2754 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2754 亞洲藏壽司 |
實收資本額 |
469 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2020/09/17 |
|
|
|
|
|
|
|
|
|
發 言
人 |
野島茂 |
電 話 |
(02)8978-8558 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市中山區中山北路3段32號6樓及6樓之1 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-觀光 |
|
|
|
|
|
|
|
|
|
主要產品 |
迴轉壽司連鎖餐飲服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
78.10 |
法人買賣超合計(近一日) |
賣超 -5 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.60
|
法人買賣超合計(近一週) |
買超
18.14 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.77
|
法人買賣超合計(近一月) |
買超
35.02 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/27 |
1.50 |
#N/A |
#N/A |
2023/08/17 |
1.92% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/26 |
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2024/06/27 |
1.50 |
0.00 |
|
2024/08/14 |
|
1.92% |
0% |
1.92% |
|
|
|
|
2022 |
2023/06/27 |
1.50 |
0.00 |
|
2023/08/17 |
|
1.92% |
0% |
1.92% |
|
|
|
|
2021 |
2022/06/27 |
0.45 |
0.00 |
|
2022/08/18 |
|
0.58% |
0% |
0.58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.28 |
K(9) |
75.47 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
35.94 |
D(9) |
66.46 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
61.02 |
周K(9) |
41 |
|
1.6 |
1.2 |
0.8 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
2.17 |
周D(9) |
36.78 |
綜合評分: |
5.3 |
建議: |
列入追踪 |
目標價: |
89.82 |
|
|
|
|
月線乖離率 |
7.04 |
季線乖離率 |
-4.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
25.61 |
3*PB |
107.48 |
|
|
|
|
股價 |
80.00 |
69.50 |
73.60 |
73.70 |
78.10 |
15*PE |
19.20 |
2*PB |
71.65 |
|
|
|
|
成交量(千股) |
114 |
626 |
138 |
127 |
125 |
10*PE |
12.80 |
1*PB |
35.83 |
|
|
|
|
資餘 |
459 |
351 |
314 |
303 |
300 |
5*PE |
6.40 |
0.5*PB |
17.91 |
|
|
|
|
券餘 |
2 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
1,280,620
|
1,491,192
|
1,183,318
|
1,433,328
|
1,232,612
|
1,398,341
|
1,212,627
|
|
|
|
|
營業成本(千) |
|
771,232
|
863,140
|
729,970
|
841,854
|
769,265
|
839,452
|
723,126
|
|
|
|
|
營業毛利(千) |
|
509,388
|
628,052
|
453,348
|
591,474
|
463,347
|
558,889
|
489,501
|
|
|
|
|
營業費用(千) |
|
483,296
|
515,227
|
462,057
|
464,953
|
439,713
|
470,328
|
419,901
|
|
|
|
|
營業利益(千) |
|
26,092
|
112,825
|
-8,709 |
126,521
|
23,634
|
88,561
|
69,600
|
|
|
|
|
營業外收入及支出(千) |
|
-8,069 |
-97,995 |
-6,535 |
-8,729 |
-14,645 |
-12,045 |
1,847
|
|
|
|
|
稅前純益(千) |
|
18,023
|
14,830
|
-15,244 |
117,792
|
8,989
|
76,516
|
71,447
|
|
|
|
|
所得稅(千) |
|
3,680
|
3,017
|
-2,996 |
23,613
|
1,875
|
15,403
|
14,304
|
|
|
|
|
稅後純益(千) |
|
14,343
|
11,813
|
-12,248 |
94,179
|
7,114
|
61,113
|
57,143
|
|
|
|
|
其他綜合損益(千) |
|
-2,898 |
3,394
|
1,887
|
4,168
|
-3,807 |
6,481
|
-7,508 |
|
|
|
|
綜合損益(千) |
|
11,445
|
15,207
|
-10,361 |
98,347
|
3,307
|
67,594
|
49,635
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.38
|
0.32
|
-0.33 |
2.52
|
0.19
|
1.64
|
1.53
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.31
|
0.25
|
-0.26 |
2.02
|
0.15
|
1.31
|
1.22
|
|
|
|
|
毛利率(%) |
|
39.78
|
42.12
|
38.31
|
41.27
|
37.59
|
39.97
|
40.37
|
|
|
|
|
營業利益率(%) |
|
2.04
|
7.57
|
-0.74 |
8.83
|
1.92
|
6.33
|
5.74
|
|
|
|
|
稅後純益率(%) |
|
1.12
|
0.79
|
-1.04 |
6.57
|
0.58
|
4.37
|
4.71
|
|
|
|
|
稅後權益報酬率(%) |
|
0.85
|
0.71
|
-0.72 |
5.58
|
0.43
|
3.82
|
3.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
429,079 |
1,333,798 |
3.91 |
-6.14 |
-6.94 |
|
|
1,333,798
|
-6.94 |
|
|
|
|
202502 |
412,935 |
904,720 |
-16.03 |
-20.00 |
-7.32 |
|
|
1,389,763
|
-0.4 |
|
|
|
|
202501 |
491,784 |
491,784 |
1.39 |
6.91 |
6.91 |
|
|
1,366,897
|
9.14 |
|
|
|
|
202412 |
485,044 |
5,388,458 |
24.35
|
15.71
|
7.12 |
2.89 |
|
1,280,688
|
3.89 |
|
|
|
|
202411 |
390,069 |
4,902,529 |
-3.82 |
4.50 |
6.34 |
|
|
1,272,818
|
4.23 |
|
|
|
|
202410 |
405,575 |
4,512,460 |
-15.00 |
-7.87 |
6.50 |
|
|
1,433,974
|
6.55 |
|
|
|
|
202409 |
477,174 |
4,107,838 |
-13.43 |
17.05
|
8.19 |
2.50 |
|
1,490,089
|
6.56 |
|
|
|
|
202408 |
551,225 |
3,629,711 |
19.39
|
10.71
|
7.10 |
|
創歷史新高 |
1,464,429
|
3.61 |
|
|
|
|
202407 |
461,690 |
3,078,487 |
2.25 |
-6.31 |
6.47 |
|
|
1,288,508
|
-1.64 |
|
|
|
|
202406 |
451,514 |
2,616,646 |
20.31
|
6.79 |
9.10 |
2.17 |
|
1,183,459
|
-2.4 |
|
|
|
|
202405 |
375,304 |
2,165,282 |
5.23 |
-4.86 |
9.59 |
|
|
1,189,099
|
4.47 |
|
|
|
|
202404 |
356,641 |
1,789,978 |
-21.99 |
-9.78 |
13.20
|
|
創近一年新低 |
1,329,994
|
18.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5380 |
第一金 |
8 |
8 |
0 |
9200 |
凱基 |
-8 |
0 |
8 |
|
|
|
|
9600 |
富邦 |
5 |
5 |
0 |
9A00 |
永豐金 |
-3 |
1 |
4 |
|
|
|
|
6160 |
中國信託 |
4 |
4 |
0 |
8560 |
新光 |
-2 |
0 |
2 |
|
|
|
|
8840 |
玉山 |
2 |
2 |
0 |
5320 |
高橋 |
-2 |
0 |
2 |
|
|
|
|
1230 |
彰銀 |
1 |
1 |
0 |
5920 |
元富 |
-2 |
2 |
4 |
|
|
|
|
1040 |
臺銀證券 |
0 |
0 |
0 |
7000 |
兆豐 |
-2 |
0 |
2 |
|
|
|
|
8880 |
國泰 |
0 |
0 |
0 |
9800 |
元大 |
-1 |
5 |
6 |
|
|
|
|
8150 |
台新 |
0 |
0 |
0 |
8880 |
國泰 |
0 |
0 |
0 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
8150 |
台新 |
0 |
0 |
0 |
|
|
|
|
9800 |
元大 |
-1 |
5 |
6 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250409 |
亞洲藏壽司營收/天候因素!3月4.29億元 年減6.14%、首季下滑近7% |
|
|
|
|
20250401 |
台股融資追繳 斷頭賣壓恐出籠 |
|
|
|
|
20250210 |
亞洲藏壽司營收/年節連假發威 1月4.92億 創同期新高 |
|
|
|
|
20241210 |
餐飲股11月營收旺!豆府創歷史次高 八方雲集史上三高 |
|
|
|
|
20241113 |
豆府前三季 EPS 11.19元 藏壽司2元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
16.3 |
優 |
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
18.1 |
優 |
20日籌碼集中度 |
-0.8 |
|
累計買賣超 |
-77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
207 |
借券餘額 |
212 |
千張大戶戶數 |
1 |
大戶比例 |
66.57 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|