2812 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2812 台中銀 |
實收資本額 |
55188 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1984/05/15 |
|
|
|
|
|
|
|
|
|
發 言
人 |
鄭榮國 |
電 話 |
04-22236021 |
|
|
|
|
|
|
|
|
|
地 址 |
台中市民權路87號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
金融-銀行 |
|
|
|
|
|
|
|
|
|
主要產品 |
利息淨收益65.6%、手續費淨收益30.8%、兌換損益13.18%、透過其他綜合損益按公允價值衡量已實現損益1.37%、其他利息以外淨收益0.65%(銀行相關事業) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
20.00 |
法人買賣超合計(近一日) |
買超 553.876 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.20
|
法人買賣超合計(近一週) |
買超
2863.34 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.01
|
法人買賣超合計(近一月) |
賣超 -26577.7 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.20
|
外資連3買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/24 |
0.30 |
0.42 |
2023/07/18 |
2023/07/18 |
1.50% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
0.39 |
0.73 |
|
|
|
5.6% |
0.04% |
1.95% |
|
|
|
|
2023 |
2024/05/24 |
0.40 |
0.56 |
2024/07/23 |
2024/07/23 |
|
4.8% |
0.03% |
2% |
|
|
|
|
2022 |
2023/05/15 |
0.30 |
0.42 |
2023/07/18 |
2023/07/18 |
|
3.6% |
0.02% |
1.5% |
|
|
|
|
2021 |
2022/05/17 |
0.25 |
0.50 |
2022/07/19 |
2022/07/19 |
|
3.75% |
0.03% |
1.25% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.50 |
K(9) |
87.52 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
14.87 |
D(9) |
77.59 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.33 |
周K(9) |
52.75 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
股價淨值比 |
1.34 |
周D(9) |
58.46 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
月線乖離率 |
4.63 |
季線乖離率 |
2.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
30.08 |
3*PB |
44.78 |
|
|
|
|
股價 |
20.50 |
19.10 |
19.10 |
19.10 |
20.00 |
15*PE |
22.56 |
2*PB |
29.85 |
|
|
|
|
成交量(千股) |
30,995 |
116,326 |
37,407 |
28,784 |
26,851 |
10*PE |
15.04 |
1*PB |
14.93 |
|
|
|
|
資餘 |
2,770 |
3,843 |
3,374 |
3,306 |
3,515 |
5*PE |
7.52 |
0.5*PB |
7.46 |
|
|
|
|
券餘 |
20 |
56 |
18 |
10 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
8,316,314
|
8,202,184
|
8,089,190
|
7,638,815
|
7,340,177
|
7,045,040
|
6,784,792
|
|
|
|
|
營業成本(千) |
|
3,726,714
|
3,674,940
|
3,424,197
|
3,222,159
|
3,139,632
|
2,940,755
|
2,970,871
|
|
|
|
|
營業毛利(千) |
|
4,589,600
|
4,527,244
|
4,664,993
|
4,416,656
|
4,200,545
|
4,104,285
|
3,813,921
|
|
|
|
|
營業費用(千) |
|
2,200,809
|
2,102,050
|
2,065,489
|
1,927,437
|
1,856,175
|
1,896,776
|
1,901,148
|
|
|
|
|
營業利益(千) |
|
2,316,243
|
2,126,436
|
2,472,400
|
2,438,171
|
2,262,740
|
2,041,032
|
1,794,364
|
|
|
|
|
營業外收入及支出(千) |
|
|
|
|
|
|
|
|
|
|
|
|
稅前純益(千) |
|
2,388,791
|
2,425,194
|
2,599,504
|
2,489,219
|
2,344,370
|
2,207,509
|
1,912,773
|
|
|
|
|
所得稅(千) |
|
444,324
|
373,959
|
393,152
|
399,410
|
428,600
|
378,354
|
309,584
|
|
|
|
|
稅後純益(千) |
|
1,944,467
|
2,051,235
|
2,206,352
|
2,089,809
|
1,915,770
|
1,829,155
|
1,603,189
|
|
|
|
|
其他綜合損益(千) |
|
-1,502,951 |
1,248,003
|
-688,660 |
318,583
|
1,300,061
|
-276,006 |
323,926
|
|
|
|
|
綜合損益(千) |
|
441,516
|
3,299,238
|
1,517,692
|
2,408,392
|
3,215,831
|
1,553,149
|
1,927,115
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.43
|
0.44
|
0.50
|
0.48
|
0.45
|
0.42
|
0.38
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.35
|
0.37
|
0.42
|
0.40
|
0.37
|
0.35
|
0.32
|
|
|
|
|
毛利率(%) |
|
55.19
|
55.20
|
57.67
|
57.82
|
57.23
|
58.26
|
56.21
|
|
|
|
|
營業利益率(%) |
|
27.85
|
25.93
|
30.56
|
31.92
|
30.83
|
28.97
|
26.45
|
|
|
|
|
稅後純益率(%) |
|
23.38
|
25.01
|
27.28
|
27.36
|
26.10
|
25.96
|
23.63
|
|
|
|
|
稅後權益報酬率(%) |
|
2.38
|
2.56
|
2.81
|
2.69
|
2.56
|
2.52
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
1,612,863 |
4,997,589 |
-0.86 |
1.93
|
7.52
|
0.47
|
|
4,997,589
|
7.52 |
|
|
|
|
202502 |
1,626,913 |
3,384,726 |
-7.45 |
8.89
|
10.40
|
0.32
|
|
5,009,952
|
5.5 |
|
|
|
|
202501 |
1,757,813 |
1,757,813 |
8.16
|
11.84
|
11.84
|
0.17
|
|
4,952,966
|
4.48 |
|
|
|
|
202412 |
1,625,226 |
19,212,138 |
3.52
|
-3.43 |
10.31
|
1.79
|
|
4,809,831
|
6.36 |
|
|
|
|
202411 |
1,569,927 |
17,586,912 |
-2.77 |
5.64
|
11.78
|
1.64
|
|
4,657,605
|
11.49 |
|
|
|
|
202410 |
1,614,678 |
16,016,985 |
9.62
|
19.32
|
12.42
|
1.49
|
|
4,753,568
|
12.34 |
|
|
|
|
202409 |
1,473,000 |
14,402,307 |
-11.58 |
10.06
|
11.69
|
1.36
|
|
4,876,679
|
9.79 |
|
|
|
|
202408 |
1,665,890 |
12,929,308 |
-4.14 |
8.19
|
11.88
|
1.22
|
|
5,189,436
|
10.42 |
|
|
|
|
202407 |
1,737,789 |
11,263,418 |
-2.69 |
11.13
|
12.45
|
1.08
|
|
5,068,292
|
9.69 |
|
|
|
|
202406 |
1,785,757 |
9,525,629 |
15.60
|
11.88
|
12.70
|
0.92
|
創歷史新高 |
4,877,456
|
12.72 |
|
|
|
|
202405 |
1,544,746 |
7,739,873 |
-0.14 |
5.75
|
12.89
|
0.76
|
|
4,674,041
|
11.37 |
|
|
|
|
202404 |
1,546,953 |
6,195,126 |
-2.24 |
21.78
|
14.82
|
0.60
|
|
4,623,386
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
521 |
1048 |
527 |
9800 |
元大 |
-487 |
538 |
1025 |
|
|
|
|
5380 |
第一金 |
345 |
453 |
108 |
9100 |
群益金鼎 |
-442 |
43 |
485 |
|
|
|
|
9A00 |
永豐金 |
339 |
776 |
437 |
9600 |
富邦 |
-286 |
534 |
820 |
|
|
|
|
1470 |
台灣摩根士丹利 |
200 |
342 |
142 |
9300 |
華南永昌 |
-272 |
158 |
430 |
|
|
|
|
5600 |
永興 |
172 |
182 |
10 |
6110 |
台中銀 |
-179 |
19 |
198 |
|
|
|
|
1480 |
美商高盛 |
128 |
706 |
578 |
1440 |
美林 |
-163 |
3 |
166 |
|
|
|
|
8560 |
新光 |
113 |
208 |
95 |
1110 |
台灣企銀 |
-104 |
0 |
104 |
|
|
|
|
8840 |
玉山 |
105 |
179 |
74 |
6010 |
奔亞證券 |
-97 |
19 |
116 |
|
|
|
|
7790 |
國票 |
93 |
156 |
63 |
8880 |
國泰 |
-95 |
224 |
319 |
|
|
|
|
8580 |
聯邦商銀 |
74 |
75 |
1 |
5920 |
元富 |
-66 |
37 |
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250415 |
2024年哪家董事最賺?中信金大幅超越台積電、國巨 |
|
|
|
|
20250410 |
融資餘額減437億史上最大 有助蓄積反彈動能 |
|
|
|
|
20250317 |
輝達 GTC 大會登場 3月17日重要財經行事曆一次看 |
|
|
|
|
20250310 |
今年台股操作難?法人:布局遊戲股、低軌衛星概念股營運好前景 |
|
|
|
|
20250303 |
外資賣超572億元 大賣鴻海逾3.3萬張、但竟買超這檔逾2.5萬張 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
6.4 |
|
10日籌碼集中度 |
-6.7 |
|
單日買賣超 |
433 |
|
|
|
5日籌碼集中度 |
0.9 |
|
20日籌碼集中度 |
-11.3 |
|
累計買賣超 |
-38740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
15165 |
借券餘額 |
29579 |
千張大戶戶數 |
220 |
大戶比例 |
58.77 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|