1319 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1319 東陽 |
實收資本額 |
5915 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1994/12/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
許芳華 |
電 話 |
06-3560511 |
|
|
|
|
|
|
|
|
|
地 址 |
台南市安和路二段98號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-汽車零組件 |
|
|
|
|
|
|
|
|
|
主要產品 |
汽機車零件製造買賣、各項模具製造買賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
132.50 |
法人買賣超合計(近一日) |
買超 501.576 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
1.00
|
法人買賣超合計(近一週) |
買超
1684.63 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.76
|
法人買賣超合計(近一月) |
買超
1908.58 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
6.15
|
|
投信連4賣 |
自營連4賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/18 |
4.00 |
0.25 |
2013/08/19 |
2024/06/20 |
3.02% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/19 |
5.30 |
0.00 |
|
|
|
4% |
0% |
4% |
|
|
|
|
2023 |
2024/06/18 |
4.00 |
0.00 |
|
2024/06/20 |
|
3.02% |
0% |
3.02% |
|
|
|
|
2022 |
2023/06/19 |
2.50 |
0.00 |
|
2023/06/26 |
|
1.89% |
0% |
1.89% |
|
|
|
|
2021 |
2022/06/17 |
0.85 |
0.00 |
|
2022/06/23 |
|
0.64% |
0% |
0.64% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
8.16 |
K(9) |
68.5 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
46.68 |
D(9) |
59.83 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
16.24 |
周K(9) |
65.29 |
|
1.2 |
1.2 |
1.6 |
1.2 |
1 |
|
|
|
|
股價淨值比 |
2.84 |
周D(9) |
67.13 |
綜合評分: |
6.2 |
建議: |
列入追踪 |
目標價: |
140.83 |
|
|
|
|
月線乖離率 |
3.96 |
季線乖離率 |
7.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
163.58 |
3*PB |
139.96 |
|
|
|
|
股價 |
131.50 |
125.50 |
128.50 |
129.00 |
132.50 |
15*PE |
122.69 |
2*PB |
93.31 |
|
|
|
|
成交量(千股) |
15,694 |
45,416 |
47,985 |
34,182 |
17,494 |
10*PE |
81.79 |
1*PB |
46.65 |
|
|
|
|
資餘 |
2,157 |
2,170 |
2,720 |
2,773 |
2,860 |
5*PE |
40.90 |
0.5*PB |
23.33 |
|
|
|
|
券餘 |
163 |
2 |
47 |
104 |
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
6,920,579
|
6,315,451
|
6,185,861
|
6,174,172
|
6,555,277
|
6,154,072
|
5,551,192
|
|
|
|
|
營業成本(千) |
|
4,531,967
|
4,258,471
|
4,188,781
|
4,086,172
|
4,379,762
|
4,296,071
|
3,939,980
|
|
|
|
|
營業毛利(千) |
|
2,388,612
|
2,056,980
|
1,997,080
|
2,088,000
|
2,175,515
|
1,858,001
|
1,611,212
|
|
|
|
|
營業費用(千) |
|
1,052,838
|
877,715
|
909,729
|
877,030
|
965,949
|
839,881
|
814,657
|
|
|
|
|
營業利益(千) |
|
1,335,774
|
1,179,265
|
1,087,351
|
1,210,970
|
1,209,566
|
1,018,120
|
796,555
|
|
|
|
|
營業外收入及支出(千) |
|
255,643
|
-56,835 |
230,548
|
286,969
|
-212,234 |
221,753
|
152,934
|
|
|
|
|
稅前純益(千) |
|
1,591,417
|
1,122,430
|
1,317,899
|
1,497,939
|
997,332
|
1,239,873
|
949,489
|
|
|
|
|
所得稅(千) |
|
292,255
|
226,994
|
252,900
|
302,265
|
191,221
|
251,917
|
190,295
|
|
|
|
|
稅後純益(千) |
|
1,299,162
|
895,436
|
1,064,999
|
1,195,674
|
806,111
|
987,956
|
759,194
|
|
|
|
|
其他綜合損益(千) |
|
121,354
|
-43,660 |
-52,960 |
164,095
|
-229,319 |
283,276
|
-29,309 |
|
|
|
|
綜合損益(千) |
|
1,420,516
|
851,776
|
1,012,039
|
1,359,769
|
576,792
|
1,271,232
|
729,885
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.69
|
1.90
|
2.23
|
2.53
|
1.69
|
2.10
|
1.61
|
|
|
|
|
原始每股稅後盈餘(元) |
|
2.17
|
1.49
|
1.76
|
1.98
|
1.35
|
1.65
|
1.28
|
|
|
|
|
毛利率(%) |
|
34.51
|
32.57
|
32.28
|
33.82
|
33.19
|
30.19
|
29.02
|
|
|
|
|
營業利益率(%) |
|
19.30
|
18.67
|
17.58
|
19.61
|
18.45
|
16.54
|
14.35
|
|
|
|
|
稅後純益率(%) |
|
18.77
|
14.18
|
17.22
|
19.37
|
12.30
|
16.05
|
13.68
|
|
|
|
|
稅後權益報酬率(%) |
|
4.73
|
3.40
|
4.00
|
4.50
|
3.15
|
4.00
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
2,551,918 |
7,290,680 |
1.72 |
11.85
|
18.08
|
3.17 |
創歷史新高 |
7,290,680
|
18.08 |
|
|
|
|
202502 |
2,508,735 |
4,738,762 |
12.50
|
56.39
|
21.74
|
1.94 |
創歷史新高 |
6,986,735
|
15.9 |
|
|
|
|
202501 |
2,230,027 |
2,230,027 |
-0.80 |
-2.55 |
-2.55 |
0.78 |
|
6,890,005
|
2.56 |
|
|
|
|
202412 |
2,247,973 |
25,596,063 |
-6.80 |
5.27 |
7.28 |
9.35 |
|
6,920,487
|
5.57 |
|
|
|
|
202411 |
2,412,005 |
23,347,998 |
6.70 |
5.15 |
7.48 |
8.44 |
創歷史新高 |
6,843,619
|
4.07 |
|
|
|
|
202410 |
2,260,509 |
20,935,993 |
4.12 |
6.34 |
7.75 |
7.50 |
|
6,558,854
|
3.13 |
|
|
|
|
202409 |
2,171,105 |
18,675,484 |
2.06 |
0.69 |
7.93 |
6.66 |
|
6,315,451
|
2.62 |
|
|
|
|
202408 |
2,127,240 |
16,504,379 |
5.46 |
2.39 |
8.96 |
6.01 |
|
6,077,865
|
2.59 |
|
|
|
|
202407 |
2,017,106 |
14,377,139 |
4.32 |
5.04 |
10.00
|
5.47 |
|
6,096,941
|
6.66 |
|
|
|
|
202406 |
1,933,519 |
12,360,033 |
-9.91 |
0.36 |
10.86
|
4.76 |
|
6,185,861
|
11.43 |
|
|
|
|
202405 |
2,146,316 |
10,426,514 |
1.91 |
14.81
|
13.05
|
4.21 |
|
6,533,950
|
12.78 |
|
|
|
|
202404 |
2,106,026 |
8,280,198 |
-7.70 |
19.99
|
12.60
|
3.46
|
|
5,991,810
|
2.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1470 |
台灣摩根士丹利 |
534 |
569 |
35 |
5850 |
統一 |
-355 |
39 |
394 |
|
|
|
|
1380 |
台灣匯立 |
374 |
377 |
3 |
9600 |
富邦 |
-206 |
137 |
343 |
|
|
|
|
8880 |
國泰 |
171 |
306 |
135 |
8440 |
摩根大通 |
-149 |
89 |
238 |
|
|
|
|
8960 |
香港上海匯豐 |
151 |
151 |
0 |
5920 |
元富 |
-136 |
111 |
247 |
|
|
|
|
1440 |
美林 |
70 |
105 |
35 |
6160 |
中國信託 |
-125 |
11 |
136 |
|
|
|
|
9300 |
華南永昌 |
43 |
105 |
62 |
7000 |
兆豐 |
-121 |
30 |
151 |
|
|
|
|
8840 |
玉山 |
31 |
49 |
18 |
8450 |
康和 |
-88 |
76 |
164 |
|
|
|
|
1040 |
臺銀證券 |
12 |
43 |
31 |
1480 |
美商高盛 |
-63 |
250 |
313 |
|
|
|
|
6450 |
永全 |
11 |
14 |
3 |
9800 |
元大 |
-38 |
483 |
521 |
|
|
|
|
6380 |
光和 |
10 |
13 |
3 |
8560 |
新光 |
-27 |
92 |
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250501 |
大和:台灣中小型股非電族群受關注 看多十檔台股 |
|
|
|
|
20250430 |
全民權證/東陽 挑價內外15% |
|
|
|
|
20250430 |
川普豁免部分汽車零組件關稅 市場看東陽、胡連等受惠 |
|
|
|
|
20250428 |
東陽、貿聯 四檔馬力強 |
|
|
|
|
20250426 |
東陽、和大 四檔馬力夯 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
2.7 |
|
10日籌碼集中度 |
1.9 |
|
單日買賣超 |
121 |
|
|
|
5日籌碼集中度 |
3.3 |
|
20日籌碼集中度 |
-1.2 |
|
累計買賣超 |
-2184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
12504 |
借券餘額 |
20431 |
千張大戶戶數 |
72 |
大戶比例 |
80.8 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|