2395 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2395 研華 |
實收資本額 |
8636 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1999/12/13 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳清熙 |
電 話 |
(02)7732-3399 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區瑞光路26巷20弄1號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子下游-工業電腦 |
|
|
|
|
|
|
|
|
|
主要產品 |
工業測控產品、工業用電腦/工業用工作站、嵌入式電腦卡/超薄液晶電腦 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
339.50 |
法人買賣超合計(近一日) |
買超 355.691 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.50
|
法人買賣超合計(近一週) |
買超
503.01 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.74
|
法人買賣超合計(近一月) |
賣超 -276.07 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.22
|
外資連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/30 |
9.99 |
1.00 |
2023/07/04 |
2023/07/04 |
2.94% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
8.40 |
0.00 |
|
|
|
2.47% |
0% |
2.47% |
|
|
|
|
2023 |
2024/05/30 |
9.45 |
0.00 |
|
2024/07/18 |
|
2.78% |
0% |
2.78% |
|
|
|
|
2022 |
2023/05/25 |
9.99 |
1.00 |
2023/07/04 |
2023/07/04 |
|
3.24% |
0% |
2.94% |
|
|
|
|
2021 |
2022/05/26 |
7.98 |
0.00 |
|
2022/07/07 |
|
2.35% |
0% |
2.35% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
12.93 |
K(9) |
71.16 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
54.74 |
D(9) |
64.92 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
26.26 |
周K(9) |
33.97 |
|
1.2 |
1.2 |
1.6 |
2 |
0.5 |
|
|
|
|
股價淨值比 |
6.20 |
周D(9) |
39.72 |
綜合評分: |
6.5 |
建議: |
列入追踪 |
目標價: |
390.43 |
|
|
|
|
月線乖離率 |
0.92 |
季線乖離率 |
-10.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
258.17 |
3*PB |
178.68 |
|
|
|
|
股價 |
390.00 |
333.00 |
330.50 |
333.00 |
339.50 |
15*PE |
193.63 |
2*PB |
119.12 |
|
|
|
|
成交量(千股) |
3,409 |
9,429 |
8,547 |
5,102 |
6,143 |
10*PE |
129.09 |
1*PB |
59.56 |
|
|
|
|
資餘 |
646 |
515 |
457 |
461 |
447 |
5*PE |
64.54 |
0.5*PB |
29.78 |
|
|
|
|
券餘 |
1 |
0 |
1 |
1 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
17,351,246
|
16,313,759
|
14,949,502
|
14,643,762
|
13,879,270
|
15,137,606
|
15,006,349
|
17,028,135
|
|
|
|
|
營業成本(千) |
10,323,326
|
9,590,094
|
8,776,015
|
8,712,705
|
8,331,592
|
8,917,718
|
8,989,704
|
10,013,834
|
|
|
|
|
營業毛利(千) |
7,027,920
|
6,723,665
|
6,173,487
|
5,931,057
|
5,547,678
|
6,219,888
|
6,016,645
|
7,014,301
|
|
|
|
|
營業費用(千) |
4,103,664
|
4,209,781
|
3,721,285
|
3,764,843
|
3,630,209
|
3,528,574
|
3,510,967
|
3,584,545
|
|
|
|
|
營業利益(千) |
2,924,256
|
2,513,884
|
2,452,202
|
2,166,214
|
1,917,469
|
2,691,314
|
2,505,678
|
3,429,756
|
|
|
|
|
營業外收入及支出(千) |
315,639
|
688,555
|
290,536
|
466,589
|
479,079
|
38,242
|
582,326
|
339,253
|
|
|
|
|
稅前純益(千) |
3,239,895
|
3,202,439
|
2,742,738
|
2,632,803
|
2,396,548
|
2,729,556
|
3,088,004
|
3,769,009
|
|
|
|
|
所得稅(千) |
548,576
|
642,131
|
492,948
|
523,441
|
427,790
|
457,990
|
530,706
|
763,216
|
|
|
|
|
稅後純益(千) |
2,691,319
|
2,560,308
|
2,249,790
|
2,109,362
|
1,968,758
|
2,271,566
|
2,557,298
|
3,005,793
|
|
|
|
|
其他綜合損益(千) |
456,496
|
70,951
|
245,734
|
317,136
|
63,893
|
-190,505 |
825,149
|
302,836
|
|
|
|
|
綜合損益(千) |
3,147,815
|
2,631,259
|
2,495,524
|
2,426,498
|
2,032,651
|
2,081,061
|
3,382,447
|
3,308,629
|
|
|
|
|
原始每股稅前盈餘(元) |
3.75
|
3.71
|
3.18
|
3.05
|
2.79
|
3.18
|
3.60
|
4.84
|
|
|
|
|
原始每股稅後盈餘(元) |
3.16
|
3.06
|
2.61
|
2.45
|
2.32
|
2.67
|
3.01
|
3.86
|
|
|
|
|
毛利率(%) |
40.50
|
41.21
|
41.30
|
40.50
|
39.97
|
41.09
|
40.09
|
41.19
|
|
|
|
|
營業利益率(%) |
16.85
|
15.41
|
16.40
|
14.79
|
13.82
|
17.78
|
16.70
|
20.14
|
|
|
|
|
稅後純益率(%) |
15.51
|
15.69
|
15.05
|
14.40
|
14.18
|
15.01
|
17.04
|
17.65
|
|
|
|
|
稅後權益報酬率(%) |
5.42
|
5.10
|
4.76
|
4.73
|
4.28
|
4.77
|
5.70
|
7.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
6,323,370 |
17,351,246 |
19.42
|
25.61
|
25.02
|
3.75
|
創近一年新高 |
17,351,246
|
25.02 |
|
|
|
|
202502 |
5,294,935 |
11,027,876 |
-7.64 |
37.31
|
24.68
|
|
|
16,387,603
|
19.99 |
|
|
|
|
202501 |
5,732,941 |
5,732,941 |
6.96
|
14.91
|
14.91
|
|
創近一年新高 |
16,496,964
|
9.98 |
|
|
|
|
202412 |
5,359,727 |
59,786,293 |
-0.82 |
11.38
|
-7.43 |
12.71
|
|
16,298,594
|
7.67 |
|
|
|
|
202411 |
5,404,296 |
54,411,401 |
-2.35 |
3.95
|
-8.94 |
|
|
15,889,676
|
3.02 |
|
|
|
|
202410 |
5,534,571 |
49,007,105 |
11.79
|
7.96
|
-10.17 |
|
創近一年新高 |
15,452,820
|
0.94 |
|
|
|
|
202409 |
4,950,809 |
43,472,534 |
-0.33 |
-2.88 |
-12.05 |
9.00
|
|
14,949,502
|
-0.38 |
|
|
|
|
202408 |
4,967,440 |
38,521,725 |
-1.27 |
-2.30 |
-13.11 |
|
|
14,929,876
|
-4.18 |
|
|
|
|
202407 |
5,031,253 |
33,554,285 |
2.03
|
4.28
|
-14.51 |
|
|
14,911,771
|
-8.65 |
|
|
|
|
202406 |
4,931,183 |
28,523,032 |
-0.37 |
-13.07 |
-17.14 |
5.83
|
|
14,643,762
|
-14 |
|
|
|
|
202405 |
4,949,335 |
23,591,849 |
3.91
|
-15.06 |
-17.94 |
|
|
14,746,710
|
-17.53 |
|
|
|
|
202404 |
4,763,244 |
18,642,514 |
-5.38 |
-13.84 |
-18.68 |
|
|
13,653,631
|
-21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1380 |
台灣匯立 |
148 |
162 |
14 |
5920 |
元富 |
-149 |
21 |
170 |
|
|
|
|
1480 |
美商高盛 |
139 |
159 |
20 |
9800 |
元大 |
-114 |
51 |
165 |
|
|
|
|
1560 |
港商野村 |
139 |
145 |
6 |
8880 |
國泰 |
-107 |
10 |
117 |
|
|
|
|
1650 |
新加坡商瑞銀 |
35 |
128 |
93 |
8440 |
摩根大通 |
-92 |
35 |
127 |
|
|
|
|
8960 |
香港上海匯豐 |
32 |
32 |
0 |
7000 |
兆豐 |
-91 |
22 |
113 |
|
|
|
|
1440 |
美林 |
23 |
55 |
32 |
9200 |
凱基 |
-14 |
121 |
135 |
|
|
|
|
1590 |
花旗環球 |
20 |
22 |
2 |
9600 |
富邦 |
-13 |
17 |
30 |
|
|
|
|
1470 |
台灣摩根士丹利 |
19 |
64 |
45 |
7790 |
國票 |
-4 |
8 |
12 |
|
|
|
|
9100 |
群益金鼎 |
9 |
25 |
16 |
7790 |
國票 |
-4 |
8 |
12 |
|
|
|
|
9300 |
華南永昌 |
6 |
22 |
16 |
5320 |
高橋 |
-4 |
1 |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250424 |
研華今年首季獲利年?37% 單季 EPS 達3.17元 |
|
|
|
|
20250417 |
研華衝刺智慧交通業務 |
|
|
|
|
20250416 |
研華抗關稅 三策略應變 |
|
|
|
|
20250410 |
證交所穩盤 鼓勵買庫藏股…同步要求落實資訊揭露 |
|
|
|
|
20250410 |
研華揪伴 衝刺 AI 業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-3.7 |
|
10日籌碼集中度 |
-0.9 |
|
單日買賣超 |
-46 |
|
|
|
5日籌碼集中度 |
-1.3 |
|
20日籌碼集中度 |
-2.6 |
|
累計買賣超 |
-1060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
500 |
借券餘額 |
18064 |
千張大戶戶數 |
88 |
大戶比例 |
77.9 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|