| 1513 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1513 中興電 |
實收資本額 |
5031 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
1994/03/08 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
郭慧娟 |
電 話 |
(03)3284170 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市中和區中正路801號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
綠能/輸配電力設備暨工程、節能空調及發電設備暨工程、氫能發電暨產氫系統 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
135.50 |
法人買賣超合計(近一日) |
賣超 -742.371 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
8.50
|
法人買賣超合計(近一週) |
買超
175.06 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
6.69
|
法人買賣超合計(近一月) |
買超
10407.55 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
1.59
|
外資連2賣 |
|
自營連2賣 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/05/27 |
3.60 |
1.00 |
2000/08/09 |
2024/07/01 |
2.66% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/23 |
4.60 |
0.00 |
|
|
|
3.39% |
0% |
3.39% |
|
|
|
|
| 2023 |
2024/05/27 |
3.60 |
0.00 |
|
2024/07/01 |
|
2.66% |
0% |
2.66% |
|
|
|
|
| 2022 |
2023/05/24 |
3.31 |
0.00 |
|
2023/07/14 |
|
2.45% |
0% |
2.45% |
|
|
|
|
| 2021 |
2022/06/28 |
2.80 |
0.00 |
|
2022/07/25 |
|
2.07% |
0% |
2.07% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
8.63 |
K(9) |
72.47 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
38.53 |
D(9) |
64.19 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
15.70 |
周K(9) |
40.61 |
|
1.6 |
1.2 |
1.2 |
1.2 |
1.5 |
|
|
|
|
| 股價淨值比 |
3.52 |
周D(9) |
30.22 |
綜合評分: |
6.7 |
建議: |
列入追踪 |
目標價: |
142.28 |
|
|
|
|
| 月線乖離率 |
9.27 |
季線乖離率 |
-3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
172.61 |
3*PB |
113.55 |
|
|
|
|
| 股價 |
135.50 |
125.50 |
126.00 |
123.00 |
135.50 |
15*PE |
129.46 |
2*PB |
75.70 |
|
|
|
|
| 成交量(千股) |
30,441 |
55,989 |
27,277 |
18,611 |
34,806 |
10*PE |
86.31 |
1*PB |
37.85 |
|
|
|
|
| 資餘 |
16,092 |
10,844 |
10,837 |
11,002 |
10,851 |
5*PE |
43.15 |
0.5*PB |
18.92 |
|
|
|
|
| 券餘 |
198 |
224 |
238 |
170 |
173 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
6,950,600
|
6,386,327
|
6,133,879
|
6,138,650
|
5,846,654
|
5,527,053
|
4,929,885
|
|
|
|
|
| 營業成本(千) |
|
5,168,301
|
4,851,757
|
4,542,054
|
4,326,229
|
4,480,821
|
3,842,736
|
3,140,461
|
|
|
|
|
| 營業毛利(千) |
|
1,782,299
|
1,534,570
|
1,591,825
|
1,812,421
|
1,365,833
|
1,684,317
|
1,789,424
|
|
|
|
|
| 營業費用(千) |
|
568,946
|
555,199
|
472,723
|
587,326
|
387,875
|
901,744
|
189,614
|
|
|
|
|
| 營業利益(千) |
|
1,213,353
|
979,371
|
1,119,102
|
1,225,095
|
977,958
|
782,573
|
1,599,810
|
|
|
|
|
| 營業外收入及支出(千) |
|
-118,468 |
110,278
|
-40,837 |
-27,000 |
-5,014 |
95,894
|
-2,016,638 |
|
|
|
|
| 稅前純益(千) |
|
1,094,885
|
1,089,649
|
1,078,265
|
1,198,095
|
972,944
|
878,467
|
-416,828 |
|
|
|
|
| 所得稅(千) |
|
241,738
|
167,180
|
180,342
|
244,484
|
183,649
|
141,359
|
270,507
|
|
|
|
|
| 稅後純益(千) |
|
853,147
|
922,469
|
897,923
|
953,611
|
789,295
|
737,108
|
-687,335 |
|
|
|
|
| 其他綜合損益(千) |
|
-317,308 |
-382,060 |
263,850
|
1,819,596
|
193,240
|
-682,982 |
1,002,787
|
|
|
|
|
| 綜合損益(千) |
|
535,839
|
540,409
|
1,161,773
|
2,773,207
|
982,535
|
54,126
|
315,452
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.22
|
2.21
|
2.18
|
2.42
|
1.97
|
1.78
|
-0.86 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
1.73
|
1.86
|
1.82
|
1.93
|
1.60
|
1.49
|
-1.41 |
|
|
|
|
| 毛利率(%) |
|
25.64
|
24.03
|
25.95
|
29.52
|
23.36
|
30.47
|
36.30
|
|
|
|
|
| 營業利益率(%) |
|
17.46
|
15.34
|
18.24
|
19.96
|
16.73
|
14.16
|
32.45
|
|
|
|
|
| 稅後純益率(%) |
|
12.27
|
14.44
|
14.64
|
15.53
|
13.50
|
13.34
|
-13.94 |
|
|
|
|
| 稅後權益報酬率(%) |
|
4.50
|
5.02
|
4.88
|
5.50
|
5.11
|
4.93
|
-4.47 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
2,363,392 |
6,447,658 |
9.67
|
1.22
|
5.03
|
|
創近一年新高 |
6,447,658
|
5.03 |
|
|
|
|
| 202502 |
2,155,049 |
4,084,266 |
11.71
|
15.81
|
7.38
|
|
|
6,437,058
|
10.61 |
|
|
|
|
| 202501 |
1,929,217 |
1,929,217 |
-18.00 |
-0.70 |
-0.70 |
|
|
6,556,193
|
13.35 |
|
|
|
|
| 202412 |
2,352,792 |
25,609,456 |
3.46
|
16.72
|
15.65
|
8.87
|
創近一年新高 |
6,950,695
|
18.88 |
|
|
|
|
| 202411 |
2,274,184 |
23,256,759 |
-2.13 |
24.60
|
15.54
|
|
|
6,703,017
|
20.99 |
|
|
|
|
| 202410 |
2,323,719 |
20,982,575 |
10.38
|
15.86
|
14.63
|
|
|
6,624,565
|
19.04 |
|
|
|
|
| 202409 |
2,105,114 |
18,658,856 |
-4.13 |
23.15
|
14.48
|
6.69
|
|
6,386,327
|
15.55 |
|
|
|
|
| 202408 |
2,195,732 |
16,553,742 |
5.29
|
18.69
|
13.47
|
|
|
6,443,649
|
18.06 |
|
|
|
|
| 202407 |
2,085,481 |
14,358,010 |
-3.56 |
5.99
|
12.71
|
|
|
6,306,732
|
15.38 |
|
|
|
|
| 202406 |
2,162,436 |
12,272,529 |
5.03
|
31.84
|
13.94
|
4.52
|
|
6,133,879
|
24.42 |
|
|
|
|
| 202405 |
2,058,815 |
10,110,093 |
7.64
|
10.80
|
10.72
|
|
|
6,306,374
|
17.38 |
|
|
|
|
| 202404 |
1,912,628 |
8,051,278 |
-18.09 |
33.61
|
10.70
|
|
|
6,108,367
|
11.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
1526 |
2711 |
1185 |
8440 |
摩根大通 |
-786 |
363 |
1149 |
|
|
|
|
| 9600 |
富邦 |
333 |
1779 |
1446 |
9200 |
凱基 |
-562 |
2311 |
2873 |
|
|
|
|
| 9800 |
元大 |
223 |
4566 |
4343 |
1480 |
美商高盛 |
-278 |
207 |
485 |
|
|
|
|
| 7790 |
國票 |
119 |
455 |
336 |
1440 |
美林 |
-259 |
25 |
284 |
|
|
|
|
| 8710 |
陽信 |
115 |
138 |
23 |
9100 |
群益金鼎 |
-255 |
1288 |
1543 |
|
|
|
|
| 5920 |
元富 |
111 |
1073 |
962 |
1470 |
台灣摩根士丹利 |
-198 |
113 |
311 |
|
|
|
|
| 8880 |
國泰 |
71 |
1467 |
1396 |
9A00 |
永豐金 |
-128 |
1203 |
1331 |
|
|
|
|
| 9300 |
華南永昌 |
50 |
659 |
609 |
5380 |
第一金 |
-78 |
292 |
370 |
|
|
|
|
| 8150 |
台新 |
50 |
573 |
523 |
1110 |
台灣企銀 |
-76 |
51 |
127 |
|
|
|
|
| 6160 |
中國信託 |
49 |
259 |
210 |
5260 |
美好 |
-58 |
69 |
127 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250502 |
重電族群點火飆漲 關稅成後續觀察重點 |
|
|
|
|
| 20250502 |
重電股強力放電 士電、亞力、樂事綠能輪番漲停 |
|
|
|
|
| 20250502 |
美科技財報亮 帶動台股勁揚552點收20,787點 台積電收950元 |
|
|
|
|
| 20250409 |
中興電營收／第1季64億元 創同期新高 |
|
|
|
|
| 20250409 |
中興電3月營收年增1.2% 擁393億大單 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-2.2 |
|
10日籌碼集中度 |
0.2 |
|
單日買賣超 |
-523 |
|
|
|
| 5日籌碼集中度 |
-0.1 |
|
20日籌碼集中度 |
4.5 |
|
累計買賣超 |
5543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
42287 |
借券餘額 |
47562 |
千張大戶戶數 |
41 |
大戶比例 |
34.9 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
