1268 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1268 漢來美食 |
實收資本額 |
422 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2017/09/27 |
|
|
|
|
|
|
|
|
|
發 言
人 |
柯柏良 |
電 話 |
(07)213-5788 |
|
|
|
|
|
|
|
|
|
地 址 |
高雄市前金區成功一路266號21樓之1 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-觀光 |
|
|
|
|
|
|
|
|
|
主要產品 |
F501060餐館業、ZZ99999除許可業務外,得經營法令非禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
147.50 |
法人買賣超合計(近一日) |
賣超 -1 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.50 |
法人買賣超合計(近一週) |
買超
20.24 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.34 |
法人買賣超合計(近一月) |
買超
35.33 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/24 |
3.00 |
0.30 |
2018/07/10 |
2022/08/30 |
2.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/22 |
7.50 |
0.00 |
|
|
|
5.08% |
0% |
5.08% |
|
|
|
|
2023 |
2024/05/30 |
7.00 |
0.00 |
|
2024/09/09 |
|
4.75% |
0% |
4.75% |
|
|
|
|
2022 |
2023/05/24 |
3.00 |
0.00 |
|
2023/09/08 |
|
2.03% |
0% |
2.03% |
|
|
|
|
2021 |
2022/05/26 |
3.00 |
0.00 |
|
2022/08/30 |
|
2.03% |
0% |
2.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
9.95 |
K(9) |
91.66 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
53.72 |
D(9) |
86.55 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
14.82 |
周K(9) |
56.99 |
|
1.6 |
1.2 |
2 |
1.6 |
0.5 |
|
|
|
|
股價淨值比 |
2.75 |
周D(9) |
47.38 |
綜合評分: |
6.9 |
建議: |
列入追踪 |
目標價: |
169.63 |
|
|
|
|
月線乖離率 |
6.61 |
季線乖離率 |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
199.32 |
3*PB |
161.50 |
|
|
|
|
股價 |
148.50 |
132.50 |
140.00 |
140.00 |
147.50 |
15*PE |
149.49 |
2*PB |
107.66 |
|
|
|
|
成交量(千股) |
77 |
780 |
250 |
116 |
112 |
10*PE |
99.66 |
1*PB |
53.83 |
|
|
|
|
資餘 |
194 |
49 |
57 |
54 |
47 |
5*PE |
49.83 |
0.5*PB |
26.92 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
1,503,620
|
1,430,879
|
1,315,898
|
1,679,417
|
1,309,041
|
1,199,999
|
1,113,764
|
|
|
|
|
營業成本(千) |
|
807,203
|
807,505
|
725,529
|
875,672
|
736,230
|
671,983
|
618,210
|
|
|
|
|
營業毛利(千) |
|
696,417
|
623,374
|
590,369
|
803,745
|
572,811
|
528,016
|
495,554
|
|
|
|
|
營業費用(千) |
|
572,934
|
544,010
|
508,717
|
555,732
|
534,577
|
443,089
|
413,095
|
|
|
|
|
營業利益(千) |
|
123,483
|
79,364
|
81,652
|
248,013
|
38,234
|
84,927
|
82,459
|
|
|
|
|
營業外收入及支出(千) |
|
-2,200 |
-4,169 |
-739 |
791 |
-1,438 |
17,059
|
4,474 |
|
|
|
|
稅前純益(千) |
|
121,283
|
75,195
|
80,913
|
248,804
|
36,796
|
101,986
|
86,933
|
|
|
|
|
所得稅(千) |
|
23,564
|
12,983
|
15,748
|
49,045
|
2,878 |
17,297
|
11,537
|
|
|
|
|
稅後純益(千) |
|
97,719
|
62,212
|
65,165
|
199,759
|
33,918
|
84,689
|
75,396
|
|
|
|
|
其他綜合損益(千) |
|
-33,532 |
-18,085 |
29,103
|
8,312 |
53,748
|
-19,064 |
31,962
|
|
|
|
|
綜合損益(千) |
|
64,187
|
44,127
|
94,268
|
208,071
|
87,666
|
65,625
|
107,358
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.87 |
1.78 |
1.92 |
5.89 |
0.87 |
2.42 |
2.06 |
|
|
|
|
原始每股稅後盈餘(元) |
|
2.31 |
1.47 |
1.54 |
4.73 |
0.80 |
2.01 |
1.79 |
|
|
|
|
毛利率(%) |
|
46.32 |
43.57 |
44.86 |
47.86 |
43.76 |
44.00 |
44.49 |
|
|
|
|
營業利益率(%) |
|
8.21 |
5.55 |
6.21 |
14.77 |
2.92 |
7.08 |
7.40 |
|
|
|
|
稅後純益率(%) |
|
6.50 |
4.35 |
4.95 |
11.89 |
2.59 |
7.06 |
6.77 |
|
|
|
|
稅後權益報酬率(%) |
|
4.37 |
2.85 |
2.88 |
8.85 |
1.61 |
4.17 |
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
487,263 |
1,735,459 |
4.50 |
-0.01 |
3.34 |
|
|
1,735,459
|
3.34 |
|
|
|
|
202502 |
466,265 |
1,248,196 |
-40.37 |
-26.74 |
4.70 |
|
|
1,821,891
|
7.61 |
|
|
|
|
202501 |
781,931 |
781,931 |
36.30 |
40.73 |
40.73 |
|
創歷史新高 |
1,843,387
|
26.1 |
|
|
|
|
202412 |
573,695 |
5,929,814 |
17.62 |
14.53 |
20.56 |
12.47 |
|
1,503,620
|
14.86 |
|
|
|
|
202411 |
487,761 |
5,356,119 |
10.31 |
20.33 |
21.24 |
|
|
1,449,816
|
18.99 |
|
|
|
|
202410 |
442,164 |
4,868,358 |
-14.95 |
9.78 |
21.34 |
|
|
1,432,958
|
18.22 |
|
|
|
|
202409 |
519,891 |
4,426,194 |
10.40 |
26.72 |
22.63 |
9.60 |
|
1,430,879
|
19.24 |
|
|
|
|
202408 |
470,903 |
3,906,303 |
7.00 |
17.99 |
22.10 |
|
|
1,396,459
|
20.75 |
|
|
|
|
202407 |
440,085 |
3,435,400 |
-9.35 |
12.66 |
22.69 |
|
|
1,369,595
|
20.25 |
|
|
|
|
202406 |
485,471 |
2,995,315 |
9.33 |
32.38 |
24.31 |
7.81 |
|
1,315,898
|
18.15 |
|
|
|
|
202405 |
444,039 |
2,509,844 |
14.92 |
16.35 |
22.86 |
|
|
1,317,729
|
20.2 |
|
|
|
|
202404 |
386,388 |
2,065,805 |
-20.71 |
5.74 |
24.36 |
|
|
1,510,173
|
39.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
7790 |
國票 |
2 |
2 |
0 |
9800 |
元大 |
-2 |
0 |
2 |
|
|
|
|
8150 |
台新 |
1 |
1 |
0 |
9200 |
凱基 |
-1 |
1 |
2 |
|
|
|
|
8840 |
玉山 |
1 |
1 |
0 |
8560 |
新光 |
-1 |
0 |
1 |
|
|
|
|
8880 |
國泰 |
0 |
0 |
0 |
1040 |
臺銀證券 |
0 |
0 |
0 |
|
|
|
|
9300 |
華南永昌 |
0 |
0 |
0 |
5850 |
統一 |
0 |
0 |
0 |
|
|
|
|
9600 |
富邦 |
0 |
1 |
1 |
6160 |
中國信託 |
0 |
0 |
0 |
|
|
|
|
9A00 |
永豐金 |
0 |
1 |
1 |
6210 |
新百王 |
0 |
0 |
0 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
1040 |
臺銀證券 |
0 |
0 |
0 |
9600 |
富邦 |
0 |
1 |
1 |
|
|
|
|
5850 |
統一 |
0 |
0 |
0 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250411 |
餐飲業 掀吃到飽大戰 |
|
|
|
|
20250410 |
漢來美食營收/第1季刷新歷史 配發現金股利7.5元 |
|
|
|
|
20250410 |
多檔餐飲股首季營收登頂!八方雲集3月、首季皆締新猷最猛 |
|
|
|
|
20250410 |
漢來美食營收/第1季17.35億元創新高 配息高達7.5元 |
|
|
|
|
20250310 |
漢來美食營收/前二月年增4.7% 創同期新高 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
0.8 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
5 |
|
20日籌碼集中度 |
-5.6 |
|
累計買賣超 |
-84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
142 |
借券餘額 |
145 |
千張大戶戶數 |
12 |
大戶比例 |
72.92 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|