| 3004 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3004 豐達科 |
實收資本額 |
554 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2002/02/25 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
李文正 |
電 話 |
03-450-8868 |
|
|
|
|
|
|
|
|
|
| 地 址 |
桃園市平鎮區太平東路5號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-航運 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
航太扣件58.75%、航太車削件31.15%、工業扣件10.1%、航太其他%(飛機用及船舶用扣件、結構件之製造、加工、代理及買賣業務、車輛用及工業用扣件、結構件之製造、加工、代理及買賣業務、產品設計業) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
97.30 |
法人買賣超合計(近一日) |
買超 68.924 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
3.00
|
法人買賣超合計(近一週) |
買超
173.56 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
3.18
|
法人買賣超合計(近一月) |
賣超 -182.57 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/05/21 |
2.48 |
0.28 |
2003/10/30 |
2024/03/21 |
2.55% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/05 |
3.01 |
0.00 |
|
2025/04/01 |
|
3.09% |
0% |
3.09% |
|
|
|
|
| 2023 |
2024/05/21 |
2.48 |
0.00 |
|
2024/03/21 |
|
2.55% |
0% |
2.55% |
|
|
|
|
| 2022 |
2023/05/25 |
1.02 |
0.00 |
|
2023/03/23 |
|
1.05% |
0% |
1.05% |
|
|
|
|
| 2021 |
2022/05/31 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
7.55 |
K(9) |
91.35 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
48.58 |
D(9) |
88.59 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
12.89 |
周K(9) |
55.03 |
|
1.2 |
1.2 |
1.2 |
2 |
1.5 |
|
|
|
|
| 股價淨值比 |
2.00 |
周D(9) |
52.08 |
綜合評分: |
7.1 |
建議: |
列入追踪 |
目標價: |
111.9 |
|
|
|
|
| 月線乖離率 |
10.23 |
季線乖離率 |
3.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
150.85 |
3*PB |
147.42 |
|
|
|
|
| 股價 |
99.80 |
80.50 |
89.50 |
92.00 |
97.30 |
15*PE |
113.14 |
2*PB |
98.28 |
|
|
|
|
| 成交量(千股) |
1,112 |
2,244 |
1,248 |
877 |
514 |
10*PE |
75.43 |
1*PB |
49.14 |
|
|
|
|
| 資餘 |
1,286 |
1,060 |
1,002 |
968 |
925 |
5*PE |
37.71 |
0.5*PB |
24.57 |
|
|
|
|
| 券餘 |
1 |
2 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
935,854
|
932,125
|
868,212
|
866,323
|
835,060
|
863,773
|
797,269
|
713,103
|
|
|
|
|
| 營業成本(千) |
672,253
|
669,636
|
640,346
|
622,020
|
599,966
|
617,656
|
596,507
|
536,108
|
|
|
|
|
| 營業毛利(千) |
263,601
|
262,489
|
227,866
|
244,303
|
235,094
|
246,117
|
200,762
|
176,995
|
|
|
|
|
| 營業費用(千) |
121,143
|
136,389
|
121,261
|
130,937
|
113,504
|
135,567
|
127,220
|
106,779
|
|
|
|
|
| 營業利益(千) |
142,458
|
126,100
|
106,605
|
113,366
|
121,590
|
110,550
|
73,542
|
70,216
|
|
|
|
|
| 營業外收入及支出(千) |
-4,774 |
13,701
|
-17,612 |
5,558
|
2,812
|
-2,373 |
26,432
|
-1,076 |
|
|
|
|
| 稅前純益(千) |
137,684
|
139,801
|
88,993
|
118,924
|
124,402
|
108,177
|
99,974
|
69,140
|
|
|
|
|
| 所得稅(千) |
27,035
|
33,549
|
17,589
|
24,690
|
20,316
|
11,675
|
13,414
|
11,518
|
|
|
|
|
| 稅後純益(千) |
110,649
|
106,252
|
71,404
|
94,234
|
104,086
|
96,502
|
86,560
|
57,622
|
|
|
|
|
| 其他綜合損益(千) |
12,797
|
-1,285 |
19,176
|
7,006
|
18,354
|
-16,548 |
14,534
|
-9,117 |
|
|
|
|
| 綜合損益(千) |
123,446
|
104,967
|
90,580
|
101,240
|
122,440
|
79,954
|
101,094
|
48,505
|
|
|
|
|
| 原始每股稅前盈餘(元) |
2.47
|
2.52
|
1.63
|
2.18
|
2.29
|
2.00
|
1.86
|
1.30
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.99
|
1.92
|
1.30
|
1.73
|
1.91
|
1.79
|
1.61
|
1.08
|
|
|
|
|
| 毛利率(%) |
28.17
|
28.16
|
26.25
|
28.20
|
28.15
|
28.49
|
25.18
|
24.82
|
|
|
|
|
| 營業利益率(%) |
15.22
|
13.53
|
12.28
|
13.09
|
14.56
|
12.80
|
9.22
|
9.85
|
|
|
|
|
| 稅後純益率(%) |
11.82
|
11.40
|
8.22
|
10.88
|
12.46
|
11.17
|
10.86
|
8.08
|
|
|
|
|
| 稅後權益報酬率(%) |
4.07
|
4.00
|
2.82
|
3.90
|
4.44
|
4.23
|
4.02
|
2.85
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
347,527 |
1,283,381 |
0.68
|
17.78
|
13.56
|
|
創近一年新高 |
995,279
|
18.11 |
|
|
|
|
| 202503 |
345,169 |
935,854 |
14.07
|
14.92
|
12.07
|
2.49
|
創近一年新高 |
935,854
|
12.07 |
|
|
|
|
| 202502 |
302,583 |
590,685 |
5.03
|
22.37
|
10.47
|
|
|
929,654
|
10.56 |
|
|
|
|
| 202501 |
288,103 |
288,103 |
-15.01 |
0.23
|
0.23
|
|
|
932,880
|
6.81 |
|
|
|
|
| 202412 |
338,968 |
3,501,720 |
10.84
|
10.72
|
14.04
|
8.52
|
創近一年新高 |
932,125
|
7.91 |
|
|
|
|
| 202411 |
305,809 |
3,162,751 |
6.42
|
9.30
|
14.41
|
|
|
877,237
|
8.56 |
|
|
|
|
| 202410 |
287,348 |
2,856,942 |
1.15
|
3.42
|
14.98
|
|
|
850,421
|
5.15 |
|
|
|
|
| 202409 |
284,080 |
2,569,595 |
1.82
|
13.42
|
16.44
|
6.00
|
|
868,212
|
8.9 |
|
|
|
|
| 202408 |
278,993 |
2,285,515 |
-8.57 |
-0.53 |
16.82
|
|
|
861,958
|
8.55 |
|
|
|
|
| 202407 |
305,139 |
2,006,522 |
9.83
|
14.57
|
19.73
|
|
|
876,395
|
17.19 |
|
|
|
|
| 202406 |
277,826 |
1,701,383 |
-5.32 |
12.36
|
20.70
|
4.39
|
|
866,322
|
21.49 |
|
|
|
|
| 202405 |
293,430 |
1,423,557 |
-0.55 |
25.27
|
22.48
|
|
|
888,858
|
21.93 |
|
|
|
|
| 202404 |
295,066 |
1,130,126 |
-1.76 |
27.41
|
21.77
|
|
|
842,691
|
16.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
19 |
19 |
0 |
9800 |
元大 |
-22 |
36 |
58 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
16 |
22 |
6 |
8840 |
玉山 |
-14 |
0 |
14 |
|
|
|
|
| 1480 |
美商高盛 |
15 |
20 |
5 |
9300 |
華南永昌 |
-12 |
12 |
24 |
|
|
|
|
| 7000 |
兆豐 |
14 |
24 |
10 |
5920 |
元富 |
-11 |
4 |
15 |
|
|
|
|
| 1440 |
美林 |
11 |
16 |
5 |
8450 |
康和 |
-8 |
1 |
9 |
|
|
|
|
| 8560 |
新光 |
7 |
7 |
0 |
6110 |
台中銀 |
-7 |
0 |
7 |
|
|
|
|
| 8440 |
摩根大通 |
6 |
9 |
3 |
1040 |
臺銀證券 |
-6 |
7 |
13 |
|
|
|
|
| 5850 |
統一 |
5 |
5 |
0 |
8880 |
國泰 |
-6 |
3 |
9 |
|
|
|
|
| 8490 |
京城 |
3 |
3 |
0 |
5260 |
美好 |
-3 |
0 |
3 |
|
|
|
|
| 6210 |
新百王 |
2 |
2 |
0 |
1020 |
合庫 |
-2 |
0 |
2 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250427 |
波音交機量復甦 法人看好長榮航太、亞航等供應鏈 |
|
|
|
|
| 20250416 |
4月1日大陸軍演後 解放軍仍持續逾越中線 軍工四檔攻漲停 |
|
|
|
|
| 20250416 |
中國大陸暫停波音交機 法人評估對台股供應鏈有限 |
|
|
|
|
| 20250401 |
台股強彈除息股也沾光 這6檔當天就完成填息 |
|
|
|
|
| 20250325 |
群益預估2025年指數20000~25000點 台股反覆調整找機會 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
11.8 |
|
10日籌碼集中度 |
10.3 |
優 |
單日買賣超 |
30 |
|
|
|
| 5日籌碼集中度 |
11.6 |
|
20日籌碼集中度 |
1.4 |
|
累計買賣超 |
-33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
269 |
借券餘額 |
427 |
千張大戶戶數 |
6 |
大戶比例 |
56.12 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
