2405 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2405 輔信 |
實收資本額 |
3434 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2000/03/17 |
|
|
|
|
|
|
|
|
|
發 言
人 |
張崇瑛 |
電 話 |
8792-6168 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區瑞光路76巷30號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-主機板 |
|
|
|
|
|
|
|
|
|
主要產品 |
準系統、工業電腦及其週邊設備開發製造及買賣業務等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
16.80 |
法人買賣超合計(近一日) |
買超 376.85 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.15
|
法人買賣超合計(近一週) |
買超
2461.56 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.90
|
法人買賣超合計(近一月) |
買超
3368.87 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.10
|
外資連6買 |
|
自營連3賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/07 |
0.20 |
0.26 |
2005/07/22 |
2023/07/25 |
1.19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
0.17 |
0.00 |
|
|
|
1.01% |
0% |
1.01% |
|
|
|
|
2023 |
2024/06/07 |
0.17 |
0.00 |
|
2024/07/22 |
|
1.01% |
0% |
1.01% |
|
|
|
|
2022 |
2023/06/21 |
0.20 |
0.00 |
|
2023/07/25 |
|
1.19% |
0% |
1.19% |
|
|
|
|
2021 |
2022/06/08 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.09 |
K(9) |
72.53 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
10.56 |
D(9) |
65.92 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
186.67 |
周K(9) |
28.18 |
|
1.2 |
1.2 |
0.8 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
1.59 |
周D(9) |
31.35 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
18.6 |
|
|
|
|
月線乖離率 |
3.08 |
季線乖離率 |
-14.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
1.75 |
3*PB |
31.70 |
|
|
|
|
股價 |
19.25 |
15.55 |
16.20 |
16.35 |
16.80 |
15*PE |
1.31 |
2*PB |
21.13 |
|
|
|
|
成交量(千股) |
9,650 |
16,293 |
12,560 |
6,848 |
8,317 |
10*PE |
0.87 |
1*PB |
10.57 |
|
|
|
|
資餘 |
16,425 |
12,797 |
12,783 |
12,499 |
12,494 |
5*PE |
0.44 |
0.5*PB |
5.28 |
|
|
|
|
券餘 |
12 |
7 |
20 |
15 |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
399,160
|
399,270
|
425,932
|
442,683
|
434,644
|
455,016
|
397,037
|
|
|
|
|
營業成本(千) |
|
232,016
|
240,110
|
248,195
|
262,435
|
244,638
|
266,680
|
243,759
|
|
|
|
|
營業毛利(千) |
|
167,144
|
159,160
|
177,737
|
180,248
|
190,006
|
188,336
|
153,278
|
|
|
|
|
營業費用(千) |
|
183,397
|
175,735
|
190,038
|
185,325
|
187,763
|
192,629
|
166,169
|
|
|
|
|
營業利益(千) |
|
-16,253 |
-16,575 |
-12,301 |
-5,077 |
2,243
|
-4,293 |
-12,891 |
|
|
|
|
營業外收入及支出(千) |
|
8,654
|
4,735
|
19,589
|
38,396
|
-17,406 |
32,832
|
29,751
|
|
|
|
|
稅前純益(千) |
|
-7,599 |
-11,840 |
7,288
|
33,319
|
-15,163 |
28,539
|
16,860
|
|
|
|
|
所得稅(千) |
|
-2,671 |
-2,179 |
5,801
|
10,413
|
-10,395 |
17,076
|
3,362
|
|
|
|
|
稅後純益(千) |
|
-4,928 |
-9,661 |
1,487
|
22,906
|
-4,768 |
11,463
|
13,498
|
|
|
|
|
其他綜合損益(千) |
|
-40,594 |
-18,051 |
25,173
|
48,948
|
-9,222 |
-13,406 |
21,317
|
|
|
|
|
綜合損益(千) |
|
-45,522 |
-27,712 |
26,660
|
71,854
|
-13,990 |
-1,943 |
34,815
|
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.02 |
-0.03 |
0.02
|
0.10
|
-0.04 |
0.08
|
0.05
|
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.02 |
-0.02 |
0.00
|
0.07
|
-0.01 |
0.03
|
0.04
|
|
|
|
|
毛利率(%) |
|
41.87
|
39.86
|
41.73
|
40.72
|
43.72
|
41.39
|
38.61
|
|
|
|
|
營業利益率(%) |
|
-4.07 |
-4.15 |
-2.89 |
-1.15 |
0.52
|
-0.94 |
-3.25 |
|
|
|
|
稅後純益率(%) |
|
-1.23 |
-2.42 |
0.35
|
5.17
|
-1.10 |
2.52
|
3.40
|
|
|
|
|
稅後權益報酬率(%) |
|
-0.13 |
-0.25 |
0.04
|
0.59
|
-0.13 |
0.31
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
164,487 |
432,076 |
10.23
|
3.82
|
-2.38 |
|
創近一年新高 |
432,076
|
-2.38 |
|
|
|
|
202502 |
149,221 |
267,589 |
26.07
|
14.61
|
-5.83 |
|
|
391,882
|
-8.24 |
|
|
|
|
202501 |
118,367 |
118,367 |
-4.77 |
-23.12 |
-23.12 |
|
創近一年新低 |
377,183
|
-18.11 |
|
|
|
|
202412 |
124,294 |
1,667,045 |
-7.60 |
-13.04 |
-2.51 |
0.06
|
|
399,161
|
-8.16 |
|
|
|
|
202411 |
134,522 |
1,542,751 |
-4.15 |
-17.84 |
-1.55 |
|
|
401,038
|
-9.68 |
|
|
|
|
202410 |
140,345 |
1,408,230 |
11.23
|
9.66
|
0.35
|
|
|
389,823
|
-10.63 |
|
|
|
|
202409 |
126,171 |
1,267,885 |
2.32
|
-17.16 |
-0.58 |
0.08
|
|
399,268
|
-12.25 |
|
|
|
|
202408 |
123,307 |
1,141,713 |
-17.68 |
-20.91 |
1.67
|
|
創近一年新低 |
410,311
|
-4.59 |
|
|
|
|
202407 |
149,790 |
1,018,406 |
9.17
|
2.04
|
5.31
|
|
|
436,119
|
6.51 |
|
|
|
|
202406 |
137,214 |
868,615 |
-7.98 |
7.78
|
5.89
|
0.12
|
|
426,018
|
7.3 |
|
|
|
|
202405 |
149,115 |
731,402 |
6.75
|
10.16
|
5.55
|
|
|
447,241
|
6.05 |
|
|
|
|
202404 |
139,689 |
582,287 |
-11.83 |
3.97
|
4.43
|
|
|
428,330
|
4.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1650 |
新加坡商瑞銀 |
144 |
160 |
16 |
9600 |
富邦 |
-83 |
58 |
141 |
|
|
|
|
1480 |
美商高盛 |
128 |
137 |
9 |
6910 |
德信 |
-68 |
0 |
68 |
|
|
|
|
9200 |
凱基 |
66 |
235 |
169 |
1470 |
台灣摩根士丹利 |
-58 |
66 |
124 |
|
|
|
|
8440 |
摩根大通 |
54 |
63 |
9 |
1020 |
合庫 |
-55 |
27 |
82 |
|
|
|
|
6110 |
台中銀 |
39 |
42 |
3 |
9100 |
群益金鼎 |
-53 |
30 |
83 |
|
|
|
|
9300 |
華南永昌 |
37 |
149 |
112 |
8880 |
國泰 |
-47 |
72 |
119 |
|
|
|
|
8560 |
新光 |
18 |
47 |
29 |
9A00 |
永豐金 |
-36 |
15 |
51 |
|
|
|
|
6950 |
福勝 |
13 |
13 |
0 |
8150 |
台新 |
-25 |
68 |
93 |
|
|
|
|
5660 |
日進 |
10 |
11 |
1 |
9800 |
元大 |
-23 |
274 |
297 |
|
|
|
|
6450 |
永全 |
9 |
9 |
0 |
5920 |
元富 |
-20 |
43 |
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250409 |
輔信營收/3月1.64億元 AI PC 與高階機種出貨穩健助攻 |
|
|
|
|
20250310 |
輔信營收/2月年月雙增 擴大產品應用廣度、深化通路布局 |
|
|
|
|
20250114 |
輔信攻邊緣AI工業電腦 |
|
|
|
|
20241217 |
輔信AI PC進擊海外 |
|
|
|
|
20241105 |
輔信財報/前三季稅後純益1,718萬元、年增8.04% 第4季出貨 AI PC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
6 |
|
10日籌碼集中度 |
7.5 |
|
單日買賣超 |
110 |
|
|
|
5日籌碼集中度 |
12.1 |
|
20日籌碼集中度 |
6.1 |
優 |
累計買賣超 |
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
15612 |
借券餘額 |
16614 |
千張大戶戶數 |
16 |
大戶比例 |
17.89 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|