2006 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 東和鋼鐵 |
實收資本額 |
7302 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1988/07/13 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳俊良 |
電 話 |
(02)2551-1100 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市長安東路一段九號六樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-鋼鐵 |
|
|
|
|
|
|
|
|
|
主要產品 |
鋼筋、扁鐵、角鐵、盤元、其他鋼鐵製品之製造加工銷售、型鋼及合金鋼、工具鋼、高碳鋼、其他特殊鋼之製造加工銷售、輪船解體、舊船買賣等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/7/4 股價 |
65.80 |
法人買賣超合計(近一日) |
賣超 -26.982 張 |
|
|
|
|
|
|
|
|
|
2025/7/4
漲跌 |
-0.40
|
法人買賣超合計(近一週) |
買超
120.83 張 |
|
|
|
|
|
|
|
|
|
2025/7/4
漲跌幅 |
-0.60
|
法人買賣超合計(近一月) |
賣超 -4190.73 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
29.19
|
|
投信連2買 |
自營連8買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/24 |
4.20 |
0.30 |
2009/08/12 |
2024/03/22 |
6.38% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/20 |
4.00 |
0.00 |
|
2025/03/20 |
|
6.08% |
0% |
6.08% |
|
|
|
|
2023 |
2024/05/24 |
4.20 |
0.00 |
|
2024/03/22 |
|
6.38% |
0% |
6.38% |
|
|
|
|
2022 |
2023/05/30 |
3.50 |
0.00 |
|
2023/03/30 |
|
5.32% |
0% |
5.32% |
|
|
|
|
2021 |
2022/05/27 |
6.40 |
0.00 |
|
2022/03/25 |
|
9.73% |
0% |
9.73% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
6.06 |
K(9) |
81.76 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
42.31 |
D(9) |
72.4 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
10.86 |
周K(9) |
48.84 |
|
1.6 |
1.2 |
1.6 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
1.56 |
周D(9) |
43.45 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
71.42 |
|
|
|
|
月線乖離率 |
2.58 |
季線乖離率 |
1.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/6/6 |
2025/6/13 |
2025/6/20 |
2025/6/27 |
2025/7/4 |
20*PE |
120.73 |
3*PB |
126.54 |
|
|
|
|
股價 |
64.30 |
64.50 |
61.80 |
64.20 |
65.80 |
15*PE |
90.55 |
2*PB |
84.36 |
|
|
|
|
成交量(千股) |
4,751 |
4,205 |
16,724 |
10,384 |
6,060 |
10*PE |
60.37 |
1*PB |
42.18 |
|
|
|
|
資餘 |
616 |
585 |
572 |
623 |
627 |
5*PE |
30.18 |
0.5*PB |
21.09 |
|
|
|
|
券餘 |
13 |
243 |
180 |
182 |
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
14,500,033
|
15,012,391
|
14,869,594
|
15,434,701
|
14,846,311
|
16,510,140
|
15,378,730
|
15,661,948
|
|
|
|
|
營業成本(千) |
12,536,237
|
12,878,857
|
12,853,666
|
13,227,667
|
12,812,237
|
14,038,008
|
13,257,360
|
13,623,759
|
|
|
|
|
營業毛利(千) |
1,963,796
|
2,133,534
|
2,015,928
|
2,207,034
|
2,034,074
|
2,472,132
|
2,121,370
|
2,038,189
|
|
|
|
|
營業費用(千) |
627,726
|
734,820
|
655,904
|
666,771
|
628,133
|
794,076
|
627,224
|
640,220
|
|
|
|
|
營業利益(千) |
1,336,070
|
1,398,714
|
1,360,024
|
1,540,263
|
1,405,941
|
1,678,056
|
1,494,146
|
1,397,969
|
|
|
|
|
營業外收入及支出(千) |
51,845
|
45,752
|
-41,179 |
15,457
|
-186 |
-6,979 |
-7,088 |
64,342
|
|
|
|
|
稅前純益(千) |
1,387,915
|
1,444,466
|
1,318,845
|
1,555,720
|
1,405,755
|
1,671,077
|
1,487,058
|
1,462,311
|
|
|
|
|
所得稅(千) |
287,865
|
288,205
|
225,142
|
386,672
|
299,053
|
307,706
|
335,828
|
372,347
|
|
|
|
|
稅後純益(千) |
1,100,050
|
1,156,261
|
1,093,703
|
1,169,048
|
1,106,702
|
1,357,353
|
1,172,880
|
1,091,571
|
|
|
|
|
其他綜合損益(千) |
81,007
|
11,163
|
96,226
|
-31,106 |
99,776
|
-138,596 |
-46,066 |
97,597
|
|
|
|
|
綜合損益(千) |
1,181,057
|
1,167,424
|
1,189,929
|
1,137,942
|
1,206,478
|
1,218,757
|
1,126,814
|
1,189,168
|
|
|
|
|
原始每股稅前盈餘(元) |
1.90
|
1.98
|
1.81
|
2.13
|
1.93
|
2.29
|
2.04
|
2.00
|
|
|
|
|
原始每股稅後盈餘(元) |
1.50
|
1.57
|
1.48
|
1.59
|
1.50
|
1.84
|
1.59
|
1.49
|
|
|
|
|
毛利率(%) |
13.54
|
14.21
|
13.56
|
14.30
|
13.70
|
14.97
|
13.79
|
13.01
|
|
|
|
|
營業利益率(%) |
9.21
|
9.32
|
9.15
|
9.98
|
9.47
|
10.16
|
9.72
|
8.93
|
|
|
|
|
稅後純益率(%) |
7.59
|
7.70
|
7.36
|
7.57
|
7.45
|
8.22
|
7.63
|
6.97
|
|
|
|
|
稅後權益報酬率(%) |
3.45
|
3.59
|
3.53
|
3.92
|
3.66
|
4.45
|
4.00
|
3.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202506 |
5,021,701 |
30,291,645 |
-3.10 |
-1.49 |
-0.13 |
|
|
15,772,936
|
1.91 |
|
|
|
|
202505 |
5,182,540 |
25,269,944 |
-6.93 |
0.24
|
0.14
|
|
|
16,133,916
|
0.94 |
|
|
|
|
202504 |
5,568,695 |
20,087,404 |
3.46
|
6.90
|
0.12
|
|
|
15,680,802
|
7.73 |
|
|
|
|
202503 |
5,382,681 |
14,500,033 |
13.81
|
-3.95 |
-2.33 |
1.90
|
|
14,500,033
|
-2.33 |
|
|
|
|
202502 |
4,729,426 |
9,136,028 |
7.33
|
26.37
|
-1.24 |
|
|
14,706,880
|
-2.86 |
|
|
|
|
202501 |
4,406,601 |
4,406,601 |
-20.90 |
-20.00 |
-20.00 |
|
|
14,818,808
|
-12.24 |
|
|
|
|
202412 |
5,570,853 |
60,162,997 |
15.07
|
-5.40 |
-1.31 |
7.84
|
|
14,973,886
|
-9.83 |
|
|
|
|
202411 |
4,841,354 |
54,628,370 |
6.13
|
-11.78 |
-1.87 |
|
|
13,944,908
|
-13.31 |
|
|
|
|
202410 |
4,561,679 |
49,787,016 |
0.44
|
-12.76 |
-0.79 |
|
|
14,393,952
|
-9.8 |
|
|
|
|
202409 |
4,541,875 |
45,150,606 |
-14.15 |
-15.43 |
1.57
|
5.86
|
|
14,893,134
|
-3.92 |
|
|
|
|
202408 |
5,290,398 |
40,683,462 |
4.54
|
-1.29 |
2.78
|
|
|
15,448,935
|
0.46 |
|
|
|
|
202407 |
5,060,861 |
35,393,064 |
-0.72 |
6.08
|
3.41
|
|
|
15,328,830
|
-2.01 |
|
|
|
|
202406 |
5,097,676 |
30,281,012 |
-1.40 |
-2.86 |
4.15
|
4.06
|
|
15,477,307
|
-2.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
142 |
205 |
63 |
1590 |
花旗環球 |
-143 |
2 |
145 |
|
|
|
|
1470 |
台灣摩根士丹利 |
75 |
82 |
7 |
1480 |
美商高盛 |
-107 |
17 |
124 |
|
|
|
|
2180 |
亞東 |
50 |
50 |
0 |
9200 |
凱基 |
-78 |
30 |
108 |
|
|
|
|
8960 |
香港上海匯豐 |
50 |
50 |
0 |
1650 |
新加坡商瑞銀 |
-48 |
9 |
57 |
|
|
|
|
5380 |
第一金 |
27 |
30 |
3 |
9600 |
富邦 |
-26 |
10 |
36 |
|
|
|
|
1440 |
美林 |
27 |
55 |
28 |
7000 |
兆豐 |
-23 |
5 |
28 |
|
|
|
|
5260 |
美好 |
10 |
11 |
1 |
8450 |
康和 |
-19 |
3 |
22 |
|
|
|
|
1570 |
港商法國興業 |
6 |
6 |
0 |
9100 |
群益金鼎 |
-8 |
2 |
10 |
|
|
|
|
6450 |
永全 |
5 |
5 |
0 |
8880 |
國泰 |
-7 |
3 |
10 |
|
|
|
|
8150 |
台新 |
3 |
4 |
1 |
8440 |
摩根大通 |
-6 |
40 |
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250618 |
東鋼出貨穩定 營運加分 |
|
|
|
|
20250602 |
川普一聲令下鋼鐵軍團臉綠!大成鋼靠「美國製造」突圍、逆勢漲逾5% |
|
|
|
|
20250425 |
東鋼第1季 EPS 1.5元 訂單暢旺 |
|
|
|
|
20250331 |
台股重挫800點 關稅受益者鋼鐵股海光、東和鋼鐵逆勢撐盤 |
|
|
|
|
20250309 |
殖利率、營收雙強股 領漲抗跌…大江、聯電等配息誘人 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
10.5 |
|
10日籌碼集中度 |
2 |
|
單日買賣超 |
81 |
|
|
|
5日籌碼集中度 |
5.9 |
|
20日籌碼集中度 |
-1.7 |
|
累計買賣超 |
-970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
4497 |
借券餘額 |
24536 |
千張大戶戶數 |
78 |
大戶比例 |
75.54 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/7/4 19:32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|