2885 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2885 元大金 |
實收資本額 |
129429 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2002/02/04 |
|
|
|
|
|
|
|
|
|
發 言
人 |
翁健 |
電 話 |
02-27811999 |
|
|
|
|
|
|
|
|
|
地 址 |
臺北市大安區仁愛路三段157號5樓、6樓、10樓、13樓、16樓至20樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
金融-金控 |
|
|
|
|
|
|
|
|
|
主要產品 |
利息淨收益31.46%、兌換損益及資產迴轉利益(減損損失)24.53%、手續費及佣金淨收益24.14%、其他利息以外淨收益17.29%、保險業務淨收益13.77%(金融控股公司業) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
31.35 |
法人買賣超合計(近一日) |
賣超 -11301.131 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.25
|
法人買賣超合計(近一週) |
買超
4677.81 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.80
|
法人買賣超合計(近一月) |
賣超 -105936.17 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/07 |
1.10 |
0.15 |
2023/08/11 |
2024/06/27 |
3.51% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/13 |
1.55 |
0.30 |
|
|
|
5.9% |
0.01% |
4.94% |
|
|
|
|
2023 |
2024/06/07 |
1.10 |
0.20 |
2024/08/12 |
2024/06/27 |
|
4.15% |
0.01% |
3.51% |
|
|
|
|
2022 |
2023/06/09 |
0.80 |
0.15 |
2023/08/11 |
2023/06/29 |
|
3.03% |
0% |
2.55% |
|
|
|
|
2021 |
2022/06/10 |
1.50 |
0.30 |
2022/08/12 |
2022/06/28 |
|
5.74% |
0.01% |
4.78% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
2.58 |
K(9) |
68.98 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
24.28 |
D(9) |
52.97 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
12.15 |
周K(9) |
34.62 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
股價淨值比 |
1.29 |
周D(9) |
35.36 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
月線乖離率 |
2.81 |
季線乖離率 |
-7.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
51.39 |
3*PB |
72.91 |
|
|
|
|
股價 |
34.40 |
30.30 |
30.25 |
30.25 |
31.35 |
15*PE |
38.55 |
2*PB |
48.60 |
|
|
|
|
成交量(千股) |
87,210 |
217,065 |
116,415 |
108,243 |
117,453 |
10*PE |
25.70 |
1*PB |
24.30 |
|
|
|
|
資餘 |
1,615 |
1,607 |
2,050 |
1,958 |
4,256 |
5*PE |
12.85 |
0.5*PB |
12.15 |
|
|
|
|
券餘 |
67 |
10 |
11 |
12 |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
41,094,616
|
41,345,072
|
37,413,601
|
39,956,435
|
29,335,034
|
36,131,479
|
34,190,713
|
|
|
|
|
營業成本(千) |
|
14,739,312
|
13,589,003
|
12,169,627
|
13,391,516
|
12,036,782
|
12,230,524
|
11,994,910
|
|
|
|
|
營業毛利(千) |
|
26,355,304
|
27,756,069
|
25,243,974
|
26,564,919
|
17,298,252
|
23,900,955
|
22,195,803
|
|
|
|
|
營業費用(千) |
|
15,382,246
|
15,815,346
|
14,397,670
|
14,572,883
|
12,578,083
|
13,079,799
|
11,781,579
|
|
|
|
|
營業利益(千) |
|
10,973,058
|
11,940,723
|
10,846,304
|
11,992,036
|
4,720,169
|
10,821,156
|
10,414,224
|
|
|
|
|
營業外收入及支出(千) |
|
|
|
|
|
|
|
|
|
|
|
|
稅前純益(千) |
|
10,973,058
|
11,940,723
|
10,846,304
|
11,992,036
|
4,720,169
|
10,821,156
|
10,414,224
|
|
|
|
|
所得稅(千) |
|
1,653,638
|
1,781,348
|
1,971,179
|
2,033,552
|
1,180,659
|
1,671,968
|
979,673
|
|
|
|
|
稅後純益(千) |
|
9,319,420
|
10,159,375
|
8,875,125
|
9,958,484
|
3,539,510
|
9,149,188
|
9,434,551
|
|
|
|
|
其他綜合損益(千) |
|
-7,467,970 |
6,509,296
|
2,448,121
|
3,093,408
|
5,556,032
|
3,118,716
|
-600,350 |
|
|
|
|
綜合損益(千) |
|
1,851,450
|
16,668,671
|
11,323,246
|
13,051,892
|
9,095,542
|
12,267,904
|
8,834,201
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.85
|
0.92
|
0.85
|
0.95
|
0.37
|
0.85
|
0.83
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.67
|
0.73
|
0.66
|
0.73
|
0.24
|
0.67
|
0.74
|
|
|
|
|
毛利率(%) |
|
64.13
|
67.13
|
67.47
|
66.48
|
58.97
|
66.15
|
64.92
|
|
|
|
|
營業利益率(%) |
|
26.70
|
28.88
|
28.99
|
30.01
|
16.09
|
29.95
|
30.46
|
|
|
|
|
稅後純益率(%) |
|
22.68
|
24.57
|
23.72
|
24.92
|
12.07
|
25.32
|
27.59
|
|
|
|
|
稅後權益報酬率(%) |
|
2.78
|
3.12
|
2.78
|
3.16
|
1.16
|
3.12
|
3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
10,168,743 |
31,225,580 |
-1.98 |
-13.26 |
0.68
|
0.78
|
|
31,225,580
|
0.68 |
|
|
|
|
202502 |
10,374,258 |
21,056,837 |
-2.89 |
18.93
|
9.15
|
0.52
|
|
30,256,494
|
14.74 |
|
|
|
|
202501 |
10,682,579 |
10,682,579 |
16.12
|
1.07
|
1.07
|
0.27
|
|
31,315,919
|
27.63 |
|
|
|
|
202412 |
9,199,657 |
120,699,682 |
-19.54 |
29.99
|
23.05
|
3.53
|
|
30,703,122
|
51.49 |
|
|
|
|
202411 |
11,433,683 |
111,500,026 |
13.54
|
65.94
|
22.51
|
3.36
|
|
30,884,016
|
52.6 |
|
|
|
|
202410 |
10,069,782 |
100,066,343 |
7.35
|
59.85
|
18.95
|
3.00
|
|
27,855,865
|
24.6 |
|
|
|
|
202409 |
9,380,551 |
89,996,560 |
11.60
|
33.09
|
15.64
|
2.69
|
|
30,997,103
|
11.94 |
|
|
|
|
202408 |
8,405,532 |
80,616,009 |
-36.37 |
-6.69 |
13.91
|
2.44
|
|
32,698,321
|
-0.25 |
|
|
|
|
202407 |
13,211,020 |
72,210,477 |
19.21
|
13.56
|
16.91
|
2.23
|
創歷史新高 |
32,840,751
|
7.15 |
|
|
|
|
202406 |
11,081,769 |
58,999,457 |
29.64
|
-8.71 |
17.69
|
1.76
|
|
27,983,653
|
5.43 |
|
|
|
|
202405 |
8,547,962 |
47,917,688 |
2.32
|
24.32
|
26.12
|
1.42
|
|
28,625,208
|
24.64 |
|
|
|
|
202404 |
8,353,922 |
39,369,726 |
-28.74 |
10.99
|
26.52
|
1.16
|
|
28,800,530
|
22.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9600 |
富邦 |
5272 |
5753 |
481 |
1470 |
台灣摩根士丹利 |
-7023 |
98 |
7121 |
|
|
|
|
1650 |
新加坡商瑞銀 |
1371 |
2208 |
837 |
9A00 |
永豐金 |
-2166 |
971 |
3137 |
|
|
|
|
9800 |
元大 |
1224 |
4104 |
2880 |
9200 |
凱基 |
-818 |
2891 |
3709 |
|
|
|
|
7000 |
兆豐 |
985 |
1220 |
235 |
8440 |
摩根大通 |
-807 |
360 |
1167 |
|
|
|
|
9100 |
群益金鼎 |
865 |
1625 |
760 |
1480 |
美商高盛 |
-767 |
1486 |
2253 |
|
|
|
|
1040 |
臺銀證券 |
858 |
962 |
104 |
1380 |
台灣匯立 |
-546 |
166 |
712 |
|
|
|
|
5600 |
永興 |
323 |
332 |
9 |
1560 |
港商野村 |
-373 |
0 |
373 |
|
|
|
|
8560 |
新光 |
290 |
537 |
247 |
8900 |
法銀巴黎 |
-172 |
0 |
172 |
|
|
|
|
5380 |
第一金 |
284 |
342 |
58 |
1590 |
花旗環球 |
-167 |
524 |
691 |
|
|
|
|
5920 |
元富 |
245 |
405 |
160 |
6160 |
中國信託 |
-150 |
162 |
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250419 |
台股本周震盪走疲 國安基金買超十強出列 |
|
|
|
|
20250415 |
2024年哪家董事最賺?中信金大幅超越台積電、國巨 |
|
|
|
|
20250410 |
獨家/融資追繳令齊發 傳有大型券商調整「不限用途款項」貸款規則 |
|
|
|
|
20250409 |
台股盤中急殺跌800點 鴻海崩逾9%、台積電失守800元 |
|
|
|
|
20250409 |
台股下跌1,068點 三大法人賣超459億元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-20.5 |
|
10日籌碼集中度 |
-18.9 |
|
單日買賣超 |
-5922 |
|
|
|
5日籌碼集中度 |
-16.9 |
|
20日籌碼集中度 |
-17.6 |
|
累計買賣超 |
-104331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
46638 |
借券餘額 |
142247 |
千張大戶戶數 |
625 |
大戶比例 |
79.66 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|