3071 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3071 協禧 |
實收資本額 |
1100 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2004/12/30 |
|
|
|
|
|
|
|
|
|
發 言
人 |
蔡政宏 |
電 話 |
(07)2695166 |
|
|
|
|
|
|
|
|
|
地 址 |
屏東市橋南里工業六路東段六號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-NB與手機零組件 |
|
|
|
|
|
|
|
|
|
主要產品 |
熱源處理及冷卻風扇 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
20.10 |
法人買賣超合計(近一日) |
買超 50 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.15
|
法人買賣超合計(近一週) |
買超
66 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.75
|
法人買賣超合計(近一月) |
買超
75.4 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/20 |
1.66 |
0.60 |
2007/09/17 |
2023/06/29 |
8.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/19 |
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2024/06/19 |
1.03 |
0.00 |
|
2024/07/18 |
|
5.12% |
0% |
5.12% |
|
|
|
|
2022 |
2023/06/20 |
1.66 |
0.00 |
|
2023/06/29 |
|
8.28% |
0% |
8.28% |
|
|
|
|
2021 |
2022/06/15 |
1.60 |
0.00 |
|
2022/08/12 |
|
7.96% |
0% |
7.96% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.64 |
K(9) |
81.81 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
13.92 |
D(9) |
72.28 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
31.41 |
周K(9) |
30.15 |
|
1.6 |
1.6 |
1.2 |
0 |
1.5 |
|
|
|
|
股價淨值比 |
1.44 |
周D(9) |
28.97 |
綜合評分: |
5.9 |
建議: |
列入追踪 |
目標價: |
23.12 |
|
|
|
|
月線乖離率 |
4.05 |
季線乖離率 |
-12.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
12.72 |
3*PB |
41.88 |
|
|
|
|
股價 |
23.00 |
18.80 |
19.35 |
19.35 |
20.10 |
15*PE |
9.54 |
2*PB |
27.92 |
|
|
|
|
成交量(千股) |
423 |
1,146 |
499 |
391 |
440 |
10*PE |
6.36 |
1*PB |
13.96 |
|
|
|
|
資餘 |
3,763 |
3,257 |
3,225 |
3,260 |
2,953 |
5*PE |
3.18 |
0.5*PB |
6.98 |
|
|
|
|
券餘 |
0 |
0 |
0 |
1 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
621,486
|
669,763
|
637,130
|
548,157
|
561,891
|
621,388
|
598,875
|
|
|
|
|
營業成本(千) |
|
450,019
|
466,707
|
430,444
|
386,398
|
389,118
|
436,118
|
411,817
|
|
|
|
|
營業毛利(千) |
|
171,467
|
203,056
|
206,686
|
161,759
|
172,773
|
185,270
|
187,058
|
|
|
|
|
營業費用(千) |
|
150,854
|
160,863
|
149,124
|
140,766
|
154,063
|
155,977
|
166,546
|
|
|
|
|
營業利益(千) |
|
20,613
|
42,193
|
57,562
|
20,993
|
18,710
|
29,293
|
20,512
|
|
|
|
|
營業外收入及支出(千) |
|
46,186
|
-11,899 |
19,489
|
12,891
|
12,001
|
12,737
|
80,418
|
|
|
|
|
稅前純益(千) |
|
66,799
|
30,294
|
77,051
|
33,884
|
30,711
|
42,030
|
100,930
|
|
|
|
|
所得稅(千) |
|
15,380
|
16,946
|
17,048
|
8,157
|
13,790
|
14,861
|
22,260
|
|
|
|
|
稅後純益(千) |
|
51,419
|
13,348
|
60,003
|
25,727
|
16,921
|
27,169
|
78,670
|
|
|
|
|
其他綜合損益(千) |
|
-452 |
14,281
|
16,315
|
54,167
|
-47,695 |
64,963
|
-58,053 |
|
|
|
|
綜合損益(千) |
|
50,967
|
27,629
|
76,318
|
79,894
|
-30,774 |
92,132
|
20,617
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.61
|
0.28
|
0.70
|
0.31
|
0.28
|
0.38
|
0.92
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.33
|
0.14
|
0.29
|
0.06
|
0.16
|
0.22
|
0.68
|
|
|
|
|
毛利率(%) |
|
27.59
|
30.32
|
32.44
|
29.51
|
30.75
|
29.82
|
31.23
|
|
|
|
|
營業利益率(%) |
|
3.32
|
6.30
|
9.03
|
3.83
|
3.33
|
4.71
|
3.43
|
|
|
|
|
稅後純益率(%) |
|
8.27
|
1.99
|
9.42
|
4.69
|
3.01
|
4.37
|
13.14
|
|
|
|
|
稅後權益報酬率(%) |
|
2.64
|
0.70
|
3.14
|
1.36
|
0.91
|
1.48
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
190,728 |
540,357 |
23.29
|
-1.67 |
-1.42 |
|
|
540,357
|
-1.42 |
|
|
|
|
202502 |
154,696 |
349,629 |
-20.64 |
-2.26 |
-1.29 |
|
創近一年新低 |
551,567
|
3.85 |
|
|
|
|
202501 |
194,933 |
194,933 |
-3.47 |
-0.51 |
-0.51 |
|
|
611,939
|
9.06 |
|
|
|
|
202412 |
201,938 |
2,476,536 |
-6.11 |
14.14
|
3.39
|
1.89
|
|
621,486
|
10.58 |
|
|
|
|
202411 |
215,068 |
2,274,598 |
5.18
|
14.26
|
2.53
|
|
|
646,087
|
6.39 |
|
|
|
|
202410 |
204,480 |
2,059,530 |
-9.74 |
3.86
|
1.44
|
|
|
648,302
|
3.17 |
|
|
|
|
202409 |
226,539 |
1,855,050 |
4.26
|
1.96
|
1.18
|
1.28
|
創近一年新高 |
669,763
|
7.78 |
|
|
|
|
202408 |
217,283 |
1,628,511 |
-3.83 |
3.80
|
1.07
|
|
|
651,915
|
9.65 |
|
|
|
|
202407 |
225,941 |
1,411,228 |
8.27
|
18.99
|
0.67
|
|
創近一年新高 |
644,783
|
10.38 |
|
|
|
|
202406 |
208,691 |
1,185,287 |
-0.69 |
6.85
|
-2.20 |
1.01
|
|
637,128
|
6.39 |
|
|
|
|
202405 |
210,151 |
976,594 |
-3.73 |
5.62
|
-3.94 |
|
|
622,396
|
-0.76 |
|
|
|
|
202404 |
218,286 |
766,443 |
12.54
|
6.69
|
-6.27 |
|
|
570,513
|
-9.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
40 |
41 |
1 |
7790 |
國票 |
-24 |
0 |
24 |
|
|
|
|
9600 |
富邦 |
16 |
25 |
9 |
9800 |
元大 |
-12 |
21 |
33 |
|
|
|
|
1650 |
新加坡商瑞銀 |
7 |
7 |
0 |
9800 |
元大 |
-12 |
21 |
33 |
|
|
|
|
6110 |
台中銀 |
5 |
5 |
0 |
9100 |
群益金鼎 |
-10 |
1 |
11 |
|
|
|
|
6910 |
德信 |
4 |
5 |
1 |
7030 |
致和 |
-5 |
0 |
5 |
|
|
|
|
1480 |
美商高盛 |
3 |
3 |
0 |
8150 |
台新 |
-4 |
0 |
4 |
|
|
|
|
7000 |
兆豐 |
2 |
3 |
1 |
8560 |
新光 |
-2 |
0 |
2 |
|
|
|
|
6950 |
福勝 |
1 |
1 |
0 |
1110 |
台灣企銀 |
-2 |
1 |
3 |
|
|
|
|
6450 |
永全 |
1 |
1 |
0 |
9300 |
華南永昌 |
-2 |
4 |
6 |
|
|
|
|
1040 |
臺銀證券 |
1 |
1 |
0 |
8880 |
國泰 |
-2 |
2 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20241030 |
買回庫藏股爆內線交易 上櫃協禧董事長、人頭等15人遭約談 |
|
|
|
|
20241001 |
櫃買中心公告第4季得為認購(售)權證標的證券 |
|
|
|
|
20240723 |
台股終場彈漲614點收22,871點 台積電收979元、漲40元 |
|
|
|
|
20240628 |
台股力守紅盤!漲126點收23,032點 台積電收漲6元 |
|
|
|
|
20240529 |
台股回檔修正跌195點收21,662點 台積電跌8元收857元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
6 |
|
10日籌碼集中度 |
3.5 |
|
單日買賣超 |
8 |
|
|
|
5日籌碼集中度 |
-5.9 |
|
20日籌碼集中度 |
1.9 |
|
累計買賣超 |
-132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
543 |
借券餘額 |
551 |
千張大戶戶數 |
5 |
大戶比例 |
54.39 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|