2301 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2301 光寶科 |
實收資本額 |
23472 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1995/11/17 |
|
|
|
|
|
|
|
|
|
發 言
人 |
邱森彬 |
電 話 |
(02)8798-2888 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區瑞光路392號22樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-電源供應器 |
|
|
|
|
|
|
|
|
|
主要產品 |
雲端及物聯網42.68%、資訊及消費性電子39.68%、光電17.64%(電腦資訊系統及週邊設備之製造加工及買賣業務、多功能事務機、資料儲存設備之製造加工及買賣業務、網路設備、系統設備及其他影像處理設備之製造加工及買賣業務) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
100.50 |
法人買賣超合計(近一日) |
買超 165.326 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
4.50
|
法人買賣超合計(近一週) |
賣超 -2787.9 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
4.69
|
法人買賣超合計(近一月) |
買超
2952.02 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
7.61
|
|
|
自營連4賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/27 |
2.51 |
0.05 |
2016/08/24 |
2024/03/27 |
2.49% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/20 |
4.51 |
0.00 |
|
2025/03/20 |
|
4.48% |
0% |
4.48% |
|
|
|
|
2023 |
2024/05/27 |
4.51 |
0.00 |
|
2024/03/27 |
|
4.48% |
0% |
4.48% |
|
|
|
|
2022 |
2023/05/17 |
4.50 |
0.00 |
|
2023/03/16 |
|
4.48% |
0% |
4.48% |
|
|
|
|
2021 |
2022/05/20 |
4.50 |
0.00 |
|
2022/03/18 |
|
4.48% |
0% |
4.48% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
6.42 |
K(9) |
91.96 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
39.07 |
D(9) |
87.67 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
15.65 |
周K(9) |
55.44 |
|
1.6 |
1.2 |
1.6 |
2 |
1.5 |
|
|
|
|
股價淨值比 |
2.57 |
周D(9) |
45.31 |
綜合評分: |
7.9 |
建議: |
列入追踪 |
目標價: |
111.76 |
|
|
|
|
月線乖離率 |
13.65 |
季線乖離率 |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
128.85 |
3*PB |
115.96 |
|
|
|
|
股價 |
94.80 |
85.60 |
89.00 |
91.70 |
100.50 |
15*PE |
96.63 |
2*PB |
77.31 |
|
|
|
|
成交量(千股) |
30,994 |
63,401 |
43,976 |
29,931 |
32,402 |
10*PE |
64.42 |
1*PB |
38.65 |
|
|
|
|
資餘 |
11,895 |
9,017 |
9,040 |
8,544 |
8,572 |
5*PE |
32.21 |
0.5*PB |
19.33 |
|
|
|
|
券餘 |
898 |
1,146 |
645 |
717 |
652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
36,416,560
|
38,299,416
|
36,773,082
|
33,285,492
|
28,775,904
|
36,909,031
|
39,957,224
|
37,293,020
|
|
|
|
|
營業成本(千) |
28,194,791
|
30,155,652
|
28,521,654
|
25,898,290
|
22,928,567
|
28,772,506
|
30,525,697
|
28,614,792
|
|
|
|
|
營業毛利(千) |
8,221,769
|
8,143,764
|
8,251,428
|
7,387,202
|
5,847,337
|
8,136,525
|
9,431,527
|
8,678,228
|
|
|
|
|
營業費用(千) |
4,546,494
|
4,646,706
|
4,326,536
|
4,105,882
|
3,616,674
|
4,718,838
|
4,811,521
|
4,353,195
|
|
|
|
|
營業利益(千) |
3,675,275
|
3,497,058
|
3,924,892
|
3,281,320
|
2,230,663
|
3,417,687
|
4,620,006
|
4,325,033
|
|
|
|
|
營業外收入及支出(千) |
993,786
|
491,079
|
509,142
|
802,363
|
898,118
|
934,360
|
1,124,240
|
969,867
|
|
|
|
|
稅前純益(千) |
4,669,061
|
3,988,137
|
4,434,034
|
4,083,683
|
3,128,781
|
4,352,047
|
5,744,246
|
5,294,900
|
|
|
|
|
所得稅(千) |
1,213,956
|
937,212
|
1,041,998
|
959,666
|
735,263
|
894,177
|
1,177,570
|
1,085,455
|
|
|
|
|
稅後純益(千) |
3,455,105
|
3,050,925
|
3,392,036
|
3,124,017
|
2,393,518
|
3,457,870
|
4,566,676
|
4,209,445
|
|
|
|
|
其他綜合損益(千) |
1,398,047
|
1,621,890
|
-295,674 |
690,806
|
2,650,916
|
-3,144,289 |
2,666,369
|
-65,748 |
|
|
|
|
綜合損益(千) |
4,853,152
|
4,672,815
|
3,096,362
|
3,814,823
|
5,044,434
|
313,581
|
7,233,045
|
4,143,697
|
|
|
|
|
原始每股稅前盈餘(元) |
2.04
|
1.73
|
1.93
|
1.78
|
1.36
|
1.89
|
2.49
|
2.30
|
|
|
|
|
原始每股稅後盈餘(元) |
1.51
|
1.33
|
1.47
|
1.35
|
1.04
|
1.50
|
1.98
|
1.82
|
|
|
|
|
毛利率(%) |
22.58
|
21.26
|
22.44
|
22.19
|
20.32
|
22.04
|
23.60
|
23.27
|
|
|
|
|
營業利益率(%) |
10.09
|
9.13
|
10.67
|
9.86
|
7.75
|
9.26
|
11.56
|
11.60
|
|
|
|
|
稅後純益率(%) |
9.49
|
7.97
|
9.22
|
9.39
|
8.32
|
9.37
|
11.43
|
11.29
|
|
|
|
|
稅後權益報酬率(%) |
3.82
|
3.44
|
3.89
|
3.63
|
2.83
|
4.08
|
5.50
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
13,352,871 |
36,416,560 |
22.31
|
23.81
|
26.56
|
1.99
|
|
36,416,560
|
26.56 |
|
|
|
|
202502 |
10,916,888 |
23,064,249 |
-10.13 |
35.09
|
28.21
|
|
|
36,451,597
|
20.25 |
|
|
|
|
202501 |
12,147,361 |
12,147,361 |
-9.26 |
22.60
|
22.60
|
|
|
38,047,228
|
10.02 |
|
|
|
|
202412 |
13,387,348 |
137,133,894 |
6.99
|
8.62
|
-7.56 |
6.66
|
創近一年新高 |
38,296,120
|
3.75 |
|
|
|
|
202411 |
12,512,519 |
123,736,850 |
0.94
|
1.33
|
-9.02 |
|
|
36,758,832
|
-4.98 |
|
|
|
|
202410 |
12,396,253 |
111,224,331 |
4.61
|
1.29
|
-10.06 |
|
|
36,300,108
|
-8.4 |
|
|
|
|
202409 |
11,850,060 |
98,834,478 |
-1.69 |
-15.96 |
-11.30 |
4.96
|
|
36,769,493
|
-7.98 |
|
|
|
|
202408 |
12,053,795 |
86,978,018 |
-6.31 |
-9.30 |
-10.63 |
|
|
36,655,400
|
-5.45 |
|
|
|
|
202407 |
12,865,638 |
74,924,223 |
9.63
|
2.37
|
-10.84 |
|
|
35,554,122
|
-6.02 |
|
|
|
|
202406 |
11,735,967 |
62,061,396 |
7.15
|
-9.10 |
-13.16 |
3.07
|
|
33,283,511
|
-10.75 |
|
|
|
|
202405 |
10,952,517 |
50,322,618 |
3.37
|
-11.34 |
-14.06 |
|
|
32,332,792
|
-12.77 |
|
|
|
|
202404 |
10,595,027 |
39,370,101 |
-1.76 |
-11.92 |
-14.79 |
|
|
29,461,683
|
-17.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9100 |
群益金鼎 |
3305 |
3635 |
330 |
9800 |
元大 |
-1089 |
867 |
1956 |
|
|
|
|
1570 |
港商法國興業 |
850 |
850 |
0 |
9200 |
凱基 |
-692 |
712 |
1404 |
|
|
|
|
1650 |
新加坡商瑞銀 |
520 |
878 |
358 |
9A00 |
永豐金 |
-604 |
193 |
797 |
|
|
|
|
5850 |
統一 |
350 |
599 |
249 |
8840 |
玉山 |
-570 |
96 |
666 |
|
|
|
|
1380 |
台灣匯立 |
277 |
282 |
5 |
1560 |
港商野村 |
-407 |
0 |
407 |
|
|
|
|
9600 |
富邦 |
251 |
971 |
720 |
1360 |
港商麥格理 |
-243 |
0 |
243 |
|
|
|
|
1440 |
美林 |
120 |
204 |
84 |
9300 |
華南永昌 |
-198 |
94 |
292 |
|
|
|
|
1590 |
花旗環球 |
105 |
106 |
1 |
8440 |
摩根大通 |
-174 |
154 |
328 |
|
|
|
|
8880 |
國泰 |
21 |
464 |
443 |
7000 |
兆豐 |
-166 |
917 |
1083 |
|
|
|
|
6160 |
中國信託 |
20 |
222 |
202 |
8450 |
康和 |
-159 |
91 |
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250501 |
光寶第1季 EPS 1.51元 |
|
|
|
|
20250430 |
4月30日重要財經行事曆 |
|
|
|
|
20250428 |
本周美國四大科技廠公布財報 台股電子權值股法說登場 |
|
|
|
|
20250427 |
台達電、光寶、友達 30日談前景 |
|
|
|
|
20250425 |
光寶強攻能源轉型商機 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
26.4 |
優 |
10日籌碼集中度 |
14.6 |
優 |
單日買賣超 |
3642 |
|
|
|
5日籌碼集中度 |
19.7 |
優 |
20日籌碼集中度 |
5.7 |
優 |
累計買賣超 |
6374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
25265 |
借券餘額 |
50075 |
千張大戶戶數 |
205 |
大戶比例 |
76.53 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|