| 2881 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 2881 富邦金 |
實收資本額 |
152657 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2001/12/19 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
韓蔚廷 |
電 話 |
6636-6636 |
|
|
|
|
|
|
|
|
|
| 地 址 |
臺北市中山區遼寧街179號15樓、16樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
金融-金控 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
金融控股公司業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/7/3 股價 |
83.00 |
法人買賣超合計(近一日) |
賣超 -235.476 張 |
|
|
|
|
|
|
|
|
|
| 2025/7/3
漲跌 |
0.10
|
法人買賣超合計(近一週) |
買超
47207.85 張 |
|
|
|
|
|
|
|
|
|
| 2025/7/3
漲跌幅 |
0.12
|
法人買賣超合計(近一月) |
買超
142198.06 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
24.10
|
外資連2賣 |
投信連25買 |
自營連2買 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/14 |
1.50 |
0.50 |
2023/09/04 |
2023/07/20 |
1.81% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/13 |
4.25 |
0.25 |
|
2025/07/01 |
|
5.42% |
0% |
5.12% |
|
|
|
|
| 2023 |
2024/06/14 |
2.50 |
0.50 |
2024/09/09 |
2024/07/19 |
|
3.61% |
0.01% |
3.01% |
|
|
|
|
| 2022 |
2023/06/09 |
1.50 |
0.50 |
2023/09/04 |
2023/07/20 |
|
2.41% |
0.01% |
1.81% |
|
|
|
|
| 2021 |
2022/06/17 |
3.50 |
0.50 |
2022/09/22 |
2022/07/27 |
|
4.82% |
0.01% |
4.22% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
6.80 |
K(9) |
64.54 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
59.88 |
D(9) |
61.03 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
12.21 |
周K(9) |
70.14 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| 股價淨值比 |
1.39 |
周D(9) |
63.37 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
| 月線乖離率 |
0.47 |
季線乖離率 |
5.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/6/6 |
2025/6/13 |
2025/6/20 |
2025/6/27 |
2025/7/3 |
20*PE |
136.07 |
3*PB |
179.14 |
|
|
|
|
| 股價 |
87.80 |
86.50 |
84.90 |
86.10 |
83.00 |
15*PE |
102.05 |
2*PB |
119.42 |
|
|
|
|
| 成交量(千股) |
466,011 |
428,701 |
177,656 |
143,665 |
215,941 |
10*PE |
68.03 |
1*PB |
59.71 |
|
|
|
|
| 資餘 |
10,668 |
11,268 |
10,935 |
9,801 |
9,548 |
5*PE |
34.02 |
0.5*PB |
29.86 |
|
|
|
|
| 券餘 |
2,266 |
3,046 |
1,019 |
0 |
2,301 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
138,940,135
|
134,441,417
|
101,913,514
|
115,962,560
|
118,766,020
|
43,000,962
|
82,601,634
|
90,435,207
|
|
|
|
|
| 營業成本(千) |
65,058,206
|
71,518,217
|
31,735,903
|
38,877,399
|
62,798,087
|
23,373,406
|
29,071,179
|
39,064,684
|
|
|
|
|
| 營業毛利(千) |
73,881,929
|
62,923,200
|
70,177,611
|
77,085,161
|
55,967,933
|
19,627,556
|
53,530,455
|
51,370,523
|
|
|
|
|
| 營業費用(千) |
22,293,976
|
27,293,942
|
23,060,079
|
22,523,411
|
20,968,582
|
23,924,573
|
21,179,234
|
19,004,771
|
|
|
|
|
| 營業利益(千) |
51,587,953
|
35,629,258
|
47,117,532
|
54,561,750
|
34,999,351
|
-4,297,017 |
32,351,221
|
32,365,752
|
|
|
|
|
| 營業外收入及支出(千) |
|
|
|
|
|
|
|
|
|
|
|
|
| 稅前純益(千) |
51,587,953
|
35,629,258
|
47,117,532
|
54,561,750
|
34,999,351
|
-4,297,017 |
32,351,221
|
32,365,752
|
|
|
|
|
| 所得稅(千) |
10,485,731
|
6,147,029
|
6,998,675
|
3,738,022
|
4,563,126
|
-2,097,420 |
7,611,445
|
3,736,419
|
|
|
|
|
| 稅後純益(千) |
41,102,222
|
29,482,229
|
40,118,857
|
50,823,728
|
30,436,225
|
-2,199,597 |
24,739,776
|
28,629,333
|
|
|
|
|
| 其他綜合損益(千) |
-77,056,789 |
-20,957,100 |
-35,666,960 |
26,508,448
|
63,505,480
|
68,445,510
|
-30,224,391 |
23,042,244
|
|
|
|
|
| 綜合損益(千) |
-35,954,567 |
8,525,129
|
4,451,897
|
77,332,176
|
93,941,705
|
66,245,913
|
-5,484,615 |
51,671,577
|
|
|
|
|
| 原始每股稅前盈餘(元) |
3.38
|
2.33
|
3.09
|
3.73
|
2.39
|
-0.29 |
2.21
|
2.31
|
|
|
|
|
| 原始每股稅後盈餘(元) |
2.69
|
1.93
|
2.62
|
3.48
|
2.08
|
-0.12 |
1.70
|
2.07
|
|
|
|
|
| 毛利率(%) |
53.18
|
46.80
|
68.86
|
66.47
|
47.12
|
45.64
|
64.81
|
56.80
|
|
|
|
|
| 營業利益率(%) |
37.13
|
26.50
|
46.23
|
47.05
|
29.47
|
-9.99 |
39.17
|
35.79
|
|
|
|
|
| 稅後純益率(%) |
29.58
|
21.93
|
39.37
|
43.83
|
25.63
|
-5.12 |
29.95
|
31.66
|
|
|
|
|
| 稅後權益報酬率(%) |
4.34
|
3.07
|
4.20
|
5.46
|
3.52
|
-0.28 |
3.29
|
3.88
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202506 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202505 |
-15,180,707 |
81,836,340 |
-25.50 |
0.00
|
-42.05 |
2.92
|
創近一年新低 |
3,829,632
|
-95.03 |
|
|
|
|
| 202504 |
-12,096,204 |
97,017,047 |
0.00
|
0.00
|
-16.49 |
3.51
|
創近一年新低 |
57,141,854
|
-26.35 |
|
|
|
|
| 202503 |
31,106,543 |
109,113,251 |
-18.42 |
24.76
|
22.39
|
3.38
|
|
109,113,251
|
22.39 |
|
|
|
|
| 202502 |
38,131,515 |
78,006,708 |
-4.37 |
48.77
|
21.47
|
2.41
|
|
117,462,053
|
59.34 |
|
|
|
|
| 202501 |
39,875,193 |
39,875,193 |
1.06
|
3.34
|
3.34
|
1.23
|
|
113,847,831
|
191.21 |
|
|
|
|
| 202412 |
39,455,345 |
347,560,039 |
14.31
|
315.25
|
107.09
|
11.29
|
|
103,648,345
|
624.52 |
|
|
|
|
| 202411 |
34,517,293 |
308,104,694 |
16.31
|
0.00
|
94.60
|
10.49
|
|
86,967,883
|
292.2 |
|
|
|
|
| 202410 |
29,675,707 |
273,587,400 |
30.30
|
115.07
|
63.51
|
9.64
|
|
56,170,766
|
27.26 |
|
|
|
|
| 202409 |
22,774,883 |
243,911,694 |
512.20
|
31.12
|
58.87
|
8.95
|
|
69,936,573
|
26.4 |
|
|
|
|
| 202408 |
3,720,176 |
221,136,810 |
-91.44 |
-71.32 |
62.42
|
8.26
|
|
79,921,149
|
14.13 |
|
|
|
|
| 202407 |
43,441,514 |
217,416,635 |
32.61
|
73.85
|
76.50
|
7.85
|
創近一年新高 |
101,242,263
|
39.34 |
|
|
|
|
| 202406 |
32,759,459 |
173,975,121 |
30.82
|
2.15
|
77.17
|
5.87
|
|
84,823,998
|
27.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9200 |
凱基 |
7048 |
7856 |
808 |
1470 |
台灣摩根士丹利 |
-3431 |
787 |
4218 |
|
|
|
|
| 1360 |
港商麥格理 |
450 |
450 |
0 |
1480 |
美商高盛 |
-1775 |
830 |
2605 |
|
|
|
|
| 1590 |
花旗環球 |
327 |
401 |
74 |
8880 |
國泰 |
-1730 |
454 |
2184 |
|
|
|
|
| 9100 |
群益金鼎 |
229 |
429 |
200 |
1560 |
港商野村 |
-1380 |
6 |
1386 |
|
|
|
|
| 1380 |
台灣匯立 |
228 |
316 |
88 |
9A00 |
永豐金 |
-783 |
247 |
1030 |
|
|
|
|
| 5850 |
統一 |
215 |
320 |
105 |
1440 |
美林 |
-634 |
1017 |
1651 |
|
|
|
|
| 9300 |
華南永昌 |
209 |
554 |
345 |
8960 |
香港上海匯豐 |
-140 |
0 |
140 |
|
|
|
|
| 8840 |
玉山 |
159 |
278 |
119 |
8450 |
康和 |
-113 |
91 |
204 |
|
|
|
|
| 9600 |
富邦 |
136 |
1046 |
910 |
7000 |
兆豐 |
-66 |
121 |
187 |
|
|
|
|
| 5920 |
元富 |
126 |
199 |
73 |
5260 |
美好 |
-15 |
15 |
30 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250701 |
台股上漲297點收22,553點 台積電上漲25元收1,085元 |
|
|
|
|
| 20250701 |
新台幣強升逾7角！外資爆買台股471億元 三大法人買超515億元 |
|
|
|
|
| 20250630 |
外資6月買超926億元 最愛竟是這檔金融股、台積電也獲關愛 |
|
|
|
|
| 20250630 |
三大法人賣超45億元、6月續買872億元 元大金爆量拉尾迎除息 |
|
|
|
|
| 20250630 |
台積電尾盤爆量下殺！拖累台股下跌324點收22,256點 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-11.2 |
|
10日籌碼集中度 |
8.2 |
|
單日買賣超 |
-2203 |
|
|
|
| 5日籌碼集中度 |
15.8 |
優 |
20日籌碼集中度 |
6.7 |
優 |
累計買賣超 |
73783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
290014 |
借券餘額 |
342425 |
千張大戶戶數 |
548 |
大戶比例 |
81.81 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/7/3 19:46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
