2891 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2891 中信金 |
實收資本額 |
201533 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2002/05/17 |
|
|
|
|
|
|
|
|
|
發 言
人 |
高麗雪 |
電 話 |
(02)3327-7777 |
|
|
|
|
|
|
|
|
|
地 址 |
臺北市南港區經貿二路168號27樓、29樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
金融-金控 |
|
|
|
|
|
|
|
|
|
主要產品 |
利息淨損益64.58%、兌換淨損益42.83%、手續費淨損益18.12%、買賣票券淨損益14.83%、長期股權投資淨損益0.94%(投資金融相關事業、經主管機關核准辦理之其他有關業務) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
40.25 |
法人買賣超合計(近一日) |
買超 49900.092 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.95
|
法人買賣超合計(近一週) |
買超
76018.98 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.42
|
法人買賣超合計(近一月) |
買超
81752.69 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
2.10
|
外資連3買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/14 |
1.00 |
0.80 |
2016/10/12 |
2023/08/04 |
2.48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/13 |
2.30 |
0.00 |
|
|
|
5.71% |
0% |
5.71% |
|
|
|
|
2023 |
2024/06/14 |
1.80 |
0.00 |
|
2024/07/15 |
|
4.47% |
0% |
4.47% |
|
|
|
|
2022 |
2023/06/16 |
1.00 |
0.00 |
|
2023/08/04 |
|
2.48% |
0% |
2.48% |
|
|
|
|
2021 |
2022/06/17 |
1.25 |
0.00 |
|
2022/07/14 |
|
3.11% |
0% |
3.11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
3.13 |
K(9) |
86.57 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
24.05 |
D(9) |
72.65 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
12.86 |
周K(9) |
63.32 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
股價淨值比 |
1.67 |
周D(9) |
60.54 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
月線乖離率 |
7.92 |
季線乖離率 |
2.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
62.40 |
3*PB |
71.88 |
|
|
|
|
股價 |
40.40 |
37.25 |
36.75 |
36.95 |
40.25 |
15*PE |
46.80 |
2*PB |
47.92 |
|
|
|
|
成交量(千股) |
162,324 |
444,160 |
258,604 |
254,173 |
345,434 |
10*PE |
31.20 |
1*PB |
23.96 |
|
|
|
|
資餘 |
24,511 |
19,615 |
21,167 |
26,851 |
18,840 |
5*PE |
15.60 |
0.5*PB |
11.98 |
|
|
|
|
券餘 |
480 |
49 |
375 |
279 |
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
75,919,008
|
78,973,263
|
70,334,033
|
74,732,823
|
55,204,806
|
68,070,650
|
59,955,747
|
|
|
|
|
營業成本(千) |
|
36,183,750
|
29,249,309
|
26,805,314
|
26,938,959
|
21,768,893
|
22,843,059
|
21,296,524
|
|
|
|
|
營業毛利(千) |
|
39,735,258
|
49,723,954
|
43,528,719
|
47,793,864
|
33,435,913
|
45,227,591
|
38,659,223
|
|
|
|
|
營業費用(千) |
|
22,950,925
|
24,415,980
|
23,073,936
|
22,251,239
|
23,020,988
|
21,549,167
|
21,613,972
|
|
|
|
|
營業利益(千) |
|
16,784,333
|
25,307,974
|
20,454,783
|
25,542,625
|
10,414,925
|
23,678,424
|
17,045,251
|
|
|
|
|
營業外收入及支出(千) |
|
|
|
|
|
|
|
|
|
|
|
|
稅前純益(千) |
|
16,784,333
|
25,307,974
|
20,454,783
|
25,542,625
|
10,414,925
|
23,678,424
|
17,045,251
|
|
|
|
|
所得稅(千) |
|
2,966,191
|
3,522,741
|
3,866,776
|
4,369,947
|
2,626,420
|
3,581,930
|
858,099
|
|
|
|
|
稅後純益(千) |
|
13,818,142
|
21,785,233
|
16,588,007
|
21,172,678
|
7,788,505
|
20,096,494
|
16,187,152
|
|
|
|
|
其他綜合損益(千) |
|
-14,101,028 |
10,297,936
|
4,780,349
|
6,770,169
|
21,080,194
|
-9,270,396 |
5,006,924
|
|
|
|
|
綜合損益(千) |
|
-282,886 |
32,083,169
|
21,368,356
|
27,942,847
|
28,868,699
|
10,826,098
|
21,194,076
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.83
|
1.26
|
1.02
|
1.27
|
0.52
|
1.18
|
0.85
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.66
|
1.07
|
0.81
|
1.04
|
0.37
|
0.98
|
0.79
|
|
|
|
|
毛利率(%) |
|
52.34
|
62.96
|
61.89
|
63.95
|
60.57
|
66.44
|
64.48
|
|
|
|
|
營業利益率(%) |
|
22.11
|
32.05
|
29.08
|
34.18
|
18.87
|
34.79
|
28.43
|
|
|
|
|
稅後純益率(%) |
|
18.20
|
27.59
|
23.58
|
28.33
|
14.11
|
29.52
|
27.00
|
|
|
|
|
稅後權益報酬率(%) |
|
2.71
|
4.41
|
3.41
|
4.42
|
1.73
|
4.66
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
19,051,880 |
61,451,828 |
-7.80 |
37.33
|
26.67
|
1.22
|
|
61,451,828
|
26.67 |
|
|
|
|
202502 |
20,663,628 |
42,399,948 |
-4.94 |
38.10
|
22.40
|
0.73
|
|
58,253,439
|
31.22 |
|
|
|
|
202501 |
21,736,320 |
21,736,320 |
37.11
|
10.47
|
10.47
|
0.43
|
|
53,968,465
|
43.6 |
|
|
|
|
202412 |
15,853,491 |
189,409,576 |
-3.21 |
62.51
|
38.68
|
4.38
|
|
48,126,583
|
62.08 |
|
|
|
|
202411 |
16,378,654 |
173,556,085 |
3.05
|
100.97
|
36.85
|
4.17
|
|
48,574,396
|
48.14 |
|
|
|
|
202410 |
15,894,438 |
157,177,431 |
-2.50 |
34.84
|
32.45
|
3.85
|
|
43,702,494
|
14.57 |
|
|
|
|
202409 |
16,301,304 |
141,282,993 |
41.67
|
26.83
|
32.18
|
3.54
|
|
50,197,002
|
13.07 |
|
|
|
|
202408 |
11,506,752 |
124,981,689 |
-48.61 |
-14.79 |
32.92
|
3.22
|
|
50,782,157
|
3.03 |
|
|
|
|
202407 |
22,388,946 |
113,474,937 |
32.59
|
24.13
|
40.91
|
2.92
|
創近一年新高 |
51,747,162
|
13.05 |
|
|
|
|
202406 |
16,886,459 |
91,085,991 |
35.40
|
-4.86 |
45.76
|
2.29
|
|
42,573,086
|
9.3 |
|
|
|
|
202405 |
12,471,757 |
74,199,532 |
-5.62 |
24.85
|
65.84
|
1.88
|
|
39,559,747
|
36.79 |
|
|
|
|
202404 |
13,214,870 |
61,727,775 |
-4.74 |
17.84
|
77.62
|
1.59
|
|
42,050,680
|
58.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1470 |
台灣摩根士丹利 |
16291 |
19050 |
2759 |
9800 |
元大 |
-7656 |
2675 |
10331 |
|
|
|
|
1650 |
新加坡商瑞銀 |
9077 |
11950 |
2873 |
1020 |
合庫 |
-5361 |
41 |
5402 |
|
|
|
|
1380 |
台灣匯立 |
7535 |
7535 |
0 |
9600 |
富邦 |
-4750 |
730 |
5480 |
|
|
|
|
8440 |
摩根大通 |
5210 |
6233 |
1023 |
8880 |
國泰 |
-4443 |
492 |
4935 |
|
|
|
|
1480 |
美商高盛 |
4476 |
9174 |
4698 |
9100 |
群益金鼎 |
-3743 |
487 |
4230 |
|
|
|
|
9200 |
凱基 |
3864 |
11556 |
7692 |
9A00 |
永豐金 |
-3556 |
404 |
3960 |
|
|
|
|
1440 |
美林 |
2903 |
4913 |
2010 |
6160 |
中國信託 |
-2393 |
1000 |
3393 |
|
|
|
|
1590 |
花旗環球 |
1312 |
1476 |
164 |
9300 |
華南永昌 |
-2303 |
201 |
2504 |
|
|
|
|
1360 |
港商麥格理 |
627 |
627 |
0 |
7000 |
兆豐 |
-1895 |
598 |
2493 |
|
|
|
|
7750 |
北城 |
43 |
50 |
7 |
5850 |
統一 |
-1659 |
266 |
1925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250502 |
外資387億掃貨!AI 股強勢吸金 這檔金融股奪5萬張 |
|
|
|
|
20250502 |
美科技財報亮 帶動台股勁揚552點收20,787點 台積電收950元 |
|
|
|
|
20250429 |
台股上漲198點收20,232點 台積電上揚5元收902元 |
|
|
|
|
20250428 |
權值股領軍 台股上漲161點收20,034點、重返2萬大關 |
|
|
|
|
20250428 |
外資上周買最多竟是這檔金融股 超過台積電和中信金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
44 |
優 |
10日籌碼集中度 |
2.1 |
|
單日買賣超 |
36838 |
|
|
|
5日籌碼集中度 |
10.3 |
|
20日籌碼集中度 |
-1.2 |
|
累計買賣超 |
-39867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
57872 |
借券餘額 |
284204 |
千張大戶戶數 |
975 |
大戶比例 |
75.69 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|