| 1709 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1709 和益 |
實收資本額 |
4770 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
1986/07/03 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
黃俊哲 |
電 話 |
02-25071234 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市萬華區柳州街80號7樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-化學工業 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
烷基苯、正烯烴、壬酚、石油樹脂及其衍生物之製造及加工買賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
17.65 |
法人買賣超合計(近一日) |
買超 87.86 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.35
|
法人買賣超合計(近一週) |
買超
89.86 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
2.02
|
法人買賣超合計(近一月) |
賣超 -1106.13 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/13 |
1.80 |
0.38 |
2017/08/24 |
2023/08/24 |
10.20% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/16 |
0.80 |
0.00 |
|
|
|
4.53% |
0% |
4.53% |
|
|
|
|
| 2023 |
2024/06/13 |
0.60 |
0.00 |
|
2024/08/27 |
|
3.4% |
0% |
3.4% |
|
|
|
|
| 2022 |
2023/06/16 |
1.80 |
0.00 |
|
2023/08/24 |
|
10.2% |
0% |
10.2% |
|
|
|
|
| 2021 |
2022/06/17 |
1.70 |
0.00 |
|
2022/08/24 |
|
9.63% |
0% |
9.63% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
1.51 |
K(9) |
74.92 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
19.02 |
D(9) |
59.62 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
11.69 |
周K(9) |
25.77 |
|
1.6 |
1.2 |
1.2 |
0.8 |
1 |
|
|
|
|
| 股價淨值比 |
0.93 |
周D(9) |
28.58 |
綜合評分: |
5.8 |
建議: |
列入追踪 |
目標價: |
18.53 |
|
|
|
|
| 月線乖離率 |
2.1 |
季線乖離率 |
-10.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
30.17 |
3*PB |
56.94 |
|
|
|
|
| 股價 |
19.55 |
17.55 |
17.15 |
17.05 |
17.65 |
15*PE |
22.63 |
2*PB |
37.96 |
|
|
|
|
| 成交量(千股) |
1,824 |
5,591 |
2,098 |
1,328 |
1,299 |
10*PE |
15.09 |
1*PB |
18.98 |
|
|
|
|
| 資餘 |
3,064 |
2,247 |
2,165 |
2,143 |
2,117 |
5*PE |
7.54 |
0.5*PB |
9.49 |
|
|
|
|
| 券餘 |
2 |
0 |
4 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
2,205,669
|
2,575,259
|
2,977,968
|
2,545,591
|
2,231,334
|
2,329,512
|
2,406,706
|
|
|
|
|
| 營業成本(千) |
|
1,937,061
|
2,153,152
|
2,527,084
|
2,215,576
|
1,992,501
|
2,010,208
|
2,115,989
|
|
|
|
|
| 營業毛利(千) |
|
268,608
|
422,107
|
450,884
|
330,015
|
238,833
|
319,304
|
290,717
|
|
|
|
|
| 營業費用(千) |
|
189,013
|
241,123
|
240,611
|
178,858
|
154,721
|
179,028
|
208,060
|
|
|
|
|
| 營業利益(千) |
|
79,177
|
179,412
|
213,947
|
147,590
|
84,005
|
140,276
|
78,342
|
|
|
|
|
| 營業外收入及支出(千) |
|
39,301
|
45,193
|
112,912
|
70,395
|
-44,927 |
48,793
|
66,986
|
|
|
|
|
| 稅前純益(千) |
|
118,478
|
224,605
|
326,859
|
217,985
|
39,078
|
189,069
|
145,328
|
|
|
|
|
| 所得稅(千) |
|
37,892
|
33,876
|
50,287
|
33,167
|
-3,698 |
30,347
|
23,712
|
|
|
|
|
| 稅後純益(千) |
|
80,586
|
190,729
|
276,572
|
184,818
|
42,776
|
158,722
|
121,616
|
|
|
|
|
| 其他綜合損益(千) |
|
-354,373 |
50,935
|
629,827
|
313,083
|
-79,183 |
-28,327 |
145,675
|
|
|
|
|
| 綜合損益(千) |
|
-273,787 |
241,664
|
906,399
|
497,901
|
-36,407 |
130,395
|
267,291
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.25
|
0.47
|
0.69
|
0.46
|
0.08
|
0.40
|
0.30
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.16
|
0.41
|
0.58
|
0.39
|
0.09
|
0.33
|
0.26
|
|
|
|
|
| 毛利率(%) |
|
12.18
|
16.39
|
15.14
|
12.96
|
10.70
|
13.71
|
12.08
|
|
|
|
|
| 營業利益率(%) |
|
3.59
|
6.97
|
7.18
|
5.80
|
3.76
|
6.02
|
3.26
|
|
|
|
|
| 稅後純益率(%) |
|
3.65
|
7.41
|
9.29
|
7.26
|
1.92
|
6.81
|
5.05
|
|
|
|
|
| 稅後權益報酬率(%) |
|
0.85
|
2.01
|
3.10
|
2.21
|
0.52
|
1.93
|
1.44
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
895,778 |
2,622,512 |
10.98
|
-1.73 |
3.00
|
|
|
2,622,512
|
3 |
|
|
|
|
| 202502 |
807,127 |
1,726,734 |
-12.23 |
-2.73 |
5.64
|
|
|
2,495,760
|
1.62 |
|
|
|
|
| 202501 |
919,607 |
919,607 |
19.58
|
14.26
|
14.26
|
|
|
2,464,939
|
4.08 |
|
|
|
|
| 202412 |
769,026 |
10,304,487 |
-0.94 |
-6.39 |
9.25
|
1.86
|
|
2,206,021
|
-1.13 |
|
|
|
|
| 202411 |
776,306 |
9,537,022 |
17.50
|
4.63
|
10.74
|
|
|
2,218,290
|
-1.66 |
|
|
|
|
| 202410 |
660,689 |
8,760,716 |
-15.44 |
-1.07 |
11.32
|
|
|
2,576,112
|
8.82 |
|
|
|
|
| 202409 |
781,295 |
8,098,818 |
-31.11 |
-7.65 |
12.47
|
1.61
|
|
2,575,595
|
10.49 |
|
|
|
|
| 202408 |
1,134,128 |
7,318,732 |
71.79
|
32.88
|
15.14
|
|
創近一年新高 |
2,620,692
|
17.1 |
|
|
|
|
| 202407 |
660,172 |
6,184,604 |
-20.11 |
4.53
|
12.39
|
|
創近一年新低 |
2,560,087
|
25.54 |
|
|
|
|
| 202406 |
826,392 |
5,523,559 |
-23.02 |
9.76
|
13.41
|
1.14
|
|
2,978,341
|
23.8 |
|
|
|
|
| 202405 |
1,073,523 |
4,698,041 |
-0.45 |
63.95
|
14.08
|
|
|
3,063,469
|
14.18 |
|
|
|
|
| 202404 |
1,078,426 |
3,624,518 |
18.31
|
8.04
|
4.65
|
|
創近一年新高 |
2,819,703
|
3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9200 |
凱基 |
121 |
132 |
11 |
7790 |
國票 |
-50 |
2 |
52 |
|
|
|
|
| 1560 |
港商野村 |
23 |
23 |
0 |
5380 |
第一金 |
-32 |
0 |
32 |
|
|
|
|
| 9A00 |
永豐金 |
18 |
30 |
12 |
1590 |
花旗環球 |
-20 |
4 |
24 |
|
|
|
|
| 1480 |
美商高盛 |
16 |
18 |
2 |
9100 |
群益金鼎 |
-16 |
2 |
18 |
|
|
|
|
| 1440 |
美林 |
8 |
9 |
1 |
9800 |
元大 |
-14 |
20 |
34 |
|
|
|
|
| 9600 |
富邦 |
3 |
20 |
17 |
8560 |
新光 |
-9 |
3 |
12 |
|
|
|
|
| 9300 |
華南永昌 |
2 |
4 |
2 |
8840 |
玉山 |
-8 |
1 |
9 |
|
|
|
|
| 7000 |
兆豐 |
2 |
3 |
1 |
1110 |
台灣企銀 |
-8 |
0 |
8 |
|
|
|
|
| 8880 |
國泰 |
2 |
3 |
1 |
6160 |
中國信託 |
-7 |
1 |
8 |
|
|
|
|
| 5850 |
統一 |
1 |
2 |
1 |
8440 |
摩根大通 |
-6 |
0 |
6 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20240626 |
台股力守紅盤、漲110點收22,986點 台積電收漲15元 |
|
|
|
|
| 20230424 |
台積電高雄廠將擴大先進製程占比 這檔化學股2.4萬張排隊都買不到 |
|
|
|
|
| 20220708 |
電金傳齊揚 台股漲128點收14,464點 |
|
|
|
|
| 20220412 |
宏碁、台聚、國喬等價值型概念股 擷取盤面目光 |
|
|
|
|
| 20220408 |
化肥強勢反彈、生醫緊追在後 法人：回歸基本面看個股 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
21.4 |
優 |
10日籌碼集中度 |
3.6 |
|
單日買賣超 |
63 |
|
|
|
| 5日籌碼集中度 |
8.9 |
|
20日籌碼集中度 |
0.7 |
|
累計買賣超 |
-301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1675 |
借券餘額 |
3429 |
千張大戶戶數 |
45 |
大戶比例 |
51.51 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
