1786 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1786 科妍 |
實收資本額 |
719 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2013/11/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
韓台賢 |
電 話 |
07-8232258 |
|
|
|
|
|
|
|
|
|
地 址 |
(806011)高雄市前鎮區南一路1號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
透明質酸(玻尿酸)醫療器材產品研發製造及銷售、透明質酸(玻尿酸)保養品研發製造及銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
97.10 |
法人買賣超合計(近一日) |
買超 145.811 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.60
|
法人買賣超合計(近一週) |
買超
46.84 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.75
|
法人買賣超合計(近一月) |
買超
665.18 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/26 |
1.98 |
0.85 |
2021/10/04 |
2023/07/26 |
2.04% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/27 |
3.24 |
0.00 |
|
2025/04/25 |
|
3.34% |
0% |
3.34% |
|
|
|
|
2023 |
2024/06/26 |
2.41 |
0.00 |
|
2024/07/26 |
|
2.48% |
0% |
2.48% |
|
|
|
|
2022 |
2023/06/28 |
1.98 |
0.00 |
|
2023/07/26 |
|
2.04% |
0% |
2.04% |
|
|
|
|
2021 |
2022/06/29 |
1.42 |
0.00 |
|
2022/07/18 |
|
1.46% |
0% |
1.46% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.56 |
K(9) |
86.85 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
26.42 |
D(9) |
79.45 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
21.29 |
周K(9) |
34.38 |
|
1.6 |
1.2 |
1.6 |
0.8 |
1.5 |
|
|
|
|
股價淨值比 |
3.68 |
周D(9) |
41.57 |
綜合評分: |
6.7 |
建議: |
列入追踪 |
目標價: |
101.96 |
|
|
|
|
月線乖離率 |
5.36 |
季線乖離率 |
-11.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
91.17 |
3*PB |
78.94 |
|
|
|
|
股價 |
114.50 |
90.00 |
94.20 |
92.90 |
97.10 |
15*PE |
68.38 |
2*PB |
52.63 |
|
|
|
|
成交量(千股) |
4,178 |
8,322 |
3,716 |
3,265 |
1,335 |
10*PE |
45.59 |
1*PB |
26.31 |
|
|
|
|
資餘 |
11,422 |
9,125 |
9,302 |
9,534 |
9,638 |
5*PE |
22.79 |
0.5*PB |
13.16 |
|
|
|
|
券餘 |
57 |
17 |
1 |
0 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
255,197
|
222,203
|
210,557
|
195,353
|
203,247
|
206,097
|
183,266
|
|
|
|
|
營業成本(千) |
|
65,686
|
61,851
|
57,002
|
43,087
|
47,722
|
58,500
|
54,503
|
|
|
|
|
營業毛利(千) |
|
189,511
|
160,352
|
153,555
|
152,266
|
155,525
|
147,597
|
128,763
|
|
|
|
|
營業費用(千) |
|
129,284
|
85,608
|
88,244
|
104,438
|
94,305
|
89,596
|
89,960
|
|
|
|
|
營業利益(千) |
|
60,227
|
74,744
|
65,311
|
47,828
|
61,220
|
58,001
|
38,803
|
|
|
|
|
營業外收入及支出(千) |
|
18,584
|
-2,718 |
10,493
|
17,129
|
-11,827 |
14,428
|
7,577
|
|
|
|
|
稅前純益(千) |
|
78,811
|
72,026
|
75,804
|
64,957
|
49,393
|
72,429
|
46,380
|
|
|
|
|
所得稅(千) |
|
13,245
|
14,852
|
7,994
|
13,253
|
10,064
|
17,828
|
-4,812 |
|
|
|
|
稅後純益(千) |
|
65,566
|
57,174
|
67,810
|
51,704
|
39,329
|
54,601
|
51,192
|
|
|
|
|
其他綜合損益(千) |
|
3,763
|
28 |
12 |
27 |
458
|
41 |
-48 |
|
|
|
|
綜合損益(千) |
|
69,329
|
57,202
|
67,822
|
51,731
|
39,787
|
54,642
|
51,144
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.10
|
1.02
|
1.11
|
0.96
|
0.73
|
1.08
|
0.69
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.91
|
0.81
|
0.99
|
0.76
|
0.58
|
0.81
|
0.76
|
|
|
|
|
毛利率(%) |
|
74.26
|
72.16
|
72.93
|
77.94
|
76.52
|
71.62
|
70.26
|
|
|
|
|
營業利益率(%) |
|
23.60
|
33.64
|
31.02
|
24.48
|
30.12
|
28.14
|
21.17
|
|
|
|
|
稅後純益率(%) |
|
25.69
|
25.73
|
32.21
|
26.47
|
19.35
|
26.49
|
27.93
|
|
|
|
|
稅後權益報酬率(%) |
|
3.52
|
3.25
|
4.20
|
3.27
|
2.45
|
3.53
|
3.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
74,236 |
204,335 |
34.83
|
5.21
|
4.60
|
|
|
204,335
|
4.6 |
|
|
|
|
202502 |
55,060 |
130,099 |
-26.62 |
8.97
|
4.25
|
|
創近一年新低 |
223,200
|
8.37 |
|
|
|
|
202501 |
75,039 |
75,039 |
-19.40 |
1.04
|
1.04
|
|
|
249,660
|
14.8 |
|
|
|
|
202412 |
93,101 |
883,310 |
14.21
|
14.71
|
23.89
|
4.05
|
創歷史新高 |
255,197
|
25.56 |
|
|
|
|
202411 |
81,520 |
790,209 |
1.17
|
31.37
|
25.07
|
|
|
222,420
|
24.42 |
|
|
|
|
202410 |
80,576 |
708,689 |
33.57
|
34.23
|
24.38
|
|
|
226,767
|
14.98 |
|
|
|
|
202409 |
60,324 |
628,113 |
-29.75 |
6.41
|
23.22
|
2.96
|
|
222,203
|
7.81 |
|
|
|
|
202408 |
85,867 |
567,789 |
12.97
|
6.67
|
25.33
|
|
創歷史新高 |
237,490
|
7.65 |
|
|
|
|
202407 |
76,012 |
481,922 |
0.53
|
10.31
|
29.36
|
|
|
224,845
|
11.22 |
|
|
|
|
202406 |
75,611 |
405,910 |
3.26
|
6.20
|
33.68
|
1.96
|
|
210,557
|
14.89 |
|
|
|
|
202405 |
73,222 |
330,299 |
18.63
|
17.99
|
42.10
|
|
|
205,506
|
19.16 |
|
|
|
|
202404 |
61,724 |
257,077 |
-12.52 |
23.42
|
50.88
|
|
|
182,813
|
35.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
72 |
93 |
21 |
9800 |
元大 |
-57 |
26 |
83 |
|
|
|
|
1480 |
美商高盛 |
25 |
31 |
6 |
9100 |
群益金鼎 |
-28 |
15 |
43 |
|
|
|
|
1470 |
台灣摩根士丹利 |
24 |
24 |
0 |
7000 |
兆豐 |
-27 |
3 |
30 |
|
|
|
|
1650 |
新加坡商瑞銀 |
15 |
23 |
8 |
9A00 |
永豐金 |
-20 |
5 |
25 |
|
|
|
|
1570 |
港商法國興業 |
11 |
11 |
0 |
5920 |
元富 |
-16 |
8 |
24 |
|
|
|
|
5850 |
統一 |
10 |
17 |
7 |
5380 |
第一金 |
-15 |
4 |
19 |
|
|
|
|
8560 |
新光 |
9 |
19 |
10 |
8150 |
台新 |
-7 |
4 |
11 |
|
|
|
|
8840 |
玉山 |
9 |
10 |
1 |
9300 |
華南永昌 |
-7 |
6 |
13 |
|
|
|
|
6010 |
奔亞證券 |
5 |
7 |
2 |
8880 |
國泰 |
-6 |
4 |
10 |
|
|
|
|
1260 |
宏遠 |
4 |
4 |
0 |
6160 |
中國信託 |
-4 |
0 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250425 |
4月25日重要財經行事曆 |
|
|
|
|
20250306 |
科妍財報/去年賺2.4億元、EPS 3.51元 將配息3.25元 |
|
|
|
|
20250306 |
科妍財報/EPS 3.51元創歷史新高 每股擬配息3.25元 |
|
|
|
|
20250107 |
科妍營收/12月、第4季與去年全年 寫三項歷史新高紀錄 |
|
|
|
|
20250107 |
科妍2024年營收跳增23% 創新高 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
13.5 |
|
10日籌碼集中度 |
2.9 |
|
單日買賣超 |
57 |
|
|
|
5日籌碼集中度 |
7.5 |
|
20日籌碼集中度 |
-2.2 |
|
累計買賣超 |
-1266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
678 |
借券餘額 |
1445 |
千張大戶戶數 |
16 |
大戶比例 |
43.68 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|