1216 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1216 統一 |
實收資本額 |
56820 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1987/12/28 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳國煇 |
電 話 |
(06)253-2121 |
|
|
|
|
|
|
|
|
|
地 址 |
71001台南市永康區中正路301號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-食品 |
|
|
|
|
|
|
|
|
|
主要產品 |
食品事業、便利商店事業、流通事業、包裝容器事業、食糧事業、油品事業、其他(製藥事業、休閒開發事業、物流事業等) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
78.10 |
法人買賣超合計(近一日) |
買超 214.36 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
1.30
|
法人買賣超合計(近一週) |
買超
3514.33 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.69
|
法人買賣超合計(近一月) |
買超
24019.35 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.70
|
外資連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/27 |
3.15 |
0.40 |
2015/08/06 |
2023/08/04 |
4.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
3.00 |
0.00 |
|
|
|
3.84% |
0% |
3.84% |
|
|
|
|
2023 |
2024/06/27 |
3.00 |
0.00 |
|
2024/08/01 |
|
3.84% |
0% |
3.84% |
|
|
|
|
2022 |
2023/06/28 |
3.15 |
0.00 |
|
2023/08/04 |
|
4.03% |
0% |
4.03% |
|
|
|
|
2021 |
2022/05/31 |
2.70 |
0.00 |
|
2022/08/04 |
|
3.46% |
0% |
3.46% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.08 |
K(9) |
79.23 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
23.79 |
D(9) |
64.28 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
19.14 |
周K(9) |
40.82 |
|
1.6 |
0.8 |
0.8 |
1.6 |
0.5 |
|
|
|
|
股價淨值比 |
3.28 |
周D(9) |
48.84 |
綜合評分: |
5.3 |
建議: |
列入追踪 |
目標價: |
89.82 |
|
|
|
|
月線乖離率 |
1.81 |
季線乖離率 |
-2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
81.78 |
3*PB |
71.43 |
|
|
|
|
股價 |
81.90 |
78.00 |
74.90 |
76.20 |
78.10 |
15*PE |
61.34 |
2*PB |
47.62 |
|
|
|
|
成交量(千股) |
24,791 |
133,716 |
77,765 |
74,096 |
29,978 |
10*PE |
40.89 |
1*PB |
23.81 |
|
|
|
|
資餘 |
1,279 |
1,155 |
1,604 |
1,414 |
1,289 |
5*PE |
20.45 |
0.5*PB |
11.91 |
|
|
|
|
券餘 |
8 |
45 |
29 |
15 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
157,838,554
|
178,921,762
|
162,120,139
|
158,756,079
|
147,254,589
|
165,046,296
|
137,398,498
|
|
|
|
|
營業成本(千) |
|
107,944,388
|
119,886,713
|
107,637,388
|
107,038,579
|
101,132,722
|
111,662,938
|
91,774,273
|
|
|
|
|
營業毛利(千) |
|
49,894,166
|
59,035,049
|
54,482,751
|
51,717,500
|
46,121,867
|
53,383,358
|
45,624,225
|
|
|
|
|
營業費用(千) |
|
44,858,632
|
48,074,142
|
45,336,409
|
43,033,510
|
41,600,290
|
43,902,931
|
37,767,359
|
|
|
|
|
營業利益(千) |
|
5,035,534
|
10,960,907
|
9,146,342
|
8,683,990
|
4,521,577
|
9,480,427
|
7,856,866
|
|
|
|
|
營業外收入及支出(千) |
|
1,711,777
|
1,780,947
|
2,731,637
|
2,176,038
|
1,969,696
|
1,452,800
|
13,096,229
|
|
|
|
|
稅前純益(千) |
|
6,747,311
|
12,741,854
|
11,877,979
|
10,860,028
|
6,491,273
|
10,933,227
|
20,953,095
|
|
|
|
|
所得稅(千) |
|
1,382,153
|
3,357,197
|
2,618,522
|
2,537,025
|
2,915,000
|
2,491,185
|
10,392,800
|
|
|
|
|
稅後純益(千) |
|
5,365,158
|
9,384,657
|
9,259,457
|
8,323,003
|
3,576,273
|
8,442,042
|
10,560,295
|
|
|
|
|
其他綜合損益(千) |
|
2,095,094
|
227,469
|
1,307,857
|
4,266,932
|
-3,903,387 |
3,658,549
|
-1,063,917 |
|
|
|
|
綜合損益(千) |
|
7,460,252
|
9,612,126
|
10,567,314
|
12,589,935
|
-327,114 |
12,100,591
|
9,496,378
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.19
|
2.24
|
2.09
|
1.91
|
1.14
|
1.92
|
3.69
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.55
|
1.07
|
1.04
|
0.97
|
0.27
|
0.98
|
1.09
|
|
|
|
|
毛利率(%) |
|
31.61
|
32.99
|
33.61
|
32.58
|
31.32
|
32.34
|
33.21
|
|
|
|
|
營業利益率(%) |
|
3.19
|
6.13
|
5.64
|
5.47
|
3.07
|
5.74
|
5.72
|
|
|
|
|
稅後純益率(%) |
|
3.40
|
5.25
|
5.71
|
5.24
|
2.43
|
5.11
|
7.69
|
|
|
|
|
稅後權益報酬率(%) |
|
2.61
|
4.77
|
4.62
|
4.12
|
1.83
|
4.44
|
5.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
55,935,541 |
169,266,002 |
17.57
|
7.17 |
6.62 |
|
|
169,266,002
|
6.62 |
|
|
|
|
202502 |
47,574,945 |
113,330,461 |
-27.65 |
-0.68 |
6.35 |
|
創近一年新低 |
164,769,941
|
5.8 |
|
|
|
|
202501 |
65,755,516 |
65,755,516 |
27.83
|
12.08
|
12.08
|
|
創歷史新高 |
168,936,857
|
8.29 |
|
|
|
|
202412 |
51,439,480 |
657,636,534 |
-0.58 |
4.61 |
13.19
|
7.43 |
|
157,830,790
|
7.27 |
|
|
|
|
202411 |
51,741,861 |
606,191,167 |
-5.32 |
7.43 |
13.99
|
|
|
164,243,588
|
8.53 |
|
|
|
|
202410 |
54,649,449 |
554,449,306 |
-5.54 |
9.73 |
14.64
|
|
|
174,126,685
|
8.35 |
|
|
|
|
202409 |
57,852,278 |
499,797,980 |
-6.12 |
8.41 |
15.20
|
6.24 |
|
178,926,642
|
8.41 |
|
|
|
|
202408 |
61,624,958 |
441,947,579 |
3.66 |
7.10 |
16.15
|
|
創歷史新高 |
176,057,780
|
10.96 |
|
|
|
|
202407 |
59,449,406 |
380,322,621 |
8.12 |
9.80 |
17.77
|
|
創歷史新高 |
169,225,632
|
14.75 |
|
|
|
|
202406 |
54,983,416 |
320,876,218 |
0.35 |
17.04
|
19.37
|
4.00 |
|
162,115,208
|
17.99 |
|
|
|
|
202405 |
54,792,810 |
265,889,799 |
4.69 |
18.21
|
19.87
|
|
|
159,323,621
|
17.8 |
|
|
|
|
202404 |
52,338,982 |
211,096,989 |
0.28
|
18.76
|
20.30
|
|
|
152,429,776
|
17.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9A00 |
永豐金 |
835 |
1010 |
175 |
8880 |
國泰 |
-1000 |
186 |
1186 |
|
|
|
|
9200 |
凱基 |
421 |
1031 |
610 |
1470 |
台灣摩根士丹利 |
-663 |
70 |
733 |
|
|
|
|
1590 |
花旗環球 |
387 |
387 |
0 |
9800 |
元大 |
-407 |
266 |
673 |
|
|
|
|
1650 |
新加坡商瑞銀 |
334 |
658 |
324 |
5850 |
統一 |
-329 |
37 |
366 |
|
|
|
|
1480 |
美商高盛 |
330 |
777 |
447 |
8840 |
玉山 |
-112 |
61 |
173 |
|
|
|
|
5920 |
元富 |
267 |
428 |
161 |
7000 |
兆豐 |
-110 |
48 |
158 |
|
|
|
|
1440 |
美林 |
190 |
382 |
192 |
5380 |
第一金 |
-78 |
1 |
79 |
|
|
|
|
1560 |
港商野村 |
186 |
186 |
0 |
8450 |
康和 |
-45 |
0 |
45 |
|
|
|
|
8150 |
台新 |
68 |
114 |
46 |
9100 |
群益金鼎 |
-45 |
45 |
90 |
|
|
|
|
1380 |
台灣匯立 |
28 |
47 |
19 |
2180 |
亞東 |
-32 |
0 |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250425 |
外資本周買超275億元 買超最多竟是它、台積電則居第二名 |
|
|
|
|
20250422 |
最牛一輪/統一亮眼 凱基49搶鏡 |
|
|
|
|
20250416 |
全民權證/統一 挑價內外20% |
|
|
|
|
20250416 |
台積電不給力收低22元 台股跌389點收19,468點 |
|
|
|
|
20250415 |
台股漲344點收19857點 台積電漲12元收877元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
14.9 |
|
10日籌碼集中度 |
-1 |
|
單日買賣超 |
1034 |
|
|
|
5日籌碼集中度 |
-0.9 |
|
20日籌碼集中度 |
-7.4 |
|
累計買賣超 |
-19888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
8314 |
借券餘額 |
80994 |
千張大戶戶數 |
483 |
大戶比例 |
86.12 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|