2356 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2356 英業達 |
實收資本額 |
35875 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1996/11/13 |
|
|
|
|
|
|
|
|
|
發 言
人 |
游進寶 |
電 話 |
28810721 |
|
|
|
|
|
|
|
|
|
地 址 |
北市後港街六十六號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子下游-筆記型電腦 |
|
|
|
|
|
|
|
|
|
主要產品 |
筆記型電腦、伺服器 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
41.70 |
法人買賣超合計(近一日) |
買超 4045.317 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
1.05
|
法人買賣超合計(近一週) |
買超
8504.73 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.58
|
法人買賣超合計(近一月) |
買超
23152.07 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
4.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/12 |
1.50 |
0.35 |
2012/07/16 |
2023/07/12 |
3.60% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/28 |
1.70 |
0.00 |
|
|
|
4.08% |
0% |
4.08% |
|
|
|
|
2023 |
2024/06/12 |
1.50 |
0.00 |
|
2024/07/11 |
|
3.6% |
0% |
3.6% |
|
|
|
|
2022 |
2023/06/13 |
1.50 |
0.00 |
|
2023/07/12 |
|
3.6% |
0% |
3.6% |
|
|
|
|
2021 |
2022/06/14 |
1.40 |
0.00 |
|
2022/07/14 |
|
3.36% |
0% |
3.36% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
2.74 |
K(9) |
68.06 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
19.88 |
D(9) |
60.55 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
15.22 |
周K(9) |
41.57 |
|
1.6 |
1.2 |
0.4 |
1.2 |
1.5 |
|
|
|
|
股價淨值比 |
2.10 |
周D(9) |
35.54 |
綜合評分: |
5.9 |
建議: |
列入追踪 |
目標價: |
47.96 |
|
|
|
|
月線乖離率 |
4.64 |
季線乖離率 |
-5.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
54.87 |
3*PB |
59.57 |
|
|
|
|
股價 |
42.85 |
40.00 |
39.80 |
40.20 |
41.70 |
15*PE |
41.15 |
2*PB |
39.71 |
|
|
|
|
成交量(千股) |
54,080 |
136,904 |
84,472 |
42,933 |
44,041 |
10*PE |
27.43 |
1*PB |
19.86 |
|
|
|
|
資餘 |
41,912 |
27,450 |
27,558 |
27,256 |
27,267 |
5*PE |
13.72 |
0.5*PB |
9.93 |
|
|
|
|
券餘 |
718 |
862 |
1,239 |
1,393 |
1,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
197,781,801
|
163,815,390
|
154,158,798
|
130,505,965
|
128,071,274
|
135,840,675
|
130,651,347
|
|
|
|
|
營業成本(千) |
|
187,706,421
|
155,180,943
|
146,412,207
|
123,625,229
|
120,756,477
|
128,757,420
|
124,633,132
|
|
|
|
|
營業毛利(千) |
|
10,075,380
|
8,634,447
|
7,746,591
|
6,880,736
|
7,314,797
|
7,083,255
|
6,018,215
|
|
|
|
|
營業費用(千) |
|
6,157,874
|
5,473,806
|
5,145,482
|
4,743,431
|
4,765,084
|
4,932,219
|
4,540,554
|
|
|
|
|
營業利益(千) |
|
3,917,506
|
3,160,641
|
2,601,109
|
2,137,305
|
2,549,713
|
2,151,036
|
1,477,661
|
|
|
|
|
營業外收入及支出(千) |
|
-930,382 |
-645,730 |
-420,541 |
-609,993 |
-575,881 |
217,999
|
281,446
|
|
|
|
|
稅前純益(千) |
|
2,987,124
|
2,514,911
|
2,180,568
|
1,527,312
|
1,973,832
|
2,369,035
|
1,759,107
|
|
|
|
|
所得稅(千) |
|
615,384
|
515,466
|
368,871
|
443,976
|
42,305
|
527,947
|
382,094
|
|
|
|
|
稅後純益(千) |
|
2,371,740
|
1,999,445
|
1,811,697
|
1,083,336
|
1,931,527
|
1,841,088
|
1,377,013
|
|
|
|
|
其他綜合損益(千) |
|
1,728,742
|
3,696,543
|
-155,740 |
3,074,260
|
-1,536,949 |
1,693,106
|
125,131
|
|
|
|
|
綜合損益(千) |
|
4,100,482
|
5,695,988
|
1,655,957
|
4,157,596
|
394,578
|
3,534,194
|
1,502,144
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.83
|
0.70
|
0.61
|
0.43
|
0.55
|
0.66
|
0.49
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.66
|
0.56
|
0.50
|
0.30
|
0.55
|
0.52
|
0.39
|
|
|
|
|
毛利率(%) |
|
5.09
|
5.27
|
5.03
|
5.27
|
5.71
|
5.21
|
4.61
|
|
|
|
|
營業利益率(%) |
|
1.98
|
1.93
|
1.69
|
1.64
|
1.99
|
1.58
|
1.13
|
|
|
|
|
稅後純益率(%) |
|
1.20
|
1.22
|
1.18
|
0.83
|
1.51
|
1.36
|
1.05
|
|
|
|
|
稅後權益報酬率(%) |
|
3.47
|
3.15
|
3.03
|
1.82
|
3.22
|
3.17
|
2.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
59,521,941 |
157,034,336 |
15.19
|
19.70
|
20.33
|
|
|
157,034,336
|
20.33 |
|
|
|
|
202502 |
51,670,733 |
97,512,395 |
12.72
|
40.98
|
20.71
|
|
|
169,776,010
|
36.58 |
|
|
|
|
202501 |
45,841,662 |
45,841,662 |
-36.56 |
3.88
|
3.88
|
|
|
178,962,879
|
35.79 |
|
|
|
|
202412 |
72,263,615 |
646,261,954 |
18.74
|
66.01
|
25.55
|
2.57
|
創歷史新高 |
197,806,296
|
54.45 |
|
|
|
|
202411 |
60,857,602 |
574,022,834 |
-5.92 |
37.87
|
21.82
|
|
|
181,796,573
|
37.65 |
|
|
|
|
202410 |
64,685,079 |
513,165,232 |
14.99
|
60.10
|
20.16
|
|
創歷史新高 |
172,967,049
|
28.69 |
|
|
|
|
202409 |
56,253,892 |
448,480,153 |
8.12
|
18.36
|
15.98
|
1.73
|
創歷史新高 |
163,815,390
|
20.59 |
|
|
|
|
202408 |
52,028,078 |
392,226,261 |
-6.31 |
11.94
|
15.65
|
|
|
158,491,863
|
16.51 |
|
|
|
|
202407 |
55,533,420 |
340,198,183 |
9.04
|
32.75
|
16.24
|
|
創歷史新高 |
158,644,074
|
16.98 |
|
|
|
|
202406 |
50,930,365 |
284,664,763 |
-2.40 |
6.73
|
13.49
|
1.03
|
|
154,158,798
|
17.99 |
|
|
|
|
202405 |
52,180,289 |
233,734,398 |
2.22
|
13.28
|
15.08
|
|
創近一年新高 |
152,954,672
|
17.63 |
|
|
|
|
202404 |
51,048,144 |
181,554,109 |
2.66
|
38.46
|
15.60
|
|
創近一年新高 |
137,425,238
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1480 |
美商高盛 |
1587 |
1826 |
239 |
9800 |
元大 |
-922 |
566 |
1488 |
|
|
|
|
1560 |
港商野村 |
1286 |
1286 |
0 |
8440 |
摩根大通 |
-677 |
908 |
1585 |
|
|
|
|
1590 |
花旗環球 |
574 |
979 |
405 |
9600 |
富邦 |
-641 |
384 |
1025 |
|
|
|
|
1650 |
新加坡商瑞銀 |
568 |
778 |
210 |
1230 |
彰銀 |
-434 |
4 |
438 |
|
|
|
|
1470 |
台灣摩根士丹利 |
496 |
740 |
244 |
1440 |
美林 |
-431 |
485 |
916 |
|
|
|
|
9200 |
凱基 |
478 |
1701 |
1223 |
9100 |
群益金鼎 |
-301 |
123 |
424 |
|
|
|
|
8960 |
香港上海匯豐 |
91 |
91 |
0 |
9300 |
華南永昌 |
-251 |
199 |
450 |
|
|
|
|
7790 |
國票 |
48 |
284 |
236 |
8840 |
玉山 |
-213 |
50 |
263 |
|
|
|
|
5600 |
永興 |
31 |
44 |
13 |
8880 |
國泰 |
-174 |
254 |
428 |
|
|
|
|
8900 |
法銀巴黎 |
25 |
35 |
10 |
5920 |
元富 |
-173 |
119 |
292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250430 |
美超微大砍財測 陸行之點名還有哪些 AI 伺服器供應商會爆雷? |
|
|
|
|
20250430 |
美超微財報失色衝擊 AI 族群 台積電翻紅撐盤、陸行之畫重點 |
|
|
|
|
20250421 |
小摩看晶片銷陸禁令/AI伺服器ODM廠 衝擊小 |
|
|
|
|
20250421 |
台股下跌288點 三大法人賣超62.57億元 |
|
|
|
|
20250418 |
黃仁勳訪中、輝達股價續跌 台股「老 AI 們」表現如何? |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
26.1 |
優 |
10日籌碼集中度 |
3.4 |
|
單日買賣超 |
3221 |
|
|
|
5日籌碼集中度 |
9.7 |
|
20日籌碼集中度 |
5.1 |
優 |
累計買賣超 |
13494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
264148 |
借券餘額 |
286275 |
千張大戶戶數 |
159 |
大戶比例 |
66.35 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|