
|
3.57
|
4.25
|
3.22
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
11,783 |
43,687 |
-10.33 |
-6.22 |
-0.54 |
|
|
43,687
|
-0.54 |
|
|
|
|
| 202502 |
13,141 |
31,904 |
-29.96 |
-6.69 |
1.74
|
|
|
48,836
|
-1 |
|
|
|
|
| 202501 |
18,763 |
18,763 |
10.81
|
8.61
|
8.61
|
|
創近一年新高 |
45,215
|
-17.67 |
|
|
|
|
| 202412 |
16,932 |
150,478 |
77.86
|
-5.78 |
6.40
|
0.67
|
|
36,669
|
-23.36 |
|
|
|
|
| 202411 |
9,520 |
133,546 |
-6.82 |
-51.61 |
8.17
|
|
創近一年新低 |
31,778
|
-21.79 |
|
|
|
|
| 202410 |
10,217 |
124,026 |
-15.15 |
0.17
|
19.51
|
|
創近一年新低 |
35,978
|
15.23 |
|
|
|
|
| 202409 |
12,041 |
113,809 |
-12.24 |
11.95
|
21.61
|
0.64
|
|
36,790
|
20.92 |
|
|
|
|
| 202408 |
13,720 |
101,768 |
24.40
|
33.65
|
22.87
|
|
|
35,501
|
20.23 |
|
|
|
|
| 202407 |
11,029 |
88,048 |
2.58
|
17.30
|
21.35
|
|
|
32,615
|
7.79 |
|
|
|
|
| 202406 |
10,752 |
77,019 |
-0.76 |
9.06
|
21.95
|
0.86
|
|
33,096
|
1.61 |
|
|
|
|
| 202405 |
10,834 |
66,267 |
-5.87 |
-1.47 |
24.33
|
|
|
34,908
|
1.38 |
|
|
|
|
| 202404 |
11,510 |
55,433 |
-8.39 |
-1.75 |
31.04
|
|
|
38,157
|
17.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
9 |
9 |
0 |
8450 |
康和 |
-3 |
0 |
3 |
|
|
|
|
| 8440 |
摩根大通 |
5 |
5 |
0 |
8880 |
國泰 |
-3 |
0 |
3 |
|
|
|
|
| 8440 |
摩根大通 |
5 |
5 |
0 |
9300 |
華南永昌 |
-3 |
3 |
6 |
|
|
|
|
| 1480 |
美商高盛 |
3 |
3 |
0 |
7790 |
國票 |
-2 |
0 |
2 |
|
|
|
|
| 9200 |
凱基 |
2 |
13 |
11 |
9A00 |
永豐金 |
-2 |
7 |
9 |
|
|
|
|
| 9100 |
群益金鼎 |
1 |
10 |
9 |
5920 |
元富 |
-2 |
2 |
4 |
|
|
|
|
| 8150 |
台新 |
1 |
3 |
2 |
5320 |
高橋 |
-1 |
0 |
1 |
|
|
|
|
| 8840 |
玉山 |
1 |
12 |
11 |
5380 |
第一金 |
-1 |
3 |
4 |
|
|
|
|
| 9100 |
群益金鼎 |
1 |
10 |
9 |
6620 |
口袋 |
-1 |
0 |
1 |
|
|
|
|
| 9600 |
富邦 |
0 |
8 |
8 |
7000 |
兆豐 |
-1 |
0 |
1 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250224 |
鈊象登季線 能否重返千金受關注 |
|
|
|
|
| 20250211 |
華義取得韓商手遊聯運權 |
|
|
|
|
| 20250122 |
鈊象、大宇資 認購夯 |
|
|
|
|
| 20241029 |
台股下跌271點 三大法人賣超401億元 |
|
|
|
|
| 20241001 |
櫃買中心公告第4季得為認購（售）權證標的證券 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
16.7 |
|
10日籌碼集中度 |
1.3 |
|
單日買賣超 |
20 |
|
|
|
| 5日籌碼集中度 |
-2.7 |
|
20日籌碼集中度 |
4.4 |
|
累計買賣超 |
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
89 |
借券餘額 |
94 |
千張大戶戶數 |
7 |
大戶比例 |
75.43 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
