1213 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1213 大飲 |
實收資本額 |
566 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1981/04/10 |
|
|
|
|
|
|
|
|
|
發 言
人 |
蘇芸樂 |
電 話 |
(02)2982-0061 |
|
|
|
|
|
|
|
|
|
地 址 |
桃園市平鎮區南勢里2鄰南東路410號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-食品 |
|
|
|
|
|
|
|
|
|
主要產品 |
製造蘋果汽水礦泉水及各種汽水飲料等之批發、經銷各國及國內有關飲料之產品副產品加工產品、百貨批發 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
12.70 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.05
|
法人買賣超合計(近一週) |
買超
4 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.40
|
法人買賣超合計(近一月) |
買超
2 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/14 |
#N/A |
1.00 |
2016/07/19 |
#N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/11 |
0.35 |
0.00 |
|
|
|
2.76% |
0% |
2.76% |
|
|
|
|
2023 |
2024/10/16 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/15 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/01 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.18 |
K(9) |
52.44 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
12.72 |
D(9) |
56.15 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
70.56 |
周K(9) |
25.63 |
|
0 |
0.8 |
1.2 |
0.8 |
1.5 |
|
|
|
|
股價淨值比 |
1.00 |
周D(9) |
31.64 |
綜合評分: |
4.3 |
建議: |
觀望 |
目標價: |
55.12 |
|
|
|
|
月線乖離率 |
0.02 |
季線乖離率 |
-10.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
3.53 |
3*PB |
38.10 |
|
|
|
|
股價 |
13.90 |
12.15 |
13.30 |
12.90 |
12.70 |
15*PE |
2.65 |
2*PB |
25.40 |
|
|
|
|
成交量(千股) |
206 |
206 |
62 |
66 |
56 |
10*PE |
1.77 |
1*PB |
12.70 |
|
|
|
|
資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
0.88 |
0.5*PB |
6.35 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
51,616
|
63,680
|
41,904
|
33,348
|
12,211
|
-7,229 |
27,330
|
|
|
|
|
營業成本(千) |
|
64,636
|
66,111
|
52,159
|
50,113
|
37,073
|
35,776
|
50,158
|
|
|
|
|
營業毛利(千) |
|
-13,020 |
-2,431 |
-10,255 |
-16,765 |
-24,862 |
-43,005 |
-22,828 |
|
|
|
|
營業費用(千) |
|
13,226
|
11,845
|
8,774
|
9,002
|
10,381
|
13,805
|
11,493
|
|
|
|
|
營業利益(千) |
|
-26,246 |
-14,276 |
-19,029 |
-25,767 |
-35,243 |
-56,810 |
-34,321 |
|
|
|
|
營業外收入及支出(千) |
|
589,043
|
-3,624 |
16,637
|
2,192
|
-2,527 |
31,735
|
-3,003 |
|
|
|
|
稅前純益(千) |
|
562,797
|
-17,900 |
-2,392 |
-23,575 |
-37,770 |
-25,075 |
-37,324 |
|
|
|
|
所得稅(千) |
|
27,010
|
49 |
-2,330 |
972 |
4,025
|
12,044
|
3,223
|
|
|
|
|
稅後純益(千) |
|
535,787
|
-17,949 |
-62 |
-24,547 |
-41,795 |
-37,119 |
-40,547 |
|
|
|
|
其他綜合損益(千) |
|
4 |
-6 |
-7 |
12 |
-4 |
43 |
-32 |
|
|
|
|
綜合損益(千) |
|
535,791
|
-17,955 |
-69 |
-24,535 |
-41,799 |
-37,076 |
-40,579 |
|
|
|
|
原始每股稅前盈餘(元) |
|
9.94
|
-0.32 |
-0.04 |
-0.42 |
-0.67 |
-0.44 |
-0.66 |
|
|
|
|
原始每股稅後盈餘(元) |
|
9.46
|
-0.32 |
0.00
|
-0.43 |
-0.74 |
-0.66 |
-0.72 |
|
|
|
|
毛利率(%) |
|
-25.22 |
-3.82 |
-24.47 |
-50.27 |
-203.60 |
594.90
|
-83.53 |
|
|
|
|
營業利益率(%) |
|
-50.85 |
-22.42 |
-45.41 |
-77.27 |
-288.62 |
785.86
|
-125.58 |
|
|
|
|
稅後純益率(%) |
|
1,038.03
|
-28.19 |
-0.15 |
-73.61 |
-342.27 |
513.47
|
-148.36 |
|
|
|
|
稅後權益報酬率(%) |
|
118.39
|
-9.27 |
-0.03 |
-11.42 |
-16.85 |
-12.91 |
-12.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
19,695 |
66,141 |
-18.17 |
148.45
|
98.34
|
|
|
66,141
|
98.34 |
|
|
|
|
202502 |
24,067 |
46,447 |
7.54 |
65.93
|
82.71
|
|
|
63,275
|
70.1 |
|
|
|
|
202501 |
22,379 |
22,379 |
32.98
|
104.99
|
104.99
|
|
|
55,727
|
145.22 |
|
|
|
|
202412 |
16,829 |
190,548 |
1.88 |
42.90
|
57.87
|
9.17 |
|
52,108
|
326.73 |
|
|
|
|
202411 |
16,519 |
174,211 |
-11.95 |
53187.10
|
57.87
|
|
|
53,707
|
0 |
|
|
|
|
202410 |
18,760 |
157,692 |
1.80 |
4555.09
|
42.94
|
|
|
63,085
|
0 |
|
|
|
|
202409 |
18,428 |
138,932 |
-28.84 |
0.00 |
28.06
|
-0.78 |
|
63,886
|
0 |
|
|
|
|
202408 |
25,897 |
120,710 |
32.39
|
0.00 |
4.20 |
|
創近一年新高 |
57,745
|
0 |
|
|
|
|
202407 |
19,561 |
94,813 |
59.20
|
0.00 |
-18.86 |
|
創近一年新高 |
48,274
|
365.02 |
|
|
|
|
202406 |
12,287 |
75,252 |
-25.20 |
0.00 |
-34.97 |
-0.46 |
|
41,191
|
50.72 |
|
|
|
|
202405 |
16,426 |
62,252 |
31.64
|
24.79
|
-48.15 |
|
創近一年新高 |
36,831
|
-34.2 |
|
|
|
|
202404 |
12,478 |
45,826 |
57.41
|
-25.07 |
-57.13 |
|
|
34,909
|
-52.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5920 |
元富 |
8 |
8 |
0 |
8150 |
台新 |
-8 |
0 |
8 |
|
|
|
|
9100 |
群益金鼎 |
3 |
3 |
0 |
8840 |
玉山 |
-1 |
1 |
2 |
|
|
|
|
8880 |
國泰 |
1 |
1 |
0 |
5850 |
統一 |
-1 |
0 |
1 |
|
|
|
|
5380 |
第一金 |
1 |
1 |
0 |
9600 |
富邦 |
-1 |
0 |
1 |
|
|
|
|
5850 |
統一 |
-1 |
0 |
1 |
9800 |
元大 |
-1 |
2 |
3 |
|
|
|
|
8840 |
玉山 |
-1 |
1 |
2 |
6160 |
中國信託 |
-1 |
0 |
1 |
|
|
|
|
6160 |
中國信託 |
-1 |
0 |
1 |
8880 |
國泰 |
1 |
1 |
0 |
|
|
|
|
9600 |
富邦 |
-1 |
0 |
1 |
5380 |
第一金 |
1 |
1 |
0 |
|
|
|
|
9800 |
元大 |
-1 |
2 |
3 |
9100 |
群益金鼎 |
3 |
3 |
0 |
|
|
|
|
8150 |
台新 |
-8 |
0 |
8 |
5920 |
元富 |
8 |
8 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250422 |
大飲派現金股利0.35元 |
|
|
|
|
20250409 |
寶徠等4家上市公司恢復信用交易 川飛等4家暫停信用交易 |
|
|
|
|
20250409 |
燁興等四檔上市股票恢復信用交易 川飛等四檔暫停信用交易 |
|
|
|
|
20250321 |
台股周漲241點終結三連黑!10大紅黑榜揭曉 |
|
|
|
|
20250226 |
投資人注意! 「這檔股票」將被打入全額交割股 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
8.9 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
3.1 |
|
20日籌碼集中度 |
6.3 |
優 |
累計買賣超 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
8 |
大戶比例 |
76.85 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|