| 3010 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3010 華立 |
實收資本額 |
2594 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2002/07/22 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
黃露慧 |
電 話 |
07-2164311 |
|
|
|
|
|
|
|
|
|
| 地 址 |
高雄市前金區中正四路235號10樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-IC-通路 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
資訊通訊用材料及設備、平面顯示器材料及設備、半導體製程用材料及設備、印刷電路板用材料、設備及零組件、太陽能、風力、及風電等綠能材料、設備及發電及其他 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
95.40 |
法人買賣超合計(近一日) |
賣超 -41.02 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.50
|
法人買賣超合計(近一週) |
賣超 -290.62 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.53
|
法人買賣超合計(近一月) |
買超
246.34 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.08
|
|
投信連3賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/05/28 |
5.20 |
0.20 |
2021/09/02 |
2024/07/24 |
5.45% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/27 |
5.30 |
0.00 |
|
|
|
5.56% |
0% |
5.56% |
|
|
|
|
| 2023 |
2024/05/28 |
4.95 |
0.00 |
|
2024/07/26 |
|
5.19% |
0% |
5.19% |
|
|
|
|
| 2022 |
2023/05/30 |
6.10 |
0.00 |
|
2023/06/29 |
|
6.39% |
0% |
6.39% |
|
|
|
|
| 2021 |
2022/05/27 |
6.80 |
0.00 |
|
2022/06/27 |
|
7.13% |
0% |
7.13% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
10.07 |
K(9) |
82.07 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
86.87 |
D(9) |
78 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
9.47 |
周K(9) |
32.86 |
|
1.2 |
1.6 |
2 |
1.2 |
0 |
|
|
|
|
| 股價淨值比 |
1.10 |
周D(9) |
25.15 |
綜合評分: |
6 |
建議: |
列入追踪 |
目標價: |
108.74 |
|
|
|
|
| 月線乖離率 |
4.34 |
季線乖離率 |
-9.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
200.84 |
3*PB |
260.18 |
|
|
|
|
| 股價 |
100.50 |
89.00 |
91.80 |
93.40 |
95.40 |
15*PE |
150.63 |
2*PB |
173.45 |
|
|
|
|
| 成交量(千股) |
2,435 |
5,951 |
3,591 |
2,057 |
1,826 |
10*PE |
100.42 |
1*PB |
86.73 |
|
|
|
|
| 資餘 |
1,840 |
1,232 |
1,199 |
1,143 |
1,209 |
5*PE |
50.21 |
0.5*PB |
43.36 |
|
|
|
|
| 券餘 |
4 |
3 |
151 |
71 |
1 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
20,212,669
|
21,412,935
|
21,154,439
|
17,250,871
|
17,217,851
|
19,019,201
|
16,167,074
|
|
|
|
|
| 營業成本(千) |
|
18,700,552
|
19,791,253
|
19,651,661
|
15,929,390
|
15,843,584
|
17,471,041
|
14,657,488
|
|
|
|
|
| 營業毛利(千) |
|
1,512,117
|
1,621,682
|
1,502,778
|
1,321,481
|
1,374,267
|
1,548,160
|
1,509,586
|
|
|
|
|
| 營業費用(千) |
|
912,165
|
803,987
|
812,543
|
763,139
|
751,599
|
849,284
|
760,352
|
|
|
|
|
| 營業利益(千) |
|
599,952
|
817,695
|
690,235
|
558,342
|
622,668
|
698,876
|
749,234
|
|
|
|
|
| 營業外收入及支出(千) |
|
109,389
|
196,623
|
189,583
|
112,251
|
43,800
|
295,816
|
220,879
|
|
|
|
|
| 稅前純益(千) |
|
709,341
|
1,014,318
|
879,818
|
670,593
|
666,468
|
994,692
|
970,113
|
|
|
|
|
| 所得稅(千) |
|
120,001
|
215,859
|
224,276
|
174,083
|
188,577
|
216,132
|
234,423
|
|
|
|
|
| 稅後純益(千) |
|
589,340
|
798,459
|
655,542
|
496,510
|
477,891
|
778,560
|
735,690
|
|
|
|
|
| 其他綜合損益(千) |
|
-272,418 |
60,111
|
211,113
|
1,029,537
|
84,957
|
485,458
|
-27,863 |
|
|
|
|
| 綜合損益(千) |
|
316,922
|
858,570
|
866,655
|
1,526,047
|
562,848
|
1,264,018
|
707,827
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.73
|
3.91
|
3.39
|
2.67
|
2.82
|
4.21
|
4.11
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
2.03
|
2.75
|
2.24
|
1.73
|
1.79
|
3.02
|
2.92
|
|
|
|
|
| 毛利率(%) |
|
7.48
|
7.57
|
7.10
|
7.66
|
7.98
|
8.14
|
9.34
|
|
|
|
|
| 營業利益率(%) |
|
2.97
|
3.82
|
3.26
|
3.24
|
3.62
|
3.67
|
4.63
|
|
|
|
|
| 稅後純益率(%) |
|
2.92
|
3.73
|
3.10
|
2.88
|
2.78
|
4.09
|
4.55
|
|
|
|
|
| 稅後權益報酬率(%) |
|
2.42
|
3.36
|
2.91
|
2.36
|
2.37
|
4.03
|
4.01
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
6,156,735 |
18,599,295 |
13.28
|
8.19
|
7.82
|
|
|
18,599,295
|
7.82 |
|
|
|
|
| 202502 |
5,435,020 |
12,442,560 |
-22.44 |
11.87
|
7.63
|
|
創近一年新低 |
18,838,609
|
11.82 |
|
|
|
|
| 202501 |
7,007,540 |
7,007,540 |
9.56
|
4.56
|
4.56
|
|
|
20,608,317
|
15.62 |
|
|
|
|
| 202412 |
6,396,049 |
80,030,914 |
-11.22 |
20.98
|
19.84
|
12.62
|
|
20,212,669
|
17.39 |
|
|
|
|
| 202411 |
7,204,728 |
73,634,865 |
8.97
|
23.47
|
19.74
|
|
|
20,633,401
|
11.07 |
|
|
|
|
| 202410 |
6,611,892 |
66,430,137 |
-3.01 |
8.47
|
19.35
|
|
|
20,736,491
|
7.67 |
|
|
|
|
| 202409 |
6,816,781 |
59,818,245 |
-6.72 |
2.56
|
20.69
|
9.89
|
|
21,412,935
|
12.59 |
|
|
|
|
| 202408 |
7,307,818 |
53,001,464 |
0.27
|
12.12
|
23.49
|
|
|
21,990,095
|
21.22 |
|
|
|
|
| 202407 |
7,288,336 |
45,693,646 |
-1.43 |
24.48
|
25.53
|
|
|
21,893,039
|
29.17 |
|
|
|
|
| 202406 |
7,393,941 |
38,405,310 |
2.54
|
28.21
|
25.73
|
5.98
|
創歷史新高 |
21,154,439
|
30.85 |
|
|
|
|
| 202405 |
7,210,762 |
31,011,369 |
10.09
|
35.36
|
25.16
|
|
創近一年新高 |
19,450,998
|
26.77 |
|
|
|
|
| 202404 |
6,549,736 |
23,800,607 |
15.10
|
29.12
|
22.36
|
|
|
17,098,475
|
16.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 8440 |
摩根大通 |
52 |
58 |
6 |
7000 |
兆豐 |
-107 |
4 |
111 |
|
|
|
|
| 5600 |
永興 |
21 |
21 |
0 |
1650 |
新加坡商瑞銀 |
-21 |
36 |
57 |
|
|
|
|
| 1590 |
花旗環球 |
16 |
21 |
5 |
1040 |
臺銀證券 |
-16 |
4 |
20 |
|
|
|
|
| 9300 |
華南永昌 |
13 |
17 |
4 |
8560 |
新光 |
-16 |
9 |
25 |
|
|
|
|
| 9A00 |
永豐金 |
13 |
20 |
7 |
1570 |
港商法國興業 |
-8 |
0 |
8 |
|
|
|
|
| 9100 |
群益金鼎 |
12 |
16 |
4 |
1030 |
土銀 |
-4 |
0 |
4 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
9 |
9 |
0 |
5380 |
第一金 |
-4 |
2 |
6 |
|
|
|
|
| 1480 |
美商高盛 |
8 |
49 |
41 |
9200 |
凱基 |
-4 |
28 |
32 |
|
|
|
|
| 5920 |
元富 |
8 |
8 |
0 |
9800 |
元大 |
-3 |
52 |
55 |
|
|
|
|
| 1440 |
美林 |
8 |
11 |
3 |
1560 |
港商野村 |
-3 |
2 |
5 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250326 |
華立小金雞台灣精材上櫃 投資潛在收益可觀 |
|
|
|
|
| 20250312 |
華立財報／去年EPS 達8.89元 擬配發5元現金股利 |
|
|
|
|
| 20250312 |
華立2024年EPS 8.89元 擬配息5元 |
|
|
|
|
| 20241211 |
00940今日除息0.04元 陷入貼息窘境 |
|
|
|
|
| 20241106 |
華立營收／10月達66.1億元 創同期新高紀錄 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-12.7 |
|
10日籌碼集中度 |
-4.9 |
|
單日買賣超 |
-55 |
|
|
|
| 5日籌碼集中度 |
-8.1 |
|
20日籌碼集中度 |
0.4 |
|
累計買賣超 |
-496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
4163 |
借券餘額 |
5253 |
千張大戶戶數 |
30 |
大戶比例 |
54.62 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
