| 1471 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1471 首利 |
實收資本額 |
1504 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2000/03/06 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
邱志偉 |
電 話 |
(02)2299-1907 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市五股區五權七路18號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-電源供應器 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
電腦及週邊設備、機殼、電源供應器 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
10.55 |
法人買賣超合計(近一日) |
賣超 -85 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
-0.30
|
法人買賣超合計(近一週) |
買超
5 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
-2.76
|
法人買賣超合計(近一月) |
賣超 -264 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/19 |
#N/A |
0.27 |
2010/07/26 |
#N/A |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/20 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/06/19 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/20 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2021 |
2022/06/21 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
0.13 |
K(9) |
73.43 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
9.70 |
D(9) |
60.06 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
81.15 |
周K(9) |
25.82 |
|
1.6 |
1.2 |
1.2 |
0.4 |
1 |
|
|
|
|
| 股價淨值比 |
1.09 |
周D(9) |
23.32 |
綜合評分: |
5.4 |
建議: |
列入追踪 |
目標價: |
11.08 |
|
|
|
|
| 月線乖離率 |
6.53 |
季線乖離率 |
-9.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
2.66 |
3*PB |
29.04 |
|
|
|
|
| 股價 |
10.95 |
10.00 |
9.97 |
9.73 |
10.55 |
15*PE |
2.00 |
2*PB |
19.36 |
|
|
|
|
| 成交量(千股) |
1,643 |
4,732 |
1,131 |
866 |
2,168 |
10*PE |
1.33 |
1*PB |
9.68 |
|
|
|
|
| 資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
0.67 |
0.5*PB |
4.84 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
74,576
|
68,718
|
78,458
|
56,541
|
68,829
|
69,786
|
66,695
|
|
|
|
|
| 營業成本(千) |
|
62,654
|
64,591
|
69,283
|
48,117
|
52,451
|
58,629
|
68,464
|
|
|
|
|
| 營業毛利(千) |
|
11,922
|
4,127
|
9,175
|
8,424
|
16,378
|
11,157
|
-1,769 |
|
|
|
|
| 營業費用(千) |
|
27,348
|
27,793
|
29,692
|
28,017
|
29,539
|
24,614
|
31,711
|
|
|
|
|
| 營業利益(千) |
|
-15,426 |
-23,666 |
-20,517 |
-19,593 |
-13,161 |
-13,457 |
-33,480 |
|
|
|
|
| 營業外收入及支出(千) |
|
-20,734 |
57,059
|
23,531
|
26,209
|
-1,464 |
22,435
|
-465 |
|
|
|
|
| 稅前純益(千) |
|
-36,160 |
33,393
|
3,014
|
6,616
|
-14,625 |
8,978
|
-33,945 |
|
|
|
|
| 所得稅(千) |
|
221
|
3 |
120
|
44 |
269
|
31 |
148
|
|
|
|
|
| 稅後純益(千) |
|
-36,381 |
33,390
|
2,894
|
6,572
|
-14,894 |
8,947
|
-34,093 |
|
|
|
|
| 其他綜合損益(千) |
|
21,522
|
-15,295 |
3,435
|
15,152
|
-18,885 |
11,408
|
-24,728 |
|
|
|
|
| 綜合損益(千) |
|
-14,859 |
18,095
|
6,329
|
21,724
|
-33,779 |
20,355
|
-58,821 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
-0.24 |
0.22
|
0.02
|
0.04
|
-0.10 |
0.06
|
-0.23 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
-0.24 |
0.22
|
0.02
|
0.04
|
-0.10 |
0.06
|
-0.23 |
|
|
|
|
| 毛利率(%) |
|
15.99
|
6.01
|
11.69
|
14.90
|
23.80
|
15.99
|
-2.65 |
|
|
|
|
| 營業利益率(%) |
|
-20.68 |
-34.44 |
-26.15 |
-34.65 |
-19.12 |
-19.28 |
-50.20 |
|
|
|
|
| 稅後純益率(%) |
|
-48.78 |
48.59
|
3.69
|
11.62
|
-21.64 |
12.82
|
-51.12 |
|
|
|
|
| 稅後權益報酬率(%) |
|
-2.36 |
2.17
|
0.19
|
0.43
|
-0.98 |
0.59
|
-2.21 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
18,779 |
47,115 |
79.51
|
-26.03 |
-16.67 |
|
|
47,115
|
-16.67 |
|
|
|
|
| 202502 |
10,461 |
28,336 |
-41.48 |
58.26
|
-9.05 |
|
創近一年新低 |
52,580
|
-4.2 |
|
|
|
|
| 202501 |
17,875 |
17,875 |
-26.27 |
-27.17 |
-27.17 |
|
|
62,678
|
-15.9 |
|
|
|
|
| 202412 |
24,244 |
278,293 |
17.92
|
2.15
|
8.44
|
0.05
|
|
74,576
|
8.35 |
|
|
|
|
| 202411 |
20,559 |
254,049 |
-30.95 |
-21.69 |
9.08
|
|
|
74,601
|
18.62 |
|
|
|
|
| 202410 |
29,773 |
233,490 |
22.68
|
58.02
|
12.99
|
|
|
78,728
|
15.42 |
|
|
|
|
| 202409 |
24,269 |
203,717 |
-1.69 |
36.39
|
8.47
|
0.29
|
|
68,718
|
-1.53 |
|
|
|
|
| 202408 |
24,686 |
179,448 |
24.91
|
-21.82 |
5.55
|
|
|
72,777
|
2.44 |
|
|
|
|
| 202407 |
19,763 |
154,762 |
-30.24 |
-3.20 |
11.79
|
|
|
77,921
|
17.76 |
|
|
|
|
| 202406 |
28,328 |
134,999 |
-5.04 |
48.70
|
14.38
|
0.06
|
|
78,458
|
17.64 |
|
|
|
|
| 202405 |
29,830 |
106,671 |
46.95
|
11.70
|
7.77
|
|
|
75,517
|
7.71 |
|
|
|
|
| 202404 |
20,300 |
76,841 |
-20.04 |
-3.06 |
6.32
|
|
|
52,297
|
-11.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 5380 |
第一金 |
61 |
63 |
2 |
8560 |
新光 |
-66 |
53 |
119 |
|
|
|
|
| 9100 |
群益金鼎 |
59 |
69 |
10 |
5920 |
元富 |
-62 |
20 |
82 |
|
|
|
|
| 8880 |
國泰 |
53 |
61 |
8 |
5850 |
統一 |
-52 |
7 |
59 |
|
|
|
|
| 9600 |
富邦 |
45 |
131 |
86 |
9300 |
華南永昌 |
-45 |
16 |
61 |
|
|
|
|
| 7000 |
兆豐 |
37 |
57 |
20 |
9200 |
凱基 |
-29 |
52 |
81 |
|
|
|
|
| 9A00 |
永豐金 |
18 |
59 |
41 |
1470 |
台灣摩根士丹利 |
-21 |
0 |
21 |
|
|
|
|
| 1020 |
合庫 |
14 |
14 |
0 |
1480 |
美商高盛 |
-19 |
0 |
19 |
|
|
|
|
| 6160 |
中國信託 |
11 |
12 |
1 |
1440 |
美林 |
-16 |
32 |
48 |
|
|
|
|
| 1040 |
臺銀證券 |
10 |
13 |
3 |
6910 |
德信 |
-13 |
0 |
13 |
|
|
|
|
| 8150 |
台新 |
9 |
25 |
16 |
5260 |
美好 |
-7 |
8 |
15 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250430 |
三大法人賣超99.95億元 4月再砍1,292億元…自營商最狠 |
|
|
|
|
| 20231018 |
AI 股大逃殺 台股爆量下跌201點收16,440點摜破月線 |
|
|
|
|
| 20231017 |
IC設計族群抗跌續強 台股下跌9點收16,642點 |
|
|
|
|
| 20230921 |
AI股回神苦撐 台股大跌218點收16,316點 台積電再挫低收527元 |
|
|
|
|
| 20230912 |
台股測底…公股、投信撐盤 恐慌指數大幅跳升 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-13.6 |
|
10日籌碼集中度 |
3.4 |
|
單日買賣超 |
-122 |
|
|
|
| 5日籌碼集中度 |
7.2 |
|
20日籌碼集中度 |
18.1 |
優 |
累計買賣超 |
1138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
10 |
大戶比例 |
19.04 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
