3055 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3055 蔚華科 |
實收資本額 |
1150 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2002/12/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
倪嫈琪 |
電 話 |
03-5738099 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹市水源街95號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-儀器設備工程 |
|
|
|
|
|
|
|
|
|
主要產品 |
半導體設備代理、技術諮詢與維修服務應用軟體支援等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
50.90 |
法人買賣超合計(近一日) |
買超 47.902 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
1.15
|
法人買賣超合計(近一週) |
賣超 -10.24 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.31
|
法人買賣超合計(近一月) |
買超
1675.96 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.29
|
|
|
自營連3賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/19 |
1.01 |
0.40 |
2009/08/10 |
2024/07/05 |
1.99% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/25 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/06/19 |
1.01 |
0.00 |
|
2024/07/05 |
|
1.99% |
0% |
1.99% |
|
|
|
|
2022 |
2023/06/21 |
1.00 |
0.00 |
|
2023/07/11 |
|
1.96% |
0% |
1.96% |
|
|
|
|
2021 |
2022/06/22 |
0.20 |
0.00 |
|
2022/07/21 |
|
0.39% |
0% |
0.39% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-2.00 |
K(9) |
68.76 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
18.44 |
D(9) |
71.19 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-25.45 |
周K(9) |
25.19 |
|
0.8 |
1.2 |
0.8 |
0.8 |
0 |
|
|
|
|
股價淨值比 |
2.76 |
周D(9) |
28.68 |
綜合評分: |
3.6 |
建議: |
觀望 |
目標價: |
70.33 |
|
|
|
|
月線乖離率 |
2.11 |
季線乖離率 |
-23.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
54.15 |
|
|
|
|
股價 |
66.60 |
41.00 |
50.10 |
49.65 |
50.90 |
15*PE |
|
2*PB |
36.10 |
|
|
|
|
成交量(千股) |
505 |
7,743 |
3,849 |
1,034 |
1,426 |
10*PE |
|
1*PB |
18.05 |
|
|
|
|
資餘 |
9,427 |
7,914 |
7,374 |
7,008 |
6,979 |
5*PE |
|
0.5*PB |
9.02 |
|
|
|
|
券餘 |
125 |
110 |
0 |
15 |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
63,131
|
220,693
|
166,393
|
223,056
|
308,079
|
311,625
|
357,538
|
|
|
|
|
營業成本(千) |
|
48,673
|
190,656
|
120,447
|
175,737
|
236,917
|
242,784
|
284,376
|
|
|
|
|
營業毛利(千) |
|
14,458
|
30,037
|
45,946
|
47,319
|
71,162
|
68,841
|
73,162
|
|
|
|
|
營業費用(千) |
|
135,406
|
91,751
|
100,158
|
78,054
|
106,751
|
121,184
|
92,547
|
|
|
|
|
營業利益(千) |
|
-120,945 |
-61,694 |
-54,373 |
-30,738 |
-37,348 |
-52,288 |
-19,383 |
|
|
|
|
營業外收入及支出(千) |
|
31,670
|
5,897
|
39,022
|
-100,034 |
36,948
|
-74,003 |
-24,845 |
|
|
|
|
稅前純益(千) |
|
-89,275 |
-55,797 |
-15,351 |
-130,772 |
-400 |
-126,291 |
-44,228 |
|
|
|
|
所得稅(千) |
|
8,445
|
-3,450 |
-1,304 |
-18,988 |
-8,452 |
-8,370 |
4,351
|
|
|
|
|
稅後純益(千) |
|
-97,720 |
-52,347 |
-14,047 |
-111,784 |
8,052
|
-117,921 |
-48,579 |
|
|
|
|
其他綜合損益(千) |
|
2,824
|
817 |
10,978
|
1,865
|
-5,937 |
29,448
|
10,023
|
|
|
|
|
綜合損益(千) |
|
-94,896 |
-51,530 |
-3,069 |
-109,919 |
2,115
|
-88,473 |
-38,556 |
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.79 |
-0.50 |
-0.14 |
-1.16 |
0.00
|
-1.11 |
-0.39 |
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.78 |
-0.43 |
-0.09 |
-0.93 |
0.06
|
-1.03 |
-0.43 |
|
|
|
|
毛利率(%) |
|
22.90
|
13.61
|
27.61
|
21.21
|
23.10
|
22.09
|
20.46
|
|
|
|
|
營業利益率(%) |
|
-191.58 |
-27.95 |
-32.68 |
-13.78 |
-12.12 |
-16.78 |
-5.42 |
|
|
|
|
稅後純益率(%) |
|
-154.79 |
-23.72 |
-8.44 |
-50.11 |
2.61
|
-37.84 |
-13.59 |
|
|
|
|
稅後權益報酬率(%) |
|
-4.51 |
-2.35 |
-0.60 |
-4.44 |
0.31
|
-4.60 |
-1.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
22,946 |
66,498 |
130.68
|
-72.38 |
-70.56 |
|
|
66,498
|
-70.56 |
|
|
|
|
202502 |
9,947 |
43,552 |
-70.40 |
-35.50 |
-69.51 |
|
創歷史新低 |
74,882
|
-72.76 |
|
|
|
|
202501 |
33,605 |
33,605 |
7.26 |
-73.62 |
-73.62 |
|
|
75,545
|
-79.08 |
|
|
|
|
202412 |
31,330 |
673,273 |
195.29
|
-76.28 |
-49.86 |
-2.53 |
|
63,131
|
-79.59 |
|
|
|
|
202411 |
10,610 |
641,943 |
-49.93 |
-89.56 |
-47.03 |
|
創歷史新低 |
114,294
|
-56.8 |
|
|
|
|
202410 |
21,191 |
631,333 |
-74.31 |
-71.99 |
-43.14 |
|
|
143,050
|
-50.07 |
|
|
|
|
202409 |
82,493 |
610,142 |
109.55
|
-5.51 |
-41.03 |
|
|
220,693
|
-29.18 |
|
|
|
|
202408 |
39,366 |
527,649 |
-60.17 |
-68.13 |
-44.30 |
|
|
211,110
|
-25.08 |
|
|
|
|
202407 |
98,834 |
488,283 |
35.56
|
-1.94 |
-40.73 |
|
|
244,276
|
-29.93 |
|
|
|
|
202406 |
72,910 |
389,449 |
0.52 |
26.91
|
-46.14 |
-1.27 |
|
163,551
|
-54.26 |
|
|
|
|
202405 |
72,532 |
316,539 |
300.53
|
-61.90 |
-52.44 |
|
|
173,713
|
-56.88 |
|
|
|
|
202404 |
18,109 |
244,007 |
-78.20 |
-83.49 |
-48.65 |
|
|
116,603
|
-64.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
37 |
48 |
11 |
9600 |
富邦 |
-33 |
1 |
34 |
|
|
|
|
1480 |
美商高盛 |
18 |
20 |
2 |
9100 |
群益金鼎 |
-29 |
6 |
35 |
|
|
|
|
1440 |
美林 |
16 |
33 |
17 |
5380 |
第一金 |
-17 |
3 |
20 |
|
|
|
|
9800 |
元大 |
16 |
40 |
24 |
1560 |
港商野村 |
-13 |
0 |
13 |
|
|
|
|
9300 |
華南永昌 |
11 |
14 |
3 |
7000 |
兆豐 |
-11 |
0 |
11 |
|
|
|
|
8880 |
國泰 |
4 |
10 |
6 |
9A00 |
永豐金 |
-2 |
8 |
10 |
|
|
|
|
7790 |
國票 |
4 |
5 |
1 |
1020 |
合庫 |
-2 |
1 |
3 |
|
|
|
|
8150 |
台新 |
4 |
8 |
4 |
1040 |
臺銀證券 |
-2 |
0 |
2 |
|
|
|
|
8440 |
摩根大通 |
3 |
7 |
4 |
1260 |
宏遠 |
-1 |
0 |
1 |
|
|
|
|
6160 |
中國信託 |
2 |
2 |
0 |
8490 |
京城 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250415 |
蔚華科公告實施庫藏股 預計買回1500張 |
|
|
|
|
20250415 |
宏致預計買回庫藏股5,000張 蔚華科1,500張 |
|
|
|
|
20250414 |
4月16至17日「Touch Taiwan 系列展」主題式業績發表會登場 |
|
|
|
|
20250401 |
證交所攜永豐金證券邀四家公司舉辦「Touch Taiwan系列展」 |
|
|
|
|
20241030 |
10月30日盤前/川普放話台股震盪 選前蹲、選後跳 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-1.5 |
|
10日籌碼集中度 |
8.7 |
|
單日買賣超 |
-4 |
|
|
|
5日籌碼集中度 |
4.7 |
|
20日籌碼集中度 |
-2.1 |
|
累計買賣超 |
-737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
2835 |
借券餘額 |
2870 |
千張大戶戶數 |
16 |
大戶比例 |
60.51 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|