2504 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2504 國產 |
實收資本額 |
11800 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1978/03/14 |
|
|
|
|
|
|
|
|
|
發 言
人 |
許見印 |
電 話 |
87928088 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區新湖一路8號7樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-營建 |
|
|
|
|
|
|
|
|
|
主要產品 |
預拌混凝土、不動產買賣出租 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
40.95 |
法人買賣超合計(近一日) |
買超 685.113 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
1.70
|
法人買賣超合計(近一週) |
賣超 -1450.04 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
4.33
|
法人買賣超合計(近一月) |
賣超 -3089.39 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
6.68
|
|
投信連3賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/31 |
2.10 |
0.10 |
2011/07/18 |
2024/06/25 |
5.13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
2.80 |
0.00 |
|
|
|
6.84% |
0% |
6.84% |
|
|
|
|
2023 |
2024/05/31 |
2.10 |
0.00 |
|
2024/06/25 |
|
5.13% |
0% |
5.13% |
|
|
|
|
2022 |
2023/05/29 |
2.00 |
0.00 |
|
2023/06/20 |
|
4.88% |
0% |
4.88% |
|
|
|
|
2021 |
2022/05/31 |
1.80 |
0.00 |
|
2022/06/23 |
|
4.4% |
0% |
4.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
3.05 |
K(9) |
73.63 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
22.71 |
D(9) |
64.76 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.43 |
周K(9) |
42.52 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
股價淨值比 |
1.80 |
周D(9) |
33 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
月線乖離率 |
4.28 |
季線乖離率 |
-1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
61.12 |
3*PB |
67.87 |
|
|
|
|
股價 |
41.95 |
39.40 |
39.10 |
39.50 |
40.95 |
15*PE |
45.84 |
2*PB |
45.25 |
|
|
|
|
成交量(千股) |
10,431 |
15,904 |
10,473 |
10,344 |
10,285 |
10*PE |
30.56 |
1*PB |
22.62 |
|
|
|
|
資餘 |
3,944 |
2,890 |
2,972 |
2,966 |
2,966 |
5*PE |
15.28 |
0.5*PB |
11.31 |
|
|
|
|
券餘 |
25 |
10 |
572 |
115 |
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
5,697,778
|
5,368,112
|
5,503,805
|
5,148,936
|
5,688,393
|
5,135,102
|
5,187,174
|
|
|
|
|
營業成本(千) |
|
4,221,818
|
4,050,541
|
4,050,206
|
3,812,229
|
4,270,759
|
3,922,232
|
3,975,200
|
|
|
|
|
營業毛利(千) |
|
1,475,960
|
1,317,571
|
1,453,599
|
1,336,707
|
1,417,634
|
1,212,870
|
1,211,974
|
|
|
|
|
營業費用(千) |
|
276,123
|
250,181
|
296,516
|
232,113
|
273,793
|
224,891
|
221,725
|
|
|
|
|
營業利益(千) |
|
1,199,837
|
1,067,390
|
1,157,083
|
1,104,594
|
1,143,841
|
987,979
|
990,249
|
|
|
|
|
營業外收入及支出(千) |
|
-66,462 |
-49,077 |
1,147,654
|
-1,006 |
367,022
|
-24,967 |
12,834
|
|
|
|
|
稅前純益(千) |
|
1,133,375
|
1,018,313
|
2,304,737
|
1,103,588
|
1,510,863
|
963,012
|
1,003,083
|
|
|
|
|
所得稅(千) |
|
207,725
|
188,455
|
310,962
|
248,727
|
310,367
|
198,791
|
222,042
|
|
|
|
|
稅後純益(千) |
|
925,650
|
829,858
|
1,993,775
|
854,861
|
1,200,496
|
764,221
|
781,041
|
|
|
|
|
其他綜合損益(千) |
|
-186,978 |
78,404
|
146,021
|
79,782
|
-176,597 |
-12,323 |
58,711
|
|
|
|
|
綜合損益(千) |
|
738,672
|
908,262
|
2,139,796
|
934,643
|
1,023,899
|
751,898
|
839,752
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.96
|
0.87
|
1.96
|
0.94
|
1.28
|
0.82
|
0.85
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.81
|
0.73
|
1.66
|
0.70
|
1.00
|
0.63
|
0.64
|
|
|
|
|
毛利率(%) |
|
25.90
|
24.54
|
26.41
|
25.96
|
24.92
|
23.62
|
23.36
|
|
|
|
|
營業利益率(%) |
|
21.06
|
19.88
|
21.02
|
21.45
|
20.11
|
19.24
|
19.09
|
|
|
|
|
稅後純益率(%) |
|
16.25
|
15.46
|
36.23
|
16.60
|
21.10
|
14.88
|
15.06
|
|
|
|
|
稅後權益報酬率(%) |
|
3.37
|
3.11
|
7.55
|
3.27
|
4.78
|
3.16
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
2,030,575 |
5,354,642 |
41.69
|
11.44
|
4.00 |
|
|
5,354,642
|
4 |
|
|
|
|
202502 |
1,433,091 |
3,324,067 |
-24.21 |
15.47
|
-0.08 |
|
創近一年新低 |
5,381,748
|
2.6 |
|
|
|
|
202501 |
1,890,976 |
1,890,976 |
-8.10 |
-9.34 |
-9.34 |
|
|
5,799,293
|
-2.17 |
|
|
|
|
202412 |
2,057,681 |
21,718,631 |
11.19
|
7.25 |
3.22 |
4.71 |
|
5,697,779
|
0.17 |
|
|
|
|
202411 |
1,850,636 |
19,660,951 |
3.42 |
-3.80 |
2.82 |
|
|
5,395,229
|
-1.19 |
|
|
|
|
202410 |
1,789,462 |
17,810,315 |
1.96 |
-3.07 |
3.56 |
|
|
5,451,524
|
2.97 |
|
|
|
|
202409 |
1,755,131 |
16,020,853 |
-7.96 |
3.83 |
4.35 |
3.75 |
|
5,368,112
|
4.54 |
|
|
|
|
202408 |
1,906,931 |
14,265,722 |
11.77
|
8.49 |
4.42 |
|
|
5,347,357
|
5.61 |
|
|
|
|
202407 |
1,706,050 |
12,358,791 |
-1.63 |
1.13 |
3.81 |
|
|
5,402,548
|
5.14 |
|
|
|
|
202406 |
1,734,376 |
10,652,741 |
-11.61 |
7.14 |
4.26 |
2.89 |
|
5,503,805
|
6.1 |
|
|
|
|
202405 |
1,962,122 |
8,918,365 |
8.57 |
7.07 |
3.72 |
|
|
5,591,542
|
-0.89 |
|
|
|
|
202404 |
1,807,307 |
6,956,243 |
-0.81 |
4.11
|
2.81
|
|
|
4,870,550
|
-8.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1440 |
美林 |
344 |
345 |
1 |
9800 |
元大 |
-434 |
349 |
783 |
|
|
|
|
9200 |
凱基 |
331 |
711 |
380 |
7000 |
兆豐 |
-280 |
26 |
306 |
|
|
|
|
9100 |
群益金鼎 |
328 |
429 |
101 |
5920 |
元富 |
-233 |
57 |
290 |
|
|
|
|
8440 |
摩根大通 |
208 |
339 |
131 |
9600 |
富邦 |
-152 |
169 |
321 |
|
|
|
|
8150 |
台新 |
149 |
179 |
30 |
9300 |
華南永昌 |
-105 |
45 |
150 |
|
|
|
|
1470 |
台灣摩根士丹利 |
81 |
112 |
31 |
1040 |
臺銀證券 |
-76 |
64 |
140 |
|
|
|
|
1560 |
港商野村 |
70 |
70 |
0 |
5850 |
統一 |
-76 |
28 |
104 |
|
|
|
|
1650 |
新加坡商瑞銀 |
66 |
119 |
53 |
7790 |
國票 |
-74 |
22 |
96 |
|
|
|
|
8880 |
國泰 |
40 |
110 |
70 |
1590 |
花旗環球 |
-57 |
67 |
124 |
|
|
|
|
8450 |
康和 |
35 |
74 |
39 |
8840 |
玉山 |
-51 |
27 |
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250410 |
明安3月營收年增31.7% 國產3月合併營收年增11.4% |
|
|
|
|
20250403 |
國產強推減碳混凝土 |
|
|
|
|
20250317 |
2奈米建廠效應 國產沾光 |
|
|
|
|
20250317 |
國產營收/2月14.33億元 台積電高雄大擴產、今年混凝土營運前景看漲 |
|
|
|
|
20250306 |
國產營收/2月14.3億元 年增15.47%、月減24.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
15.9 |
|
10日籌碼集中度 |
-5.7 |
|
單日買賣超 |
609 |
|
|
|
5日籌碼集中度 |
-6.3 |
|
20日籌碼集中度 |
-1.7 |
|
累計買賣超 |
-1809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
38638 |
借券餘額 |
46020 |
千張大戶戶數 |
106 |
大戶比例 |
74.09 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|