2480 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2480 敦陽科 |
實收資本額 |
1064 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2001/09/17 |
|
|
|
|
|
|
|
|
|
發 言
人 |
黃新琪 |
電 話 |
03-5425566 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹市東大路二段83號12F之1 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
主要產品 |
電腦系統、電腦週邊、網路產品及電腦軟體之規劃、銷售及整合、系統整合及諮詢與維修等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
150.00 |
法人買賣超合計(近一日) |
賣超 -281.681 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
3.00
|
法人買賣超合計(近一週) |
賣超 -429.87 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.04
|
法人買賣超合計(近一月) |
賣超 -1049.87 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.27
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/31 |
6.64 |
1.00 |
2003/07/31 |
2024/06/20 |
4.43% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
7.42 |
0.00 |
|
|
|
4.95% |
0% |
4.95% |
|
|
|
|
2023 |
2024/05/31 |
6.64 |
0.00 |
|
2024/06/20 |
|
4.43% |
0% |
4.43% |
|
|
|
|
2022 |
2023/05/29 |
6.26 |
0.00 |
|
2023/06/15 |
|
4.17% |
0% |
4.17% |
|
|
|
|
2021 |
2022/05/27 |
5.62 |
0.00 |
|
2022/06/23 |
|
3.75% |
0% |
3.75% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
8.35 |
K(9) |
80.04 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
27.15 |
D(9) |
78.88 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
17.96 |
周K(9) |
46.47 |
|
1.2 |
1.6 |
1.2 |
2 |
1 |
|
|
|
|
股價淨值比 |
5.52 |
周D(9) |
38.71 |
綜合評分: |
7 |
建議: |
列入追踪 |
目標價: |
172.5 |
|
|
|
|
月線乖離率 |
10.91 |
季線乖離率 |
2.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
166.67 |
3*PB |
96.98 |
|
|
|
|
股價 |
138.50 |
128.50 |
133.00 |
145.50 |
150.00 |
15*PE |
125.00 |
2*PB |
64.66 |
|
|
|
|
成交量(千股) |
998 |
3,682 |
1,460 |
3,313 |
6,813 |
10*PE |
83.33 |
1*PB |
32.33 |
|
|
|
|
資餘 |
510 |
301 |
306 |
386 |
473 |
5*PE |
41.67 |
0.5*PB |
16.16 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
2,068,028
|
2,233,863
|
1,762,560
|
1,786,850
|
1,753,473
|
1,971,435
|
1,688,867
|
1,894,368
|
|
|
|
|
營業成本(千) |
1,549,563
|
1,712,227
|
1,318,870
|
1,313,398
|
1,306,978
|
1,496,215
|
1,257,265
|
1,458,942
|
|
|
|
|
營業毛利(千) |
518,465
|
521,636
|
443,690
|
473,452
|
446,495
|
475,220
|
431,602
|
435,426
|
|
|
|
|
營業費用(千) |
255,440
|
261,823
|
249,374
|
234,771
|
221,156
|
263,907
|
229,164
|
223,543
|
|
|
|
|
營業利益(千) |
263,025
|
259,813
|
194,316
|
238,681
|
225,339
|
211,313
|
202,438
|
211,883
|
|
|
|
|
營業外收入及支出(千) |
35,863
|
14,557
|
24,534
|
13,658
|
32,868
|
34,368
|
28,610
|
26,741
|
|
|
|
|
稅前純益(千) |
298,888
|
274,370
|
218,850
|
252,339
|
258,207
|
245,681
|
231,048
|
238,624
|
|
|
|
|
所得稅(千) |
60,483
|
64,691
|
37,241
|
51,798
|
51,977
|
48,858
|
46,842
|
47,927
|
|
|
|
|
稅後純益(千) |
238,405
|
209,679
|
181,609
|
200,541
|
206,230
|
196,823
|
184,206
|
190,697
|
|
|
|
|
其他綜合損益(千) |
-2,173 |
38,323
|
-15,872 |
36,574
|
20,354
|
-8,004 |
24,442
|
-10,604 |
|
|
|
|
綜合損益(千) |
236,232
|
248,002
|
165,737
|
237,115
|
226,584
|
188,819
|
208,648
|
180,093
|
|
|
|
|
原始每股稅前盈餘(元) |
2.81
|
2.58
|
2.06
|
2.37
|
2.43
|
2.31
|
2.17
|
2.24
|
|
|
|
|
原始每股稅後盈餘(元) |
2.24
|
1.97
|
1.71
|
1.89
|
1.94
|
1.85
|
1.73
|
1.79
|
|
|
|
|
毛利率(%) |
25.07
|
23.35
|
25.17
|
26.50
|
25.46
|
24.11
|
25.56
|
22.99
|
|
|
|
|
營業利益率(%) |
12.72
|
11.63
|
11.02
|
13.36
|
12.85
|
10.72
|
11.99
|
11.18
|
|
|
|
|
稅後純益率(%) |
11.53
|
9.39
|
10.30
|
11.22
|
11.76
|
9.98
|
10.91
|
10.07
|
|
|
|
|
稅後權益報酬率(%) |
7.53
|
6.32
|
5.84
|
6.89
|
6.81
|
6.20
|
6.19
|
6.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
675,162 |
2,068,028 |
0.67
|
15.99
|
17.94
|
2.81
|
|
2,068,028
|
17.94 |
|
|
|
|
202502 |
670,666 |
1,392,866 |
-7.14 |
15.40
|
18.91
|
1.57
|
|
2,294,244
|
21.24 |
|
|
|
|
202501 |
722,200 |
722,200 |
-19.88 |
22.35
|
22.35
|
0.94
|
|
2,231,042
|
21.34 |
|
|
|
|
202412 |
901,378 |
7,536,746 |
48.38
|
25.03
|
3.66
|
9.43
|
創近一年新高 |
2,233,863
|
13.31 |
|
|
|
|
202411 |
607,464 |
6,635,368 |
-16.21 |
15.18
|
1.30
|
8.29
|
|
1,957,835
|
7.58 |
|
|
|
|
202410 |
725,021 |
6,027,904 |
15.94
|
0.27
|
0.09
|
7.70
|
創近一年新高 |
1,944,007
|
3.48 |
|
|
|
|
202409 |
625,350 |
5,302,883 |
5.34
|
9.82
|
0.07
|
6.86
|
|
1,762,560
|
4.36 |
|
|
|
|
202408 |
593,636 |
4,677,533 |
9.21
|
1.26
|
-1.11 |
5.92
|
|
1,771,757
|
1.2 |
|
|
|
|
202407 |
543,574 |
4,083,897 |
-14.34 |
1.94
|
-1.45 |
5.34
|
|
1,719,349
|
-5.72 |
|
|
|
|
202406 |
634,547 |
3,540,323 |
17.24
|
0.51
|
-1.95 |
4.80
|
|
1,786,850
|
-5.68 |
|
|
|
|
202405 |
541,228 |
2,905,776 |
-11.43 |
-17.88 |
-2.47 |
3.64
|
|
1,734,377
|
-5.13 |
|
|
|
|
202404 |
611,075 |
2,364,548 |
4.98
|
1.18
|
1.91
|
3.05
|
|
1,774,292
|
1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
55 |
716 |
661 |
9200 |
凱基 |
-225 |
192 |
417 |
|
|
|
|
7000 |
兆豐 |
52 |
118 |
66 |
1650 |
新加坡商瑞銀 |
-48 |
139 |
187 |
|
|
|
|
5850 |
統一 |
49 |
404 |
355 |
2180 |
亞東 |
-40 |
2 |
42 |
|
|
|
|
9600 |
富邦 |
42 |
189 |
147 |
9300 |
華南永昌 |
-37 |
115 |
152 |
|
|
|
|
9100 |
群益金鼎 |
36 |
260 |
224 |
1560 |
港商野村 |
-30 |
0 |
30 |
|
|
|
|
1470 |
台灣摩根士丹利 |
34 |
77 |
43 |
8560 |
新光 |
-21 |
169 |
190 |
|
|
|
|
1020 |
合庫 |
31 |
52 |
21 |
8440 |
摩根大通 |
-16 |
120 |
136 |
|
|
|
|
8450 |
康和 |
26 |
64 |
38 |
1440 |
美林 |
-14 |
122 |
136 |
|
|
|
|
1040 |
臺銀證券 |
21 |
49 |
28 |
5380 |
第一金 |
-7 |
27 |
34 |
|
|
|
|
8880 |
國泰 |
19 |
231 |
212 |
5920 |
元富 |
-4 |
85 |
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250501 |
敦陽科第1季 EPS 2.24元 順達1.07元 |
|
|
|
|
20250422 |
敦陽科擁利多 業績喊衝 |
|
|
|
|
20250320 |
狂賀 Alphabet 併 Wiz 資服兩檔掛漲停、零壹一日填息 |
|
|
|
|
20250227 |
敦陽科財報/去年獲利續創新高 擬發7.42元股利、亦登頂 |
|
|
|
|
20250227 |
中美晶2024年 EPS 9.24元 敦陽科7.5元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-6.3 |
|
10日籌碼集中度 |
-3.7 |
|
單日買賣超 |
-250 |
|
|
|
5日籌碼集中度 |
-6.8 |
|
20日籌碼集中度 |
-3.7 |
|
累計買賣超 |
-879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
742 |
借券餘額 |
3733 |
千張大戶戶數 |
11 |
大戶比例 |
18.95 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|