2723 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2723 美食-KY |
實收資本額 |
1800 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2010/11/22 |
|
|
|
|
|
|
|
|
|
發 言
人 |
李翰霖 |
電 話 |
(04)3503-9090 |
|
|
|
|
|
|
|
|
|
地 址 |
台中市南屯區工業23路35號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-觀光 |
|
|
|
|
|
|
|
|
|
主要產品 |
咖啡飲料及烘培產品製造販售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
92.80 |
法人買賣超合計(近一日) |
買超 30.981 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.90
|
法人買賣超合計(近一週) |
買超
120.1 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.98
|
法人買賣超合計(近一月) |
買超
1178.09 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/12 |
3.50 |
1.04 |
2018/06/21 |
2024/06/18 |
3.77% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/05 |
3.00 |
0.00 |
|
|
|
3.23% |
0% |
3.23% |
|
|
|
|
2023 |
2024/06/12 |
3.50 |
0.00 |
|
2024/06/18 |
|
3.77% |
0% |
3.77% |
|
|
|
|
2022 |
2023/06/16 |
2.50 |
0.00 |
|
2023/06/16 |
|
2.69% |
0% |
2.69% |
|
|
|
|
2021 |
2022/06/02 |
5.00 |
0.00 |
|
2022/06/20 |
|
5.39% |
0% |
5.39% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
5.27 |
K(9) |
64.95 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
62.79 |
D(9) |
60.69 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
17.61 |
周K(9) |
44.16 |
|
1.6 |
1.2 |
1.6 |
0.8 |
1 |
|
|
|
|
股價淨值比 |
1.48 |
周D(9) |
42.7 |
綜合評分: |
6.2 |
建議: |
列入追踪 |
目標價: |
97.44 |
|
|
|
|
月線乖離率 |
2.63 |
季線乖離率 |
-4.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
105.45 |
3*PB |
188.11 |
|
|
|
|
股價 |
94.20 |
91.00 |
91.80 |
90.50 |
92.80 |
15*PE |
79.09 |
2*PB |
125.41 |
|
|
|
|
成交量(千股) |
964 |
2,980 |
946 |
555 |
540 |
10*PE |
52.73 |
1*PB |
62.70 |
|
|
|
|
資餘 |
3,002 |
2,773 |
2,789 |
2,776 |
2,765 |
5*PE |
26.36 |
0.5*PB |
31.35 |
|
|
|
|
券餘 |
18 |
20 |
22 |
20 |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
4,916,523
|
4,732,756
|
4,681,421
|
4,647,912
|
5,019,707
|
5,146,823
|
5,058,904
|
|
|
|
|
營業成本(千) |
|
1,994,454
|
1,964,955
|
1,900,759
|
1,863,883
|
2,104,386
|
2,101,414
|
2,048,771
|
|
|
|
|
營業毛利(千) |
|
2,922,069
|
2,767,801
|
2,780,662
|
2,784,029
|
2,915,321
|
3,045,409
|
3,010,133
|
|
|
|
|
營業費用(千) |
|
2,569,346
|
2,545,712
|
2,520,164
|
2,477,241
|
2,766,101
|
2,737,469
|
2,697,011
|
|
|
|
|
營業利益(千) |
|
352,723
|
222,089
|
260,498
|
306,788
|
149,220
|
307,940
|
313,122
|
|
|
|
|
營業外收入及支出(千) |
|
-21,868 |
38,033
|
-24,074 |
-24,162 |
-83,746 |
-16,571 |
34,970
|
|
|
|
|
稅前純益(千) |
|
330,855
|
260,122
|
236,424
|
282,626
|
65,474
|
291,369
|
348,092
|
|
|
|
|
所得稅(千) |
|
126,911
|
104,177
|
160,159
|
118,224
|
51,192
|
59,819
|
88,354
|
|
|
|
|
稅後純益(千) |
|
203,944
|
155,945
|
76,265
|
164,402
|
14,282
|
231,550
|
259,738
|
|
|
|
|
其他綜合損益(千) |
|
29,928
|
67,989
|
76,959
|
155,231
|
-205,502 |
224,465
|
-144,891 |
|
|
|
|
綜合損益(千) |
|
233,872
|
223,934
|
153,224
|
319,633
|
-191,220 |
456,015
|
114,847
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.84
|
1.45
|
1.31
|
1.57
|
0.36
|
1.62
|
1.93
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.11
|
0.84
|
0.43
|
0.89
|
0.09
|
1.27
|
1.47
|
|
|
|
|
毛利率(%) |
|
59.43
|
58.48
|
59.40
|
59.90
|
58.08
|
59.17
|
59.50
|
|
|
|
|
營業利益率(%) |
|
7.17
|
4.69
|
5.56
|
6.60
|
2.97
|
5.98
|
6.19
|
|
|
|
|
稅後純益率(%) |
|
4.15
|
3.30
|
1.63
|
3.54
|
0.28
|
4.50
|
5.13
|
|
|
|
|
稅後權益報酬率(%) |
|
1.83
|
1.43
|
0.69
|
1.48
|
0.13
|
2.12
|
2.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
1,748,751 |
4,834,345 |
19.46
|
6.55
|
4.15
|
|
創近一年新高 |
4,834,345
|
4.15 |
|
|
|
|
202502 |
1,463,940 |
3,087,052 |
-9.80 |
1.17
|
2.87
|
|
創近一年新低 |
4,808,815
|
2.81 |
|
|
|
|
202501 |
1,623,042 |
1,623,042 |
-5.74 |
4.45
|
4.45
|
|
|
4,964,407
|
0.74 |
|
|
|
|
202412 |
1,721,833 |
18,978,612 |
6.32
|
2.72
|
-7.07 |
6.17
|
創近一年新高 |
4,918,291
|
-1.78 |
|
|
|
|
202411 |
1,619,532 |
17,258,790 |
2.70
|
-4.61 |
-7.81 |
|
|
4,815,132
|
-5.38 |
|
|
|
|
202410 |
1,576,926 |
15,639,835 |
-2.58 |
-3.44 |
-8.13 |
|
|
4,825,676
|
-5.66 |
|
|
|
|
202409 |
1,618,674 |
14,062,089 |
-0.70 |
-7.93 |
-8.71 |
4.33
|
|
4,734,215
|
-7.63 |
|
|
|
|
202408 |
1,630,076 |
12,444,897 |
9.74
|
-5.45 |
-8.71 |
|
|
4,621,332
|
-7.13 |
|
|
|
|
202407 |
1,485,465 |
10,815,809 |
-1.35 |
-9.58 |
-9.17 |
|
|
4,624,065
|
-7.56 |
|
|
|
|
202406 |
1,505,791 |
9,329,333 |
-7.78 |
-6.41 |
-9.04 |
2.88
|
|
4,687,227
|
-7.48 |
|
|
|
|
202405 |
1,632,809 |
7,822,937 |
5.44
|
-6.70 |
-9.62 |
|
|
4,822,757
|
-8.05 |
|
|
|
|
202404 |
1,548,627 |
6,190,655 |
-5.65 |
-9.28 |
-10.36 |
|
|
4,636,979
|
-9.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1440 |
美林 |
28 |
29 |
1 |
9600 |
富邦 |
-14 |
5 |
19 |
|
|
|
|
8450 |
康和 |
25 |
30 |
5 |
8840 |
玉山 |
-13 |
1 |
14 |
|
|
|
|
1570 |
港商法國興業 |
10 |
10 |
0 |
9800 |
元大 |
-9 |
12 |
21 |
|
|
|
|
5850 |
統一 |
6 |
6 |
0 |
1480 |
美商高盛 |
-9 |
1 |
10 |
|
|
|
|
8150 |
台新 |
4 |
6 |
2 |
1650 |
新加坡商瑞銀 |
-8 |
5 |
13 |
|
|
|
|
7000 |
兆豐 |
1 |
1 |
0 |
9200 |
凱基 |
-7 |
17 |
24 |
|
|
|
|
7790 |
國票 |
1 |
1 |
0 |
1560 |
港商野村 |
-6 |
0 |
6 |
|
|
|
|
8580 |
聯邦商銀 |
1 |
1 |
0 |
5380 |
第一金 |
-4 |
1 |
5 |
|
|
|
|
9300 |
華南永昌 |
1 |
2 |
1 |
8440 |
摩根大通 |
-3 |
1 |
4 |
|
|
|
|
9100 |
群益金鼎 |
0 |
3 |
3 |
8880 |
國泰 |
-1 |
1 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250326 |
全民權證/美食 挑價內外15% |
|
|
|
|
20250220 |
美食美國營收衝百億 |
|
|
|
|
20250103 |
美食擴版圖 在美大拓點 |
|
|
|
|
20241111 |
美食財報/第3季稅後純益1.51億元、較上季近倍增 EPS 2.16元 |
|
|
|
|
20241011 |
85度C美國持續成長、中國止跌回穩 美食-KY股價跳高 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
10.2 |
|
10日籌碼集中度 |
17.5 |
優 |
單日買賣超 |
14 |
|
|
|
5日籌碼集中度 |
13.7 |
|
20日籌碼集中度 |
14.7 |
優 |
累計買賣超 |
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1555 |
借券餘額 |
4155 |
千張大戶戶數 |
18 |
大戶比例 |
61.68 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|