1219 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1219 福壽 |
實收資本額 |
3317 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1990/12/01 |
|
|
|
|
|
|
|
|
|
發 言
人 |
王四全 |
電 話 |
04-26362111 |
|
|
|
|
|
|
|
|
|
地 址 |
台中市沙鹿區沙田路45號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-食品 |
|
|
|
|
|
|
|
|
|
主要產品 |
食用油脂、動物飼料、穀物食品、寵物食品、有機肥料等生產及銷售、進出口國際貿易、大宗穀物進口與銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/4/26 股價 |
18.95 |
法人買賣超合計(近一日) |
賣超 -20 張 |
|
|
|
|
|
|
|
|
|
2024/4/26
漲跌 |
0.05
|
法人買賣超合計(近一週) |
買超
288.27 張 |
|
|
|
|
|
|
|
|
|
2024/4/26
漲跌幅 |
0.26
|
法人買賣超合計(近一月) |
買超
0.45 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/09 |
0.50 |
0.30 |
2023/07/11 |
2023/07/11 |
2.64% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2023 |
2024/06/05 |
0.50 |
0.30 |
|
|
|
4.22% |
0.02% |
2.64% |
|
|
|
|
2022 |
2023/06/09 |
0.50 |
0.30 |
2023/07/11 |
2023/07/11 |
|
4.22% |
0.02% |
2.64% |
|
|
|
|
2021 |
2022/06/17 |
1.10 |
0.00 |
|
2022/07/06 |
|
5.8% |
0% |
5.8% |
|
|
|
|
2020 |
2021/07/29 |
1.00 |
0.00 |
|
2021/08/16 |
|
5.28% |
0% |
5.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.99 |
K(9) |
82.11 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
13.69 |
D(9) |
72.94 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
19.14 |
周K(9) |
56.36 |
|
1.6 |
1.6 |
0.4 |
0 |
0.5 |
|
|
|
|
股價淨值比 |
1.38 |
周D(9) |
43.29 |
綜合評分: |
4.1 |
建議: |
觀望 |
目標價: |
19.9 |
|
|
|
|
月線乖離率 |
0.99 |
季線乖離率 |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/3/29 |
2024/4/3 |
2024/4/12 |
2024/4/19 |
2024/4/26 |
20*PE |
19.95 |
3*PB |
40.90 |
|
|
|
|
股價 |
18.70 |
18.65 |
18.65 |
18.70 |
18.95 |
15*PE |
14.96 |
2*PB |
27.27 |
|
|
|
|
成交量(千股) |
2,249 |
637 |
1,584 |
2,133 |
1,657 |
10*PE |
9.97 |
1*PB |
13.63 |
|
|
|
|
資餘 |
1,215 |
1,209 |
1,191 |
1,165 |
1,148 |
5*PE |
4.99 |
0.5*PB |
6.82 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
202203 |
202202 |
|
|
|
|
營業收入淨額(千) |
|
3,932,651
|
4,070,038
|
4,065,809
|
4,245,125
|
4,349,360
|
4,161,683
|
4,265,712
|
|
|
|
|
營業成本(千) |
|
3,548,612
|
3,663,040
|
3,738,581
|
3,873,860
|
4,061,501
|
3,943,053
|
3,846,539
|
|
|
|
|
營業毛利(千) |
|
382,204
|
407,406
|
330,228
|
373,645
|
286,024
|
212,912
|
424,891
|
|
|
|
|
營業費用(千) |
|
310,533
|
285,069
|
249,886
|
290,937
|
279,279
|
277,039
|
291,836
|
|
|
|
|
營業利益(千) |
|
72,271
|
121,637
|
80,942
|
82,308
|
6,245
|
-62,327 |
137,055
|
|
|
|
|
營業外收入及支出(千) |
|
18,955
|
6,894
|
13,642
|
-6,481 |
15,092
|
17,189
|
20,652
|
|
|
|
|
稅前純益(千) |
|
91,226
|
128,531
|
94,584
|
75,827
|
21,337
|
-45,138 |
157,707
|
|
|
|
|
所得稅(千) |
|
16,100
|
27,793
|
3,256
|
12,229
|
8,194
|
-10,487 |
23,997
|
|
|
|
|
稅後純益(千) |
|
75,126
|
100,738
|
91,328
|
63,598
|
13,143
|
-34,651 |
133,710
|
|
|
|
|
其他綜合損益(千) |
|
-2,628 |
3,650
|
-4,288 |
669
|
725
|
1,464
|
-1,829 |
|
|
|
|
綜合損益(千) |
|
72,498
|
104,388
|
87,040
|
64,267
|
13,868
|
-33,187 |
131,881
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.28
|
0.39
|
0.29
|
0.24
|
0.07
|
-0.14 |
0.49
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.24
|
0.29
|
0.24
|
0.19
|
0.05
|
-0.10 |
0.42
|
|
|
|
|
毛利率(%) |
|
9.72
|
10.01
|
8.12
|
8.80
|
6.58
|
5.12
|
9.96
|
|
|
|
|
營業利益率(%) |
|
1.84
|
2.99
|
1.99
|
1.94
|
0.14
|
-1.50 |
3.21
|
|
|
|
|
稅後純益率(%) |
|
1.91
|
2.48
|
2.25
|
1.50
|
0.30
|
-0.83 |
3.13
|
|
|
|
|
稅後權益報酬率(%) |
|
1.65
|
2.25
|
2.05
|
1.42
|
0.30
|
-0.78 |
2.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202403 |
1,202,605 |
3,570,935 |
16.05
|
-25.81 |
-15.97 |
|
|
3,570,935
|
-15.97 |
|
|
|
|
202402 |
1,036,305 |
2,368,329 |
-22.20 |
-19.90 |
-9.90 |
|
創近一年新低 |
3,596,097
|
-12.8 |
|
|
|
|
202401 |
1,332,025 |
1,332,025 |
8.49
|
-0.20 |
-0.20 |
|
|
3,979,423
|
-6.93 |
|
|
|
|
202312 |
1,227,767 |
16,313,623 |
-13.52 |
-17.89 |
-4.03 |
1.18
|
創近一年新低 |
3,928,263
|
-10.42 |
|
|
|
|
202311 |
1,419,631 |
15,100,454 |
10.83
|
-1.81 |
-2.79 |
|
|
4,011,230
|
-8.33 |
|
|
|
|
202310 |
1,280,865 |
13,680,823 |
-2.28 |
-11.29 |
-2.89 |
|
創近一年新低 |
3,957,715
|
-7.58 |
|
|
|
|
202309 |
1,310,734 |
12,380,972 |
-4.05 |
-11.80 |
-2.13 |
0.90
|
|
4,080,545
|
-1.91 |
|
|
|
|
202308 |
1,366,116 |
11,089,223 |
-2.68 |
1.03
|
-0.68 |
|
|
4,100,254
|
2.01 |
|
|
|
|
202307 |
1,403,695 |
9,723,108 |
5.51
|
6.22
|
-0.92 |
|
|
4,176,498
|
1.4 |
|
|
|
|
202306 |
1,330,443 |
8,310,934 |
-7.76 |
-1.14 |
-2.09 |
0.51
|
|
4,069,862
|
-4.84 |
|
|
|
|
202305 |
1,442,360 |
6,988,970 |
11.20
|
-0.62 |
-2.20 |
|
|
4,360,500
|
-4.84 |
|
|
|
|
202304 |
1,297,059 |
5,546,610 |
-19.99 |
-12.34 |
-2.60 |
|
|
4,211,952
|
-1.16 |
|
|
|
|
202303 |
1,621,081 |
4,245,125 |
25.29
|
-1.82 |
0.53
|
0.23
|
創近一年新高 |
4,245,125
|
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
16 |
27 |
11 |
9200 |
凱基 |
-25 |
5 |
30 |
|
|
|
|
6460 |
大昌 |
15 |
15 |
0 |
1040 |
臺銀證券 |
-18 |
0 |
18 |
|
|
|
|
8880 |
國泰 |
14 |
16 |
2 |
6450 |
永全 |
-10 |
0 |
10 |
|
|
|
|
7000 |
兆豐 |
13 |
15 |
2 |
1020 |
合庫 |
-10 |
0 |
10 |
|
|
|
|
5850 |
統一 |
11 |
12 |
1 |
8840 |
玉山 |
-10 |
0 |
10 |
|
|
|
|
8580 |
聯邦商銀 |
10 |
10 |
0 |
8560 |
新光 |
-8 |
0 |
8 |
|
|
|
|
9600 |
富邦 |
10 |
13 |
3 |
1480 |
美商高盛 |
-7 |
0 |
7 |
|
|
|
|
9A00 |
永豐金 |
6 |
6 |
0 |
8150 |
台新 |
-6 |
0 |
6 |
|
|
|
|
5260 |
美好 |
5 |
5 |
0 |
9100 |
群益金鼎 |
-5 |
0 |
5 |
|
|
|
|
5920 |
元富 |
3 |
3 |
0 |
1560 |
港商野村 |
-4 |
0 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240126 |
福壽B2C銷售今年看增二成 |
|
|
|
|
20240119 |
卜蜂:今年營運會比去年好 |
|
|
|
|
20240104 |
原物料看漲 卜蜂、福壽樂 |
|
|
|
|
20230921 |
福壽今年營收估逾160億 |
|
|
|
|
20230809 |
福壽9月27日召開股東臨時會補選獨立董事 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-4.6 |
|
10日籌碼集中度 |
-3.2 |
|
單日買賣超 |
-7 |
|
|
|
5日籌碼集中度 |
2.5 |
|
20日籌碼集中度 |
-2.9 |
|
累計買賣超 |
-314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
2166 |
借券餘額 |
2594 |
千張大戶戶數 |
50 |
大戶比例 |
57.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|