2637 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2637 慧洋-KY |
實收資本額 |
7464 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2010/12/01 |
|
|
|
|
|
|
|
|
|
發 言
人 |
薛亦駿 |
電 話 |
02-27552637 |
|
|
|
|
|
|
|
|
|
地 址 |
Windward 3 Regatta Office Park PO Box 1350 Grand Cayman KY1 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-航運 |
|
|
|
|
|
|
|
|
|
主要產品 |
租金收入98.49%、其他收入1.39%、船舶管理收入0.12%(國際海上運輸業務、船舶相關管理、維護及服務業務、船舶租賃業務、船務代理業務) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
64.50 |
法人買賣超合計(近一日) |
買超 935.221 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
4.10
|
法人買賣超合計(近一週) |
賣超 -2691.42 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
6.79
|
法人買賣超合計(近一月) |
賣超 -20573.89 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.74
|
外資連3賣 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/31 |
2.75 |
0.24 |
2020/07/06 |
2024/06/28 |
4.26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/23 |
4.50 |
0.00 |
|
|
|
6.98% |
0% |
6.98% |
|
|
|
|
2023 |
2024/05/31 |
2.75 |
0.00 |
|
2024/06/28 |
|
4.26% |
0% |
4.26% |
|
|
|
|
2022 |
2023/05/12 |
6.50 |
0.00 |
|
2023/05/30 |
|
10.08% |
0% |
10.08% |
|
|
|
|
2021 |
2022/05/20 |
5.50 |
0.00 |
|
2022/06/08 |
|
8.53% |
0% |
8.53% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
7.15 |
K(9) |
67.15 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
70.20 |
D(9) |
66 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
9.02 |
周K(9) |
34.44 |
|
1.6 |
1.6 |
1.6 |
0.8 |
1 |
|
|
|
|
股價淨值比 |
0.92 |
周D(9) |
39.4 |
綜合評分: |
6.6 |
建議: |
列入追踪 |
目標價: |
74.18 |
|
|
|
|
月線乖離率 |
7.11 |
季線乖離率 |
-8.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
143.33 |
3*PB |
210.33 |
|
|
|
|
股價 |
70.00 |
57.60 |
60.10 |
61.20 |
64.50 |
15*PE |
107.50 |
2*PB |
140.22 |
|
|
|
|
成交量(千股) |
18,345 |
64,819 |
45,836 |
45,676 |
34,116 |
10*PE |
71.67 |
1*PB |
70.11 |
|
|
|
|
資餘 |
12,761 |
7,372 |
8,105 |
8,967 |
9,009 |
5*PE |
35.83 |
0.5*PB |
35.05 |
|
|
|
|
券餘 |
122 |
82 |
93 |
151 |
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
4,660,691
|
5,485,938
|
5,530,325
|
4,693,996
|
4,895,490
|
3,788,907
|
4,723,426
|
|
|
|
|
營業成本(千) |
|
3,348,340
|
3,473,302
|
3,383,243
|
3,206,413
|
3,347,471
|
3,342,480
|
3,467,580
|
|
|
|
|
營業毛利(千) |
|
1,312,351
|
2,012,636
|
2,147,082
|
1,487,583
|
1,548,019
|
446,427
|
1,255,846
|
|
|
|
|
營業費用(千) |
|
43,072
|
44,956
|
45,454
|
40,884
|
35,552
|
45,627
|
40,836
|
|
|
|
|
營業利益(千) |
|
1,269,279
|
1,967,680
|
2,101,628
|
1,446,699
|
1,512,467
|
400,800
|
1,215,010
|
|
|
|
|
營業外收入及支出(千) |
|
5,506
|
-403,353 |
-380,676 |
46,787
|
-71,446 |
41,680
|
323,655
|
|
|
|
|
稅前純益(千) |
|
1,274,785
|
1,564,327
|
1,720,952
|
1,493,486
|
1,441,021
|
442,480
|
1,538,665
|
|
|
|
|
所得稅(千) |
|
3,623
|
4,840
|
5,682
|
7,990
|
5,926
|
6,048
|
6,307
|
|
|
|
|
稅後純益(千) |
|
1,271,162
|
1,559,487
|
1,715,270
|
1,485,496
|
1,435,095
|
436,432
|
1,532,358
|
|
|
|
|
其他綜合損益(千) |
|
2,840,598
|
-2,674,920 |
1,322,445
|
1,934,016
|
-3,741,225 |
1,748,236
|
1,759,616
|
|
|
|
|
綜合損益(千) |
|
4,111,760
|
-1,115,433 |
3,037,715
|
3,419,512
|
-2,306,130 |
2,184,668
|
3,291,974
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.71
|
2.10
|
2.31
|
2.00
|
1.93
|
0.59
|
2.06
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.70
|
2.09
|
2.30
|
1.99
|
1.92
|
0.58
|
2.05
|
|
|
|
|
毛利率(%) |
|
28.16
|
36.69
|
38.82
|
31.69
|
31.62
|
11.78
|
26.59
|
|
|
|
|
營業利益率(%) |
|
27.23
|
35.87
|
38.00
|
30.82
|
30.90
|
10.58
|
25.72
|
|
|
|
|
稅後純益率(%) |
|
27.27
|
28.43
|
31.02
|
31.65
|
29.31
|
11.52
|
32.44
|
|
|
|
|
稅後權益報酬率(%) |
|
2.53
|
3.19
|
3.51
|
3.18
|
3.11
|
0.94
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
1,277,820 |
3,509,580 |
30.65
|
-26.30 |
-25.23 |
-0.23 |
|
3,509,580
|
-25.23 |
|
|
|
|
202502 |
978,066 |
2,232,237 |
-22.03 |
-26.52 |
-24.64 |
-0.27 |
創近一年新低 |
3,679,171
|
-22.17 |
|
|
|
|
202501 |
1,254,441 |
1,254,441 |
-13.29 |
-23.04 |
-23.04 |
0.02
|
創近一年新低 |
4,219,607
|
-14.24 |
|
|
|
|
202412 |
1,446,664 |
20,370,950 |
-4.73 |
-18.10 |
19.86
|
8.11
|
|
4,654,359
|
-5.17 |
|
|
|
|
202411 |
1,518,502 |
18,920,157 |
-10.10 |
-0.36 |
24.23
|
7.46
|
|
4,979,770
|
11.99 |
|
|
|
|
202410 |
1,689,193 |
17,399,343 |
-4.68 |
4.42
|
26.92
|
7.07
|
|
5,322,806
|
27.86 |
|
|
|
|
202409 |
1,772,075 |
15,710,259 |
-4.81 |
35.80
|
29.84
|
6.40
|
|
5,488,940
|
45.35 |
|
|
|
|
202408 |
1,861,538 |
13,938,071 |
0.33
|
50.08
|
29.16
|
5.45
|
|
5,550,613
|
38.93 |
|
|
|
|
202407 |
1,855,327 |
12,077,269 |
1.18
|
50.71
|
26.52
|
4.92
|
|
5,584,917
|
26.85 |
|
|
|
|
202406 |
1,833,748 |
10,224,321 |
-3.28 |
20.34
|
23.02
|
4.31
|
|
5,540,066
|
17.15 |
|
|
|
|
202405 |
1,895,842 |
8,392,327 |
4.72
|
15.05
|
23.62
|
3.48
|
創近一年新高 |
5,440,027
|
19.87 |
|
|
|
|
202404 |
1,810,476 |
6,500,248 |
4.43
|
16.26
|
26.38
|
2.77
|
創近一年新高 |
4,875,338
|
27.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8450 |
康和 |
658 |
766 |
108 |
8880 |
國泰 |
-692 |
938 |
1630 |
|
|
|
|
1440 |
美林 |
317 |
542 |
225 |
9300 |
華南永昌 |
-539 |
443 |
982 |
|
|
|
|
6460 |
大昌 |
269 |
352 |
83 |
1480 |
美商高盛 |
-276 |
444 |
720 |
|
|
|
|
8580 |
聯邦商銀 |
226 |
246 |
20 |
9800 |
元大 |
-275 |
3001 |
3276 |
|
|
|
|
8560 |
新光 |
118 |
529 |
411 |
7000 |
兆豐 |
-253 |
323 |
576 |
|
|
|
|
9200 |
凱基 |
117 |
2289 |
2172 |
1470 |
台灣摩根士丹利 |
-221 |
595 |
816 |
|
|
|
|
5380 |
第一金 |
113 |
354 |
241 |
7790 |
國票 |
-188 |
172 |
360 |
|
|
|
|
1570 |
港商法國興業 |
95 |
105 |
10 |
8840 |
玉山 |
-139 |
331 |
470 |
|
|
|
|
5920 |
元富 |
58 |
597 |
539 |
8440 |
摩根大通 |
-117 |
302 |
419 |
|
|
|
|
1110 |
台灣企銀 |
50 |
128 |
78 |
1260 |
宏遠 |
-59 |
25 |
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250423 |
機長、水手全上工 航運類指強彈2.6% |
|
|
|
|
20250414 |
台股下跌15點 三大法人賣超270億元 |
|
|
|
|
20250408 |
慧洋擬配發股息4.5元 |
|
|
|
|
20250407 |
慧洋擬配發現金股利4.5元 現金殖利率則為7.1% |
|
|
|
|
20250327 |
俄烏真停火?航運市場波動加劇 剩一檔獨紅 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
1.3 |
|
10日籌碼集中度 |
-4.5 |
|
單日買賣超 |
252 |
|
|
|
5日籌碼集中度 |
-4.3 |
|
20日籌碼集中度 |
-2.9 |
|
累計買賣超 |
-8715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
39617 |
借券餘額 |
48744 |
千張大戶戶數 |
61 |
大戶比例 |
70.57 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|